Home > Income Statement > GMM PFAUDLER

GMM PFAUDLER
Income Statement

GMM PFAUDLER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GMM PFAUDLER
Please provide your vote to see the results

GMM PFAUDLER Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,199 Cr₹3,446 Cr₹3,188 Cr₹2,550 Cr₹1,011 Cr
     Sales ₹3,174 Cr₹3,425 Cr₹3,150 Cr₹2,530 Cr₹1,005 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹22 Cr₹38 Cr₹20 Cr₹6.16 Cr
Less: Excise Duty -----
Net Sales ₹3,199 Cr₹3,446 Cr₹3,178 Cr₹2,541 Cr₹1,001 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹69 Cr₹131 Cr₹-36 Cr₹-31 Cr₹61 Cr
Raw Material Consumed ₹1,188 Cr₹1,249 Cr₹1,319 Cr₹1,045 Cr₹386 Cr
     Opening Raw Materials ₹309 Cr₹322 Cr₹258 Cr₹199 Cr₹52 Cr
     Purchases Raw Materials ₹1,173 Cr₹1,236 Cr₹1,383 Cr₹1,104 Cr₹533 Cr
     Closing Raw Materials ₹294 Cr₹309 Cr₹322 Cr₹258 Cr₹199 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹87 Cr₹99 Cr₹107 Cr₹93 Cr₹33 Cr
     Electricity & Power ₹87 Cr₹99 Cr₹107 Cr₹93 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹892 Cr₹904 Cr₹792 Cr₹713 Cr₹207 Cr
     Salaries, Wages & Bonus ₹704 Cr₹709 Cr₹613 Cr₹556 Cr₹174 Cr
     Contributions to EPF & Pension Funds ₹173 Cr₹174 Cr₹169 Cr₹152 Cr₹30 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹18 Cr₹6.75 Cr₹4.93 Cr₹2.62 Cr
     Other Employees Cost ₹0.95 Cr₹2.41 Cr₹2.82 Cr₹0.49 Cr-
Other Manufacturing Expenses ₹246 Cr₹270 Cr₹252 Cr₹194 Cr₹94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹102 Cr₹110 Cr₹98 Cr₹73 Cr₹47 Cr
     Repairs and Maintenance ₹48 Cr₹48 Cr₹46 Cr₹39 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹96 Cr₹112 Cr₹108 Cr₹83 Cr₹34 Cr
General and Administration Expenses ₹233 Cr₹202 Cr₹169 Cr₹139 Cr₹40 Cr
     Rent , Rates & Taxes ₹23 Cr₹21 Cr₹16 Cr₹18 Cr₹6.61 Cr
     Insurance ₹21 Cr₹19 Cr₹17 Cr₹15 Cr₹3.43 Cr
     Printing and stationery ₹24 Cr₹21 Cr₹20 Cr₹17 Cr₹3.98 Cr
     Professional and legal fees ₹108 Cr₹85 Cr₹68 Cr₹58 Cr₹18 Cr
     Traveling and conveyance ₹49 Cr₹46 Cr₹40 Cr₹24 Cr₹5.26 Cr
     Other Administration ₹9.13 Cr₹9.42 Cr₹8.09 Cr₹6.85 Cr₹2.69 Cr
Selling and Distribution Expenses ₹83 Cr₹76 Cr₹89 Cr₹67 Cr₹24 Cr
     Advertisement & Sales Promotion ₹6.75 Cr₹8.81 Cr₹3.78 Cr₹2.15 Cr₹0.96 Cr
     Sales Commissions & Incentives ₹23 Cr₹12 Cr₹12 Cr₹18 Cr₹3.05 Cr
     Freight and Forwarding ₹53 Cr₹55 Cr₹73 Cr₹47 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹39 Cr₹44 Cr₹57 Cr₹37 Cr₹17 Cr
     Bad debts /advances written off ₹0.74 Cr₹0.73 Cr₹0.67 Cr₹0.58 Cr-
     Provision for doubtful debts ₹4.89 Cr₹4.01 Cr₹3.81 Cr₹0.08 Cr₹0.09 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.94 Cr-
     Losson sale of non-trade current investments ----₹0.12 Cr
     Other Miscellaneous Expenses ₹33 Cr₹39 Cr₹53 Cr₹35 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,838 Cr₹2,974 Cr₹2,748 Cr₹2,257 Cr₹862 Cr
Operating Profit (Excl OI) ₹361 Cr₹473 Cr₹429 Cr₹284 Cr₹139 Cr
Other Income ₹30 Cr₹23 Cr₹52 Cr₹6.99 Cr₹23 Cr
     Interest Received ₹5.75 Cr₹2.16 Cr₹0.05 Cr₹0.22 Cr₹3.46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.22 Cr₹0.54 Cr₹23 Cr₹0.50 Cr₹0.37 Cr
     Profits on sale of Investments --₹0.08 Cr₹0.06 Cr-
     Provision Written Back -₹3.31 Cr-₹0.26 Cr-
     Foreign Exchange Gains ₹2.24 Cr₹2.06 Cr₹22 Cr-₹13 Cr
     Others ₹21 Cr₹15 Cr₹6.42 Cr₹5.95 Cr₹6.79 Cr
Operating Profit ₹392 Cr₹496 Cr₹481 Cr₹291 Cr₹162 Cr
Interest ₹103 Cr₹95 Cr₹67 Cr₹25 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹10 Cr₹6.86 Cr₹6.95 Cr₹2.19 Cr
     Other Interest ₹86 Cr₹85 Cr₹60 Cr₹18 Cr₹7.99 Cr
PBDT ₹288 Cr₹401 Cr₹414 Cr₹266 Cr₹152 Cr
Depreciation ₹144 Cr₹150 Cr₹122 Cr₹133 Cr₹50 Cr
Profit Before Taxation & Exceptional Items ₹144 Cr₹251 Cr₹293 Cr₹133 Cr₹102 Cr
Exceptional Income / Expenses ₹-48 Cr-₹-22 Cr-₹-34 Cr
Profit Before Tax ₹96 Cr₹251 Cr₹271 Cr₹133 Cr₹68 Cr
Provision for Tax ₹47 Cr₹80 Cr₹61 Cr₹58 Cr₹4.51 Cr
     Current Income Tax ₹69 Cr₹95 Cr₹82 Cr₹58 Cr₹31 Cr
     Deferred Tax ₹-22 Cr₹-14 Cr₹-21 Cr₹0.60 Cr₹-22 Cr
     Other taxes --₹-0.68 Cr₹-0.58 Cr₹-3.95 Cr
Profit After Tax ₹49 Cr₹171 Cr₹210 Cr₹75 Cr₹64 Cr
Extra items -----
Minority Interest ₹3.80 Cr₹4.81 Cr₹-47 Cr₹9.69 Cr₹9.89 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹175 Cr₹164 Cr₹85 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹695 Cr₹542 Cr₹473 Cr₹364 Cr₹279 Cr
Appropriations ₹748 Cr₹718 Cr₹636 Cr₹449 Cr₹352 Cr
     General Reserves ---₹2.11 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.58 Cr₹23 Cr₹90 Cr₹-31 Cr₹-16 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹300.00₹250.00
Earnings Per Share ₹11.78₹39.04₹36.37₹58.25₹50.30
Adjusted EPS ₹11.78₹39.04₹36.37₹19.42₹16.77

Compare Income Statement of peers of GMM PFAUDLER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMM PFAUDLER ₹3,401.3 Cr -1.9% -0.3% -38.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹137,646.0 Cr 2% 4.9% 48.2% Stock Analytics
THERMAX ₹57,257.0 Cr 1.5% 2.3% 37.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹36,263.8 Cr 10% 36.9% 186.1% Stock Analytics
TRIVENI TURBINE ₹19,262.8 Cr -6.8% -7.1% -3.8% Stock Analytics
JYOTI CNC AUTOMATION ₹18,112.0 Cr 3.2% 24.7% -24.8% Stock Analytics


GMM PFAUDLER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMM PFAUDLER

-1.9%

-0.3%

-38.4%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses