Home > Income Statement > GMM PFAUDLER

GMM PFAUDLER
Income Statement

GMM PFAUDLER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GMM PFAUDLER
Please provide your vote to see the results

GMM PFAUDLER Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,446 Cr₹3,188 Cr₹2,550 Cr₹1,011 Cr₹5,924 Cr
     Sales ₹3,425 Cr₹3,150 Cr₹2,530 Cr₹1,005 Cr₹5,879 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹38 Cr₹20 Cr₹6.16 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹3,446 Cr₹3,178 Cr₹2,541 Cr₹1,001 Cr₹5,911 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹131 Cr₹-36 Cr₹-31 Cr₹61 Cr₹-76 Cr
Raw Material Consumed ₹1,249 Cr₹1,319 Cr₹1,045 Cr₹386 Cr₹2,620 Cr
     Opening Raw Materials ₹322 Cr₹258 Cr₹199 Cr₹52 Cr₹499 Cr
     Purchases Raw Materials ₹1,236 Cr₹1,383 Cr₹1,104 Cr₹533 Cr₹2,640 Cr
     Closing Raw Materials ₹309 Cr₹322 Cr₹258 Cr₹199 Cr₹518 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹99 Cr₹107 Cr₹93 Cr₹33 Cr₹257 Cr
     Electricity & Power ₹99 Cr₹107 Cr₹93 Cr₹33 Cr₹257 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹904 Cr₹792 Cr₹713 Cr₹207 Cr₹880 Cr
     Salaries, Wages & Bonus ₹709 Cr₹613 Cr₹556 Cr₹174 Cr₹771 Cr
     Contributions to EPF & Pension Funds ₹174 Cr₹169 Cr₹152 Cr₹30 Cr₹87 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹6.75 Cr₹4.93 Cr₹2.62 Cr₹22 Cr
     Other Employees Cost ₹2.41 Cr₹2.82 Cr₹0.49 Cr--
Other Manufacturing Expenses ₹270 Cr₹252 Cr₹194 Cr₹94 Cr₹702 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹110 Cr₹98 Cr₹73 Cr₹47 Cr₹354 Cr
     Repairs and Maintenance ₹48 Cr₹46 Cr₹39 Cr₹13 Cr₹91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹112 Cr₹108 Cr₹83 Cr₹34 Cr₹258 Cr
General and Administration Expenses ₹202 Cr₹169 Cr₹139 Cr₹40 Cr₹170 Cr
     Rent , Rates & Taxes ₹21 Cr₹16 Cr₹18 Cr₹6.61 Cr₹26 Cr
     Insurance ₹19 Cr₹17 Cr₹15 Cr₹3.43 Cr₹14 Cr
     Printing and stationery ₹21 Cr₹20 Cr₹17 Cr₹3.98 Cr-
     Professional and legal fees ₹85 Cr₹68 Cr₹58 Cr₹18 Cr₹53 Cr
     Traveling and conveyance ₹46 Cr₹40 Cr₹24 Cr₹5.26 Cr₹55 Cr
     Other Administration ₹9.42 Cr₹8.09 Cr₹6.85 Cr₹2.69 Cr₹22 Cr
Selling and Distribution Expenses ₹76 Cr₹89 Cr₹67 Cr₹24 Cr₹131 Cr
     Advertisement & Sales Promotion ₹8.81 Cr₹3.78 Cr₹2.15 Cr₹0.96 Cr₹20 Cr
     Sales Commissions & Incentives ₹12 Cr₹12 Cr₹18 Cr₹3.05 Cr₹4.40 Cr
     Freight and Forwarding ₹55 Cr₹73 Cr₹47 Cr₹20 Cr₹106 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹57 Cr₹37 Cr₹17 Cr₹116 Cr
     Bad debts /advances written off ₹0.73 Cr₹0.67 Cr₹0.58 Cr--
     Provision for doubtful debts ₹4.01 Cr₹3.81 Cr₹0.08 Cr₹0.09 Cr₹3.56 Cr
     Losson disposal of fixed assets(net) ----₹2.47 Cr
     Losson foreign exchange fluctuations --₹0.94 Cr--
