GNA AXLES
|
GNA AXLES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,540 Cr | ₹1,506 Cr | ₹1,583 Cr | ₹1,270 Cr | ₹890 Cr |
| Sales | ₹1,512 Cr | ₹1,491 Cr | ₹1,560 Cr | ₹1,243 Cr | ₹868 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹27 Cr | ₹16 Cr | ₹23 Cr | ₹28 Cr | ₹22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,540 Cr | ₹1,506 Cr | ₹1,583 Cr | ₹1,270 Cr | ₹890 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.04 Cr | ₹-12 Cr | ₹-4.73 Cr | ₹-36 Cr | ₹26 Cr |
| Raw Material Consumed | ₹890 Cr | ₹871 Cr | ₹925 Cr | ₹758 Cr | ₹455 Cr |
| Opening Raw Materials | ₹46 Cr | ₹52 Cr | ₹59 Cr | ₹61 Cr | ₹27 Cr |
| Purchases Raw Materials | ₹878 Cr | ₹864 Cr | ₹918 Cr | ₹756 Cr | ₹490 Cr |
| Closing Raw Materials | ₹34 Cr | ₹46 Cr | ₹52 Cr | ₹59 Cr | ₹61 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹113 Cr | ₹113 Cr | ₹100 Cr | ₹91 Cr | ₹69 Cr |
| Electricity & Power | ₹92 Cr | ₹88 Cr | ₹76 Cr | ₹69 Cr | ₹55 Cr |
| Oil, Fuel & Natural gas | ₹22 Cr | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹13 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.09 Cr | - | - | - | - |
| Employee Cost | ₹65 Cr | ₹60 Cr | ₹55 Cr | ₹49 Cr | ₹43 Cr |
| Salaries, Wages & Bonus | ₹55 Cr | ₹51 Cr | ₹47 Cr | ₹42 Cr | ₹36 Cr |
| Contributions to EPF & Pension Funds | ₹4.69 Cr | ₹4.37 Cr | ₹3.92 Cr | ₹3.69 Cr | ₹3.32 Cr |
| Workmen and Staff Welfare Expenses | ₹2.79 Cr | ₹2.72 Cr | ₹2.38 Cr | ₹2.13 Cr | ₹1.56 Cr |
| Other Employees Cost | ₹2.09 Cr | ₹1.88 Cr | ₹2.13 Cr | ₹1.69 Cr | ₹1.71 Cr |
| Other Manufacturing Expenses | ₹153 Cr | ₹164 Cr | ₹147 Cr | ₹105 Cr | ₹76 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹37 Cr | ₹38 Cr | ₹32 Cr | ₹7.01 Cr | ₹10 Cr |
| Repairs and Maintenance | ₹6.89 Cr | ₹6.35 Cr | ₹5.22 Cr | ₹3.81 Cr | ₹2.81 Cr |
| Packing Material Consumed | ₹37 Cr | ₹35 Cr | ₹35 Cr | ₹33 Cr | ₹22 Cr |
| Other Mfg Exp | ₹72 Cr | ₹84 Cr | ₹74 Cr | ₹61 Cr | ₹41 Cr |
| General and Administration Expenses | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | ₹3.32 Cr | ₹3.82 Cr | ₹2.10 Cr | ₹2.34 Cr | ₹1.52 Cr |
| Printing and stationery | ₹0.48 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.27 Cr |
| Professional and legal fees | ₹4.80 Cr | ₹4.17 Cr | ₹1.98 Cr | ₹2.20 Cr | ₹1.90 Cr |
| Traveling and conveyance | ₹4.10 Cr | ₹4.01 Cr | ₹3.11 Cr | ₹1.57 Cr | ₹0.95 Cr |
| Other Administration | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.90 Cr |
| Selling and Distribution Expenses | ₹88 Cr | ₹86 Cr | ₹106 Cr | ₹103 Cr | ₹59 Cr |
| Advertisement & Sales Promotion | ₹0.79 Cr | ₹0.12 Cr | ₹0.38 Cr | ₹0.22 Cr | ₹0.15 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹87 Cr | ₹86 Cr | ₹105 Cr | ₹103 Cr | ₹59 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.03 Cr | ₹3.25 Cr | ₹2.69 Cr | ₹1.89 Cr | ₹2.65 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.03 Cr | ₹3.23 Cr | ₹2.68 Cr | ₹1.89 Cr | ₹2.65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,329 Cr | ₹1,309 Cr | ₹1,350 Cr | ₹1,090 Cr | ₹746 Cr |
| Operating Profit (Excl OI) | ₹211 Cr | ₹197 Cr | ₹233 Cr | ₹181 Cr | ₹144 Cr |
| Other Income | ₹2.61 Cr | ₹2.40 Cr | ₹1.43 Cr | ₹0.56 Cr | ₹1.51 Cr |
| Interest Received | ₹2.10 Cr | ₹2.40 Cr | ₹1.43 Cr | ₹0.55 Cr | ₹1.47 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.52 Cr | - | - | ₹0.01 Cr | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | - |
| Operating Profit | ₹213 Cr | ₹200 Cr | ₹234 Cr | ₹182 Cr | ₹145 Cr |
| Interest | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹8.55 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.64 Cr | ₹2.43 Cr | ₹5.16 Cr | ₹6.72 Cr | ₹6.21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.30 Cr | ₹1.33 Cr | ₹1.46 Cr | ₹1.50 Cr | ₹0.67 Cr |
| Other Interest | ₹7.92 Cr | ₹7.79 Cr | ₹4.35 Cr | ₹3.01 Cr | ₹1.67 Cr |
| PBDT | ₹201 Cr | ₹188 Cr | ₹223 Cr | ₹170 Cr | ₹137 Cr |
| Depreciation | ₹57 Cr | ₹53 Cr | ₹49 Cr | ₹50 Cr | ₹41 Cr |
| Profit Before Taxation & Exceptional Items | ₹144 Cr | ₹135 Cr | ₹175 Cr | ₹121 Cr | ₹96 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹144 Cr | ₹135 Cr | ₹175 Cr | ₹121 Cr | ₹96 Cr |
| Provision for Tax | ₹37 Cr | ₹35 Cr | ₹44 Cr | ₹32 Cr | ₹25 Cr |
| Current Income Tax | ₹37 Cr | ₹35 Cr | ₹44 Cr | ₹32 Cr | ₹26 Cr |
| Deferred Tax | - | - | - | - | ₹-0.07 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹107 Cr | ₹100 Cr | ₹130 Cr | ₹89 Cr | ₹71 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹107 Cr | ₹100 Cr | ₹130 Cr | ₹89 Cr | ₹71 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹662 Cr | ₹575 Cr | ₹456 Cr | ₹378 Cr | ₹307 Cr |
| Appropriations | ₹769 Cr | ₹675 Cr | ₹586 Cr | ₹467 Cr | ₹378 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.69 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹-0.14 Cr |
| Equity Dividend % | ₹30.00 | ₹20.00 | ₹60.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹24.95 | ₹23.28 | ₹60.66 | ₹41.35 | ₹32.90 |
| Adjusted EPS | ₹24.95 | ₹23.28 | ₹30.33 | ₹20.68 | ₹16.45 |
Compare Income Statement of peers of GNA AXLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GNA AXLES | ₹1,346.4 Cr | 0% | 1.8% | -20.6% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,191.0 Cr | -1.5% | -0.3% | -15.8% | Stock Analytics | |
| BOSCH | ₹109,867.0 Cr | -4.5% | -2.4% | 3.1% | Stock Analytics | |
| UNO MINDA | ₹71,226.4 Cr | 2.9% | -5% | 30.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,951.1 Cr | -2.7% | 3.4% | 21.3% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,391.9 Cr | -2.3% | 14.7% | -30.1% | Stock Analytics | |
GNA AXLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GNA AXLES | 0% |
1.8% |
-20.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses