Home > Income Statement > GODFREY PHILLIPS INDIA

GODFREY PHILLIPS INDIA
Income Statement

GODFREY PHILLIPS INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GODFREY PHILLIPS INDIA
Please provide your vote to see the results

GODFREY PHILLIPS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,287 Cr₹3,248 Cr₹2,981 Cr₹3,155 Cr₹2,707 Cr
     Sales ₹4,255 Cr₹3,213 Cr₹2,942 Cr₹3,129 Cr₹2,674 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.40 Cr₹3.85 Cr₹3.79 Cr₹1.90 Cr₹5.98 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹31 Cr₹35 Cr₹24 Cr₹27 Cr
Less: Excise Duty ₹697 Cr₹541 Cr₹436 Cr₹191 Cr₹115 Cr
Net Sales ₹3,562 Cr₹2,688 Cr₹2,525 Cr₹2,877 Cr₹2,497 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-51 Cr₹8.45 Cr₹-84 Cr₹-10 Cr₹-13 Cr
Raw Material Consumed ₹1,832 Cr₹1,217 Cr₹1,307 Cr₹1,272 Cr₹1,087 Cr
     Opening Raw Materials ₹591 Cr₹507 Cr₹462 Cr₹427 Cr₹375 Cr
     Purchases Raw Materials ₹969 Cr₹691 Cr₹561 Cr₹740 Cr₹708 Cr
     Closing Raw Materials ₹642 Cr₹591 Cr₹507 Cr₹462 Cr₹427 Cr
     Other Direct Purchases / Brought in cost ₹915 Cr₹610 Cr₹792 Cr₹566 Cr₹431 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹39 Cr₹37 Cr₹48 Cr₹43 Cr
     Electricity & Power ₹47 Cr₹39 Cr₹37 Cr₹48 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹308 Cr₹278 Cr₹267 Cr₹270 Cr₹274 Cr
     Salaries, Wages & Bonus ₹264 Cr₹235 Cr₹226 Cr₹227 Cr₹232 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹15 Cr₹16 Cr₹16 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹21 Cr₹17 Cr₹20 Cr₹19 Cr
     Other Employees Cost ₹6.53 Cr₹6.84 Cr₹7.56 Cr₹6.77 Cr₹6.80 Cr
Other Manufacturing Expenses ₹124 Cr₹106 Cr₹96 Cr₹114 Cr₹101 Cr
     Sub-contracted / Out sourced services ₹47 Cr₹37 Cr₹36 Cr₹43 Cr₹33 Cr
     Processing Charges -----
     Repairs and Maintenance ₹56 Cr₹52 Cr₹45 Cr₹46 Cr₹43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹17 Cr₹14 Cr₹25 Cr₹25 Cr
General and Administration Expenses ₹82 Cr₹68 Cr₹63 Cr₹158 Cr₹210 Cr
     Rent , Rates & Taxes ₹15 Cr₹14 Cr₹8.43 Cr₹28 Cr₹71 Cr
     Insurance ₹8.40 Cr₹8.51 Cr₹7.83 Cr₹5.46 Cr₹4.49 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹31 Cr₹33 Cr₹81 Cr₹94 Cr
     Traveling and conveyance ₹26 Cr₹13 Cr₹9.42 Cr₹32 Cr₹32 Cr
     Other Administration ₹28 Cr₹16 Cr₹13 Cr₹44 Cr₹42 Cr
Selling and Distribution Expenses ₹248 Cr₹212 Cr₹190 Cr₹287 Cr₹266 Cr
     Advertisement & Sales Promotion ₹89 Cr₹72 Cr₹67 Cr₹156 Cr₹146 Cr
     Sales Commissions & Incentives ₹3.31 Cr₹1.99 Cr₹1.35 Cr₹2.22 Cr₹3.29 Cr
     Freight and Forwarding ₹58 Cr₹50 Cr₹41 Cr₹42 Cr₹40 Cr
     Handling and Clearing Charges ₹4.24 Cr₹3.71 Cr₹3.28 Cr₹3.53 Cr₹3.91 Cr
     Other Selling Expenses ₹93 Cr₹84 Cr₹77 Cr₹83 Cr₹73 Cr
Miscellaneous Expenses ₹167 Cr₹125 Cr₹109 Cr₹146 Cr₹127 Cr
     Bad debts /advances written off ₹1.44 Cr₹0.87 Cr₹1.01 Cr₹1.01 Cr₹1.04 Cr
     Provision for doubtful debts -₹0.49 Cr₹2.62 Cr₹3.91 Cr₹3.00 Cr
