Home > Income Statement > GMM PFAUDLER

GMM PFAUDLER
Income Statement

GMM PFAUDLER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GMM PFAUDLER
Please provide your vote to see the results

GMM PFAUDLER Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,524 Cr₹3,199 Cr₹3,446 Cr₹3,188 Cr₹2,550 Cr
     Sales ₹3,509 Cr₹3,174 Cr₹3,425 Cr₹3,150 Cr₹2,530 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹24 Cr₹22 Cr₹38 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹3,524 Cr₹3,199 Cr₹3,446 Cr₹3,178 Cr₹2,541 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-68 Cr₹69 Cr₹131 Cr₹-36 Cr₹-31 Cr
Raw Material Consumed ₹1,463 Cr₹1,188 Cr₹1,249 Cr₹1,319 Cr₹1,045 Cr
     Opening Raw Materials ₹294 Cr₹309 Cr₹322 Cr₹258 Cr₹199 Cr
     Purchases Raw Materials ₹1,488 Cr₹1,173 Cr₹1,236 Cr₹1,383 Cr₹1,104 Cr
     Closing Raw Materials ₹318 Cr₹294 Cr₹309 Cr₹322 Cr₹258 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹87 Cr₹87 Cr₹99 Cr₹107 Cr₹93 Cr
     Electricity & Power ₹87 Cr₹87 Cr₹99 Cr₹107 Cr₹93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,007 Cr₹892 Cr₹904 Cr₹792 Cr₹713 Cr
     Salaries, Wages & Bonus ₹801 Cr₹704 Cr₹709 Cr₹613 Cr₹556 Cr
     Contributions to EPF & Pension Funds ₹198 Cr₹173 Cr₹174 Cr₹169 Cr₹152 Cr
     Workmen and Staff Welfare Expenses ₹7.22 Cr₹14 Cr₹18 Cr₹6.75 Cr₹4.93 Cr
     Other Employees Cost ₹-0.12 Cr₹0.95 Cr₹2.41 Cr₹2.82 Cr₹0.49 Cr
Other Manufacturing Expenses ₹268 Cr₹246 Cr₹270 Cr₹252 Cr₹194 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹120 Cr₹102 Cr₹110 Cr₹98 Cr₹73 Cr
     Repairs and Maintenance ₹53 Cr₹48 Cr₹48 Cr₹46 Cr₹39 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹96 Cr₹96 Cr₹112 Cr₹108 Cr₹83 Cr
General and Administration Expenses ₹244 Cr₹233 Cr₹202 Cr₹169 Cr₹139 Cr
     Rent , Rates & Taxes ₹26 Cr₹23 Cr₹21 Cr₹16 Cr₹18 Cr
     Insurance ₹22 Cr₹21 Cr₹19 Cr₹17 Cr₹15 Cr
     Printing and stationery ₹35 Cr₹24 Cr₹21 Cr₹20 Cr₹17 Cr
     Professional and legal fees ₹96 Cr₹108 Cr₹85 Cr₹68 Cr₹58 Cr
     Traveling and conveyance ₹56 Cr₹49 Cr₹46 Cr₹40 Cr₹24 Cr
     Other Administration ₹9.20 Cr₹8.39 Cr₹9.42 Cr₹8.09 Cr₹6.85 Cr
Selling and Distribution Expenses ₹93 Cr₹83 Cr₹76 Cr₹89 Cr₹67 Cr
     Advertisement & Sales Promotion ₹5.72 Cr₹6.75 Cr₹8.81 Cr₹3.78 Cr₹2.15 Cr
     Sales Commissions & Incentives ₹20 Cr₹23 Cr₹12 Cr₹12 Cr₹18 Cr
     Freight and Forwarding ₹66 Cr₹53 Cr₹55 Cr₹73 Cr₹47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹31 Cr₹39 Cr₹44 Cr₹57 Cr₹37 Cr
     Bad debts /advances written off ₹1.61 Cr₹0.74 Cr₹0.73 Cr₹0.67 Cr₹0.58 Cr
     Provision for doubtful debts -₹4.89 Cr₹4.01 Cr₹3.81 Cr₹0.08 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹29 Cr₹33 Cr₹39 Cr₹53 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,126 Cr₹2,838 Cr₹2,974 Cr₹2,748 Cr₹2,257 Cr
Operating Profit (Excl OI) ₹398 Cr₹361 Cr₹473 Cr₹429 Cr₹284 Cr
Other Income ₹50 Cr₹30 Cr₹23 Cr₹52 Cr₹6.99 Cr
     Interest Received ₹9.91 Cr₹5.75 Cr₹2.16 Cr₹0.05 Cr₹0.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.67 Cr₹1.22 Cr₹0.54 Cr₹23 Cr₹0.50 Cr
     Profits on sale of Investments ---₹0.08 Cr₹0.06 Cr
     Provision Written Back ₹4.43 Cr-₹3.31 Cr-₹0.26 Cr
     Foreign Exchange Gains ₹0.16 Cr₹2.24 Cr₹2.06 Cr₹22 Cr-
     Others ₹28 Cr₹21 Cr₹15 Cr₹6.42 Cr₹5.95 Cr
Operating Profit ₹448 Cr₹392 Cr₹496 Cr₹481 Cr₹291 Cr
Interest ₹123 Cr₹103 Cr₹95 Cr₹67 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹17 Cr₹10 Cr₹6.86 Cr₹6.95 Cr
     Other Interest ₹108 Cr₹86 Cr₹85 Cr₹60 Cr₹18 Cr
PBDT ₹325 Cr₹288 Cr₹401 Cr₹414 Cr₹266 Cr
Depreciation ₹158 Cr₹144 Cr₹150 Cr₹122 Cr₹133 Cr
Profit Before Taxation & Exceptional Items ₹167 Cr₹144 Cr₹251 Cr₹293 Cr₹133 Cr
Exceptional Income / Expenses ₹-65 Cr₹-48 Cr-₹-22 Cr-
Profit Before Tax ₹102 Cr₹96 Cr₹251 Cr₹271 Cr₹133 Cr
Provision for Tax ₹50 Cr₹47 Cr₹80 Cr₹61 Cr₹58 Cr
     Current Income Tax ₹73 Cr₹69 Cr₹95 Cr₹82 Cr₹58 Cr
     Deferred Tax ₹-23 Cr₹-22 Cr₹-14 Cr₹-21 Cr₹0.60 Cr
     Other taxes ---₹-0.68 Cr₹-0.58 Cr
Profit After Tax ₹52 Cr₹49 Cr₹171 Cr₹210 Cr₹75 Cr
Extra items -----
Minority Interest ₹6.00 Cr₹3.80 Cr₹4.81 Cr₹-47 Cr₹9.69 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹53 Cr₹175 Cr₹164 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹745 Cr₹695 Cr₹542 Cr₹473 Cr₹364 Cr
Appropriations ₹803 Cr₹748 Cr₹718 Cr₹636 Cr₹449 Cr
     General Reserves ----₹2.11 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.14 Cr₹-1.92 Cr₹23 Cr₹90 Cr₹-31 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹100.00₹300.00
Earnings Per Share ₹12.86₹11.78₹39.04₹36.37₹58.25
Adjusted EPS ₹12.86₹11.78₹39.04₹36.37₹19.42

Compare Income Statement of peers of GMM PFAUDLER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMM PFAUDLER ₹3,661.4 Cr 0.5% 4.8% -38.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹141,772.0 Cr -3.4% -2.6% 61.4% Stock Analytics
THERMAX ₹51,530.3 Cr -5.9% -16.7% 13% Stock Analytics
KIRLOSKAR OIL ENGINES ₹31,872.4 Cr -2.3% -8.9% 137.8% Stock Analytics
TRIVENI TURBINE ₹19,118.2 Cr -0.7% -10.3% -2% Stock Analytics
JYOTI CNC AUTOMATION ₹18,407.6 Cr 2.1% 4.5% -20.1% Stock Analytics


GMM PFAUDLER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMM PFAUDLER

0.5%

4.8%

-38.3%

SENSEX

2%

1.9%

-5.2%


You may also like the below Video Courses