     Losson sale of non-trade current investments ---₹0.12 Cr₹7.99 Cr
     Other Miscellaneous Expenses ₹39 Cr₹53 Cr₹35 Cr₹16 Cr₹102 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,974 Cr₹2,748 Cr₹2,257 Cr₹862 Cr₹4,799 Cr
Operating Profit (Excl OI) ₹473 Cr₹429 Cr₹284 Cr₹139 Cr₹1,111 Cr
Other Income ₹23 Cr₹52 Cr₹6.99 Cr₹23 Cr₹58 Cr
     Interest Received ₹2.16 Cr₹0.05 Cr₹0.22 Cr₹3.46 Cr₹4.70 Cr
     Dividend Received ----₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.54 Cr₹23 Cr₹0.50 Cr₹0.37 Cr-
     Profits on sale of Investments -₹0.08 Cr₹0.06 Cr-₹12 Cr
     Provision Written Back ₹3.31 Cr-₹0.26 Cr--
     Foreign Exchange Gains ₹2.06 Cr₹22 Cr-₹13 Cr₹9.47 Cr
     Others ₹15 Cr₹6.42 Cr₹5.95 Cr₹6.79 Cr₹31 Cr
Operating Profit ₹496 Cr₹481 Cr₹291 Cr₹162 Cr₹1,169 Cr
Interest ₹95 Cr₹67 Cr₹25 Cr₹10 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹6.86 Cr₹6.95 Cr₹2.19 Cr₹11 Cr
     Other Interest ₹85 Cr₹60 Cr₹18 Cr₹7.99 Cr₹24 Cr
PBDT ₹401 Cr₹414 Cr₹266 Cr₹152 Cr₹1,134 Cr
Depreciation ₹150 Cr₹122 Cr₹133 Cr₹50 Cr₹211 Cr
Profit Before Taxation & Exceptional Items ₹251 Cr₹293 Cr₹133 Cr₹102 Cr₹923 Cr
Exceptional Income / Expenses -₹-22 Cr-₹-34 Cr-
Profit Before Tax ₹251 Cr₹271 Cr₹133 Cr₹68 Cr₹923 Cr
Provision for Tax ₹80 Cr₹61 Cr₹58 Cr₹4.51 Cr₹212 Cr
     Current Income Tax ₹95 Cr₹82 Cr₹58 Cr₹31 Cr₹213 Cr
     Deferred Tax ₹-14 Cr₹-21 Cr₹0.60 Cr₹-22 Cr₹-1.58 Cr
     Other taxes -₹-0.68 Cr₹-0.58 Cr₹-3.95 Cr-
Profit After Tax ₹171 Cr₹210 Cr₹75 Cr₹64 Cr₹711 Cr
Extra items -----
Minority Interest ₹4.81 Cr₹-47 Cr₹9.69 Cr₹9.89 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹175 Cr₹164 Cr₹85 Cr₹73 Cr₹711 Cr
Adjustments to PAT -----
Profit Balance B/F ₹542 Cr₹473 Cr₹364 Cr₹279 Cr₹2,124 Cr
Appropriations ₹718 Cr₹636 Cr₹449 Cr₹352 Cr₹2,835 Cr
     General Reserves --₹2.11 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹9.01 Cr
     Other Appropriation ₹23 Cr₹90 Cr₹-31 Cr₹-16 Cr₹-3.77 Cr
Equity Dividend % ₹100.00₹100.00₹300.00₹250.00₹250.00
Earnings Per Share ₹39.04₹36.37₹58.25₹50.30₹48.67
Adjusted EPS ₹39.04₹36.37₹19.42₹16.77₹16.22

Compare Income Statement of peers of GMM PFAUDLER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMM PFAUDLER ₹5,776.0 Cr 4.1% 22.9% -6.3% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹93,040.7 Cr 8.8% 9.3% 12.1% Stock Analytics
THERMAX ₹38,837.8 Cr -0.3% 2.3% -35.6% Stock Analytics
JYOTI CNC AUTOMATION ₹21,375.5 Cr 7.9% 2% -15.8% Stock Analytics
TRIVENI TURBINE ₹17,011.4 Cr -0.2% 2.6% -19.6% Stock Analytics
KIRLOSKAR BROTHERS ₹14,778.0 Cr -2.9% -6.8% 4.3% Stock Analytics


GMM PFAUDLER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMM PFAUDLER

4.1%

22.9%

-6.3%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses