Home > Income Statement > GODFREY PHILLIPS INDIA

GODFREY PHILLIPS INDIA
Income Statement

GODFREY PHILLIPS INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GODFREY PHILLIPS INDIA
Please provide your vote to see the results

GODFREY PHILLIPS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹5,346 Cr₹4,287 Cr₹3,248 Cr₹2,981 Cr₹3,155 Cr
     Sales ₹5,281 Cr₹4,255 Cr₹3,213 Cr₹2,942 Cr₹3,129 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.62 Cr₹1.40 Cr₹3.85 Cr₹3.79 Cr₹1.90 Cr
     Revenue from property development -----
     Other Operational Income ₹64 Cr₹31 Cr₹31 Cr₹35 Cr₹24 Cr
Less: Excise Duty ₹885 Cr₹697 Cr₹541 Cr₹436 Cr₹191 Cr
Net Sales ₹4,420 Cr₹3,562 Cr₹2,688 Cr₹2,525 Cr₹2,877 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.39 Cr₹-51 Cr₹8.45 Cr₹-84 Cr₹-10 Cr
Raw Material Consumed ₹2,443 Cr₹1,832 Cr₹1,217 Cr₹1,307 Cr₹1,272 Cr
     Opening Raw Materials ₹642 Cr₹591 Cr₹507 Cr₹462 Cr₹427 Cr
     Purchases Raw Materials ₹1,594 Cr₹969 Cr₹691 Cr₹561 Cr₹740 Cr
     Closing Raw Materials ₹1,153 Cr₹642 Cr₹591 Cr₹507 Cr₹462 Cr
     Other Direct Purchases / Brought in cost ₹1,359 Cr₹915 Cr₹610 Cr₹792 Cr₹566 Cr
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹47 Cr₹39 Cr₹37 Cr₹48 Cr
     Electricity & Power ₹48 Cr₹47 Cr₹39 Cr₹37 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹238 Cr₹247 Cr₹278 Cr₹267 Cr₹270 Cr
     Salaries, Wages & Bonus ₹189 Cr₹202 Cr₹235 Cr₹226 Cr₹227 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹15 Cr₹15 Cr₹16 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹22 Cr₹23 Cr₹21 Cr₹17 Cr₹20 Cr
     Other Employees Cost ₹11 Cr₹6.53 Cr₹6.84 Cr₹7.56 Cr₹6.77 Cr
Other Manufacturing Expenses ₹142 Cr₹124 Cr₹106 Cr₹96 Cr₹114 Cr
     Sub-contracted / Out sourced services ₹55 Cr₹47 Cr₹37 Cr₹36 Cr₹43 Cr
     Processing Charges -----
     Repairs and Maintenance ₹58 Cr₹56 Cr₹52 Cr₹45 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹29 Cr₹21 Cr₹17 Cr₹14 Cr₹25 Cr
General and Administration Expenses ₹182 Cr₹144 Cr₹68 Cr₹63 Cr₹158 Cr
     Rent , Rates & Taxes ₹12 Cr₹15 Cr₹14 Cr₹8.43 Cr₹28 Cr
     Insurance ₹8.47 Cr₹8.40 Cr₹8.51 Cr₹7.83 Cr₹5.46 Cr
     Printing and stationery -----
     Professional and legal fees ₹31 Cr₹31 Cr₹31 Cr₹33 Cr₹81 Cr
     Traveling and conveyance ₹28 Cr₹26 Cr₹13 Cr₹9.42 Cr₹32 Cr
     Other Administration ₹102 Cr₹64 Cr₹2.66 Cr₹3.93 Cr₹12 Cr
Selling and Distribution Expenses ₹320 Cr₹248 Cr₹212 Cr₹190 Cr₹287 Cr
     Advertisement & Sales Promotion ₹157 Cr₹89 Cr₹72 Cr₹67 Cr₹156 Cr
     Sales Commissions & Incentives ₹2.94 Cr₹3.31 Cr₹1.99 Cr₹1.35 Cr₹2.22 Cr
     Freight and Forwarding ₹51 Cr₹58 Cr₹50 Cr₹41 Cr₹42 Cr
     Handling and Clearing Charges ₹4.26 Cr₹4.24 Cr₹3.71 Cr₹3.28 Cr₹3.53 Cr
     Other Selling Expenses ₹104 Cr₹93 Cr₹84 Cr₹77 Cr₹83 Cr
Miscellaneous Expenses ₹153 Cr₹167 Cr₹125 Cr₹109 Cr₹146 Cr
     Bad debts /advances written off ₹0.23 Cr₹1.44 Cr₹0.87 Cr₹1.01 Cr₹1.01 Cr
     Provision for doubtful debts --₹0.49 Cr₹2.62 Cr₹3.91 Cr
     Losson disposal of fixed assets(net) ----₹0.67 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.00 Cr₹0.14 Cr--₹7.12 Cr
     Other Miscellaneous Expenses ₹153 Cr₹166 Cr₹123 Cr₹105 Cr₹133 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,527 Cr₹2,759 Cr₹2,054 Cr₹1,984 Cr₹2,285 Cr
Operating Profit (Excl OI) ₹892 Cr₹804 Cr₹633 Cr₹541 Cr₹592 Cr
Other Income ₹214 Cr₹168 Cr₹114 Cr₹119 Cr₹107 Cr
     Interest Received ₹12 Cr₹7.22 Cr₹8.01 Cr₹4.59 Cr₹4.13 Cr
     Dividend Received ----₹6.57 Cr
     Profit on sale of Fixed Assets ₹0.39 Cr₹36 Cr₹8.00 Cr₹0.10 Cr-
     Profits on sale of Investments ₹179 Cr₹94 Cr₹74 Cr₹92 Cr₹83 Cr
     Provision Written Back ₹1.76 Cr₹5.57 Cr₹7.77 Cr₹1.07 Cr₹3.08 Cr
     Foreign Exchange Gains ₹8.63 Cr₹6.91 Cr₹2.59 Cr₹5.02 Cr₹5.56 Cr
     Others ₹12 Cr₹19 Cr₹14 Cr₹16 Cr₹4.36 Cr
Operating Profit ₹1,106 Cr₹972 Cr₹747 Cr₹660 Cr₹698 Cr
Interest ₹26 Cr₹29 Cr₹34 Cr₹31 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.19 Cr₹0.11 Cr₹2.75 Cr₹1.42 Cr₹0.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.29 Cr₹0.34 Cr₹0.28 Cr₹0.26 Cr₹0.27 Cr
     Other Interest ₹26 Cr₹29 Cr₹31 Cr₹29 Cr₹30 Cr
PBDT ₹1,080 Cr₹943 Cr₹713 Cr₹629 Cr₹668 Cr
Depreciation ₹146 Cr₹154 Cr₹145 Cr₹141 Cr₹155 Cr
Profit Before Taxation & Exceptional Items ₹934 Cr₹789 Cr₹568 Cr₹488 Cr₹513 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,095 Cr₹873 Cr₹568 Cr₹487 Cr₹514 Cr
Provision for Tax ₹211 Cr₹182 Cr₹130 Cr₹111 Cr₹129 Cr
     Current Income Tax ₹202 Cr₹185 Cr₹131 Cr₹105 Cr₹125 Cr
     Deferred Tax ₹8.59 Cr₹-2.97 Cr₹-0.98 Cr₹8.17 Cr₹2.09 Cr
     Other taxes ---₹-1.86 Cr₹1.66 Cr
Profit After Tax ₹884 Cr₹690 Cr₹438 Cr₹376 Cr₹385 Cr
Extra items -----
Minority Interest ₹-0.93 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹883 Cr₹690 Cr₹438 Cr₹377 Cr₹385 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,951 Cr₹2,404 Cr₹2,091 Cr₹1,715 Cr₹1,555 Cr
Appropriations ₹3,834 Cr₹3,095 Cr₹2,529 Cr₹2,092 Cr₹1,940 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹26 Cr
     Other Appropriation ₹232 Cr₹143 Cr₹125 Cr₹1.09 Cr₹74 Cr
Equity Dividend % ₹2,800.00₹2,200.00₹1,400.00₹1,200.00₹1,200.00
Earnings Per Share ₹169.84₹132.80₹84.25₹72.41₹74.02
Adjusted EPS ₹169.84₹132.80₹84.25₹72.41₹74.02

Compare Income Statement of peers of GODFREY PHILLIPS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GODFREY PHILLIPS INDIA ₹42,376.4 Cr -0.3% -5.5% 112.1% Stock Analytics
ITC ₹520,337.0 Cr -1.2% -4.4% -3% Stock Analytics
VST INDUSTRIES ₹4,807.9 Cr -2.1% -2.9% -30.2% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹291.8 Cr -5% 20.5% 64.9% Stock Analytics
NTC INDUSTRIES ₹279.6 Cr -2.3% -1.2% 24.6% Stock Analytics


GODFREY PHILLIPS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GODFREY PHILLIPS INDIA

-0.3%

-5.5%

112.1%

SENSEX

-1.3%

-0.8%

6.3%


You may also like the below Video Courses