     Losson disposal of fixed assets(net) ---₹0.67 Cr₹0.32 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.14 Cr--₹7.12 Cr-
     Other Miscellaneous Expenses ₹166 Cr₹123 Cr₹105 Cr₹133 Cr₹123 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,759 Cr₹2,054 Cr₹1,984 Cr₹2,285 Cr₹2,094 Cr
Operating Profit (Excl OI) ₹804 Cr₹633 Cr₹541 Cr₹592 Cr₹403 Cr
Other Income ₹168 Cr₹114 Cr₹119 Cr₹107 Cr₹79 Cr
     Interest Received ₹7.22 Cr₹8.01 Cr₹4.59 Cr₹4.13 Cr₹3.11 Cr
     Dividend Received ---₹6.57 Cr₹2.41 Cr
     Profit on sale of Fixed Assets ₹36 Cr₹8.00 Cr₹0.10 Cr--
     Profits on sale of Investments ₹94 Cr₹74 Cr₹92 Cr₹83 Cr₹61 Cr
     Provision Written Back ₹11 Cr₹7.77 Cr₹1.07 Cr₹3.08 Cr₹1.47 Cr
     Foreign Exchange Gains ₹6.91 Cr₹2.59 Cr₹5.02 Cr₹5.56 Cr₹6.28 Cr
     Others ₹14 Cr₹14 Cr₹16 Cr₹4.36 Cr₹5.03 Cr
Operating Profit ₹972 Cr₹747 Cr₹660 Cr₹698 Cr₹482 Cr
Interest ₹29 Cr₹34 Cr₹31 Cr₹30 Cr₹0.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.11 Cr₹2.75 Cr₹1.42 Cr₹0.39 Cr₹0.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.28 Cr₹0.26 Cr₹0.27 Cr₹0.18 Cr
     Other Interest ₹29 Cr₹31 Cr₹29 Cr₹30 Cr₹0.40 Cr
PBDT ₹943 Cr₹713 Cr₹629 Cr₹668 Cr₹481 Cr
Depreciation ₹154 Cr₹145 Cr₹141 Cr₹155 Cr₹99 Cr
Profit Before Taxation & Exceptional Items ₹789 Cr₹568 Cr₹488 Cr₹513 Cr₹383 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹873 Cr₹568 Cr₹487 Cr₹514 Cr₹383 Cr
Provision for Tax ₹182 Cr₹130 Cr₹111 Cr₹129 Cr₹123 Cr
     Current Income Tax ₹185 Cr₹131 Cr₹105 Cr₹125 Cr₹123 Cr
     Deferred Tax ₹-2.97 Cr₹-0.98 Cr₹8.17 Cr₹2.09 Cr₹1.91 Cr
     Other taxes --₹-1.86 Cr₹1.66 Cr₹-2.21 Cr
Profit After Tax ₹690 Cr₹438 Cr₹376 Cr₹385 Cr₹260 Cr
Extra items -----
Minority Interest ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr₹0.05 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹690 Cr₹438 Cr₹377 Cr₹385 Cr₹260 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,404 Cr₹2,091 Cr₹1,715 Cr₹1,555 Cr₹1,376 Cr
Appropriations ₹3,095 Cr₹2,529 Cr₹2,092 Cr₹1,940 Cr₹1,637 Cr
     General Reserves ----₹30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹26 Cr-
     Other Appropriation ₹143 Cr₹125 Cr₹1.09 Cr₹74 Cr₹52 Cr
Equity Dividend % ₹2,200.00₹1,400.00₹1,200.00₹1,200.00₹500.00
Earnings Per Share ₹132.80₹84.25₹72.41₹74.02₹50.07
Adjusted EPS ₹132.80₹84.25₹72.41₹74.02₹50.07

Compare Income Statement of peers of GODFREY PHILLIPS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODFREY PHILLIPS INDIA ₹17,101.5 Cr -0.7% -1.9% 99.6% Stock Analytics
ITC ₹542,586.0 Cr -0.8% 2.1% 2.8% Stock Analytics
VST INDUSTRIES ₹5,995.6 Cr -4.4% 7.8% 20.8% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹198.6 Cr -0% 0.4% 41.3% Stock Analytics
NTC INDUSTRIES ₹134.7 Cr -0.6% -3.6% 47.9% Stock Analytics


GODFREY PHILLIPS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODFREY PHILLIPS INDIA

-0.7%

-1.9%

99.6%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses