GMM PFAUDLER
|
GMM PFAUDLER Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,524 Cr | ₹3,199 Cr | ₹3,446 Cr | ₹3,188 Cr | ₹2,550 Cr |
| Sales | ₹3,509 Cr | ₹3,174 Cr | ₹3,425 Cr | ₹3,150 Cr | ₹2,530 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹15 Cr | ₹24 Cr | ₹22 Cr | ₹38 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,524 Cr | ₹3,199 Cr | ₹3,446 Cr | ₹3,178 Cr | ₹2,541 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-68 Cr | ₹69 Cr | ₹131 Cr | ₹-36 Cr | ₹-31 Cr |
| Raw Material Consumed | ₹1,463 Cr | ₹1,188 Cr | ₹1,249 Cr | ₹1,319 Cr | ₹1,045 Cr |
| Opening Raw Materials | ₹294 Cr | ₹309 Cr | ₹322 Cr | ₹258 Cr | ₹199 Cr |
| Purchases Raw Materials | ₹1,488 Cr | ₹1,173 Cr | ₹1,236 Cr | ₹1,383 Cr | ₹1,104 Cr |
| Closing Raw Materials | ₹318 Cr | ₹294 Cr | ₹309 Cr | ₹322 Cr | ₹258 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹87 Cr | ₹87 Cr | ₹99 Cr | ₹107 Cr | ₹93 Cr |
| Electricity & Power | ₹87 Cr | ₹87 Cr | ₹99 Cr | ₹107 Cr | ₹93 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,007 Cr | ₹892 Cr | ₹904 Cr | ₹792 Cr | ₹713 Cr |
| Salaries, Wages & Bonus | ₹801 Cr | ₹704 Cr | ₹709 Cr | ₹613 Cr | ₹556 Cr |
| Contributions to EPF & Pension Funds | ₹198 Cr | ₹173 Cr | ₹174 Cr | ₹169 Cr | ₹152 Cr |
| Workmen and Staff Welfare Expenses | ₹7.22 Cr | ₹14 Cr | ₹18 Cr | ₹6.75 Cr | ₹4.93 Cr |
| Other Employees Cost | ₹-0.12 Cr | ₹0.95 Cr | ₹2.41 Cr | ₹2.82 Cr | ₹0.49 Cr |
| Other Manufacturing Expenses | ₹268 Cr | ₹246 Cr | ₹270 Cr | ₹252 Cr | ₹194 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹120 Cr | ₹102 Cr | ₹110 Cr | ₹98 Cr | ₹73 Cr |
| Repairs and Maintenance | ₹53 Cr | ₹48 Cr | ₹48 Cr | ₹46 Cr | ₹39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹96 Cr | ₹96 Cr | ₹112 Cr | ₹108 Cr | ₹83 Cr |
| General and Administration Expenses | ₹244 Cr | ₹233 Cr | ₹202 Cr | ₹169 Cr | ₹139 Cr |
| Rent , Rates & Taxes | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr | ₹18 Cr |
| Insurance | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr |
| Printing and stationery | ₹35 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
| Professional and legal fees | ₹96 Cr | ₹108 Cr | ₹85 Cr | ₹68 Cr | ₹58 Cr |
| Traveling and conveyance | ₹56 Cr | ₹49 Cr | ₹46 Cr | ₹40 Cr | ₹24 Cr |
| Other Administration | ₹9.20 Cr | ₹8.39 Cr | ₹9.42 Cr | ₹8.09 Cr | ₹6.85 Cr |
| Selling and Distribution Expenses | ₹93 Cr | ₹83 Cr | ₹76 Cr | ₹89 Cr | ₹67 Cr |
| Advertisement & Sales Promotion | ₹5.72 Cr | ₹6.75 Cr | ₹8.81 Cr | ₹3.78 Cr | ₹2.15 Cr |
| Sales Commissions & Incentives | ₹20 Cr | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr |
| Freight and Forwarding | ₹66 Cr | ₹53 Cr | ₹55 Cr | ₹73 Cr | ₹47 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹31 Cr | ₹39 Cr | ₹44 Cr | ₹57 Cr | ₹37 Cr |
| Bad debts /advances written off | ₹1.61 Cr | ₹0.74 Cr | ₹0.73 Cr | ₹0.67 Cr | ₹0.58 Cr |
| Provision for doubtful debts | - | ₹4.89 Cr | ₹4.01 Cr | ₹3.81 Cr | ₹0.08 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.94 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹29 Cr | ₹33 Cr | ₹39 Cr | ₹53 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,126 Cr | ₹2,838 Cr | ₹2,974 Cr | ₹2,748 Cr | ₹2,257 Cr |
| Operating Profit (Excl OI) | ₹398 Cr | ₹361 Cr | ₹473 Cr | ₹429 Cr | ₹284 Cr |
| Other Income | ₹50 Cr | ₹30 Cr | ₹23 Cr | ₹52 Cr | ₹6.99 Cr |
| Interest Received | ₹9.91 Cr | ₹5.75 Cr | ₹2.16 Cr | ₹0.05 Cr | ₹0.22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹6.67 Cr | ₹1.22 Cr | ₹0.54 Cr | ₹23 Cr | ₹0.50 Cr |
| Profits on sale of Investments | - | - | - | ₹0.08 Cr | ₹0.06 Cr |
| Provision Written Back | ₹4.43 Cr | - | ₹3.31 Cr | - | ₹0.26 Cr |
| Foreign Exchange Gains | ₹0.16 Cr | ₹2.24 Cr | ₹2.06 Cr | ₹22 Cr | - |
| Others | ₹28 Cr | ₹21 Cr | ₹15 Cr | ₹6.42 Cr | ₹5.95 Cr |
| Operating Profit | ₹448 Cr | ₹392 Cr | ₹496 Cr | ₹481 Cr | ₹291 Cr |
| Interest | ₹123 Cr | ₹103 Cr | ₹95 Cr | ₹67 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹15 Cr | ₹17 Cr | ₹10 Cr | ₹6.86 Cr | ₹6.95 Cr |
| Other Interest | ₹108 Cr | ₹86 Cr | ₹85 Cr | ₹60 Cr | ₹18 Cr |
| PBDT | ₹325 Cr | ₹288 Cr | ₹401 Cr | ₹414 Cr | ₹266 Cr |
| Depreciation | ₹158 Cr | ₹144 Cr | ₹150 Cr | ₹122 Cr | ₹133 Cr |
| Profit Before Taxation & Exceptional Items | ₹167 Cr | ₹144 Cr | ₹251 Cr | ₹293 Cr | ₹133 Cr |
| Exceptional Income / Expenses | ₹-65 Cr | ₹-48 Cr | - | ₹-22 Cr | - |
| Profit Before Tax | ₹102 Cr | ₹96 Cr | ₹251 Cr | ₹271 Cr | ₹133 Cr |
| Provision for Tax | ₹50 Cr | ₹47 Cr | ₹80 Cr | ₹61 Cr | ₹58 Cr |
| Current Income Tax | ₹73 Cr | ₹69 Cr | ₹95 Cr | ₹82 Cr | ₹58 Cr |
| Deferred Tax | ₹-23 Cr | ₹-22 Cr | ₹-14 Cr | ₹-21 Cr | ₹0.60 Cr |
| Other taxes | - | - | - | ₹-0.68 Cr | ₹-0.58 Cr |
| Profit After Tax | ₹52 Cr | ₹49 Cr | ₹171 Cr | ₹210 Cr | ₹75 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹6.00 Cr | ₹3.80 Cr | ₹4.81 Cr | ₹-47 Cr | ₹9.69 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹58 Cr | ₹53 Cr | ₹175 Cr | ₹164 Cr | ₹85 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹745 Cr | ₹695 Cr | ₹542 Cr | ₹473 Cr | ₹364 Cr |
| Appropriations | ₹803 Cr | ₹748 Cr | ₹718 Cr | ₹636 Cr | ₹449 Cr |
| General Reserves | - | - | - | - | ₹2.11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.14 Cr | ₹-1.92 Cr | ₹23 Cr | ₹90 Cr | ₹-31 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹300.00 |
| Earnings Per Share | ₹12.86 | ₹11.78 | ₹39.04 | ₹36.37 | ₹58.25 |
| Adjusted EPS | ₹12.86 | ₹11.78 | ₹39.04 | ₹36.37 | ₹19.42 |
Compare Income Statement of peers of GMM PFAUDLER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GMM PFAUDLER | ₹3,661.4 Cr | 0.5% | 4.8% | -38.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹141,772.0 Cr | -3.4% | -2.6% | 61.4% | Stock Analytics | |
| THERMAX | ₹51,530.3 Cr | -5.9% | -16.7% | 13% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹31,872.4 Cr | -2.3% | -8.9% | 137.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,118.2 Cr | -0.7% | -10.3% | -2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,407.6 Cr | 2.1% | 4.5% | -20.1% | Stock Analytics | |
GMM PFAUDLER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GMM PFAUDLER | 0.5% |
4.8% |
-38.3% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses