GMM PFAUDLER
|
GMM PFAUDLER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,446 Cr | ₹3,188 Cr | ₹2,550 Cr | ₹1,011 Cr | ₹5,924 Cr |
| Sales | ₹3,425 Cr | ₹3,150 Cr | ₹2,530 Cr | ₹1,005 Cr | ₹5,879 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹22 Cr | ₹38 Cr | ₹20 Cr | ₹6.16 Cr | ₹45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,446 Cr | ₹3,178 Cr | ₹2,541 Cr | ₹1,001 Cr | ₹5,911 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹131 Cr | ₹-36 Cr | ₹-31 Cr | ₹61 Cr | ₹-76 Cr |
| Raw Material Consumed | ₹1,249 Cr | ₹1,319 Cr | ₹1,045 Cr | ₹386 Cr | ₹2,620 Cr |
| Opening Raw Materials | ₹322 Cr | ₹258 Cr | ₹199 Cr | ₹52 Cr | ₹499 Cr |
| Purchases Raw Materials | ₹1,236 Cr | ₹1,383 Cr | ₹1,104 Cr | ₹533 Cr | ₹2,640 Cr |
| Closing Raw Materials | ₹309 Cr | ₹322 Cr | ₹258 Cr | ₹199 Cr | ₹518 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹99 Cr | ₹107 Cr | ₹93 Cr | ₹33 Cr | ₹257 Cr |
| Electricity & Power | ₹99 Cr | ₹107 Cr | ₹93 Cr | ₹33 Cr | ₹257 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹904 Cr | ₹792 Cr | ₹713 Cr | ₹207 Cr | ₹880 Cr |
| Salaries, Wages & Bonus | ₹709 Cr | ₹613 Cr | ₹556 Cr | ₹174 Cr | ₹771 Cr |
| Contributions to EPF & Pension Funds | ₹174 Cr | ₹169 Cr | ₹152 Cr | ₹30 Cr | ₹87 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹6.75 Cr | ₹4.93 Cr | ₹2.62 Cr | ₹22 Cr |
| Other Employees Cost | ₹2.41 Cr | ₹2.82 Cr | ₹0.49 Cr | - | - |
| Other Manufacturing Expenses | ₹270 Cr | ₹252 Cr | ₹194 Cr | ₹94 Cr | ₹702 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹110 Cr | ₹98 Cr | ₹73 Cr | ₹47 Cr | ₹354 Cr |
| Repairs and Maintenance | ₹48 Cr | ₹46 Cr | ₹39 Cr | ₹13 Cr | ₹91 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹112 Cr | ₹108 Cr | ₹83 Cr | ₹34 Cr | ₹258 Cr |
| General and Administration Expenses | ₹202 Cr | ₹169 Cr | ₹139 Cr | ₹40 Cr | ₹170 Cr |
| Rent , Rates & Taxes | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹6.61 Cr | ₹26 Cr |
| Insurance | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹3.43 Cr | ₹14 Cr |
| Printing and stationery | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹3.98 Cr | - |
| Professional and legal fees | ₹85 Cr | ₹68 Cr | ₹58 Cr | ₹18 Cr | ₹53 Cr |
| Traveling and conveyance | ₹46 Cr | ₹40 Cr | ₹24 Cr | ₹5.26 Cr | ₹55 Cr |
| Other Administration | ₹9.42 Cr | ₹8.09 Cr | ₹6.85 Cr | ₹2.69 Cr | ₹22 Cr |
| Selling and Distribution Expenses | ₹76 Cr | ₹89 Cr | ₹67 Cr | ₹24 Cr | ₹131 Cr |
| Advertisement & Sales Promotion | ₹8.81 Cr | ₹3.78 Cr | ₹2.15 Cr | ₹0.96 Cr | ₹20 Cr |
| Sales Commissions & Incentives | ₹12 Cr | ₹12 Cr | ₹18 Cr | ₹3.05 Cr | ₹4.40 Cr |
| Freight and Forwarding | ₹55 Cr | ₹73 Cr | ₹47 Cr | ₹20 Cr | ₹106 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹44 Cr | ₹57 Cr | ₹37 Cr | ₹17 Cr | ₹116 Cr |
| Bad debts /advances written off | ₹0.73 Cr | ₹0.67 Cr | ₹0.58 Cr | - | - |
| Provision for doubtful debts | ₹4.01 Cr | ₹3.81 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹3.56 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹2.47 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.94 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.12 Cr | ₹7.99 Cr |
| Other Miscellaneous Expenses | ₹39 Cr | ₹53 Cr | ₹35 Cr | ₹16 Cr | ₹102 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,974 Cr | ₹2,748 Cr | ₹2,257 Cr | ₹862 Cr | ₹4,799 Cr |
| Operating Profit (Excl OI) | ₹473 Cr | ₹429 Cr | ₹284 Cr | ₹139 Cr | ₹1,111 Cr |
| Other Income | ₹23 Cr | ₹52 Cr | ₹6.99 Cr | ₹23 Cr | ₹58 Cr |
| Interest Received | ₹2.16 Cr | ₹0.05 Cr | ₹0.22 Cr | ₹3.46 Cr | ₹4.70 Cr |
| Dividend Received | - | - | - | - | ₹0.03 Cr |
| Profit on sale of Fixed Assets | ₹0.54 Cr | ₹23 Cr | ₹0.50 Cr | ₹0.37 Cr | - |
| Profits on sale of Investments | - | ₹0.08 Cr | ₹0.06 Cr | - | ₹12 Cr |
| Provision Written Back | ₹3.31 Cr | - | ₹0.26 Cr | - | - |
| Foreign Exchange Gains | ₹2.06 Cr | ₹22 Cr | - | ₹13 Cr | ₹9.47 Cr |
| Others | ₹15 Cr | ₹6.42 Cr | ₹5.95 Cr | ₹6.79 Cr | ₹31 Cr |
| Operating Profit | ₹496 Cr | ₹481 Cr | ₹291 Cr | ₹162 Cr | ₹1,169 Cr |
| Interest | ₹95 Cr | ₹67 Cr | ₹25 Cr | ₹10 Cr | ₹35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹10 Cr | ₹6.86 Cr | ₹6.95 Cr | ₹2.19 Cr | ₹11 Cr |
| Other Interest | ₹85 Cr | ₹60 Cr | ₹18 Cr | ₹7.99 Cr | ₹24 Cr |
| PBDT | ₹401 Cr | ₹414 Cr | ₹266 Cr | ₹152 Cr | ₹1,134 Cr |
| Depreciation | ₹150 Cr | ₹122 Cr | ₹133 Cr | ₹50 Cr | ₹211 Cr |
| Profit Before Taxation & Exceptional Items | ₹251 Cr | ₹293 Cr | ₹133 Cr | ₹102 Cr | ₹923 Cr |
| Exceptional Income / Expenses | - | ₹-22 Cr | - | ₹-34 Cr | - |
| Profit Before Tax | ₹251 Cr | ₹271 Cr | ₹133 Cr | ₹68 Cr | ₹923 Cr |
| Provision for Tax | ₹80 Cr | ₹61 Cr | ₹58 Cr | ₹4.51 Cr | ₹212 Cr |
| Current Income Tax | ₹95 Cr | ₹82 Cr | ₹58 Cr | ₹31 Cr | ₹213 Cr |
| Deferred Tax | ₹-14 Cr | ₹-21 Cr | ₹0.60 Cr | ₹-22 Cr | ₹-1.58 Cr |
| Other taxes | - | ₹-0.68 Cr | ₹-0.58 Cr | ₹-3.95 Cr | - |
| Profit After Tax | ₹171 Cr | ₹210 Cr | ₹75 Cr | ₹64 Cr | ₹711 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹4.81 Cr | ₹-47 Cr | ₹9.69 Cr | ₹9.89 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹175 Cr | ₹164 Cr | ₹85 Cr | ₹73 Cr | ₹711 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹542 Cr | ₹473 Cr | ₹364 Cr | ₹279 Cr | ₹2,124 Cr |
| Appropriations | ₹718 Cr | ₹636 Cr | ₹449 Cr | ₹352 Cr | ₹2,835 Cr |
| General Reserves | - | - | ₹2.11 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹9.01 Cr |
| Other Appropriation | ₹23 Cr | ₹90 Cr | ₹-31 Cr | ₹-16 Cr | ₹-3.77 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹300.00 | ₹250.00 | ₹250.00 |
| Earnings Per Share | ₹39.04 | ₹36.37 | ₹58.25 | ₹50.30 | ₹48.67 |
| Adjusted EPS | ₹39.04 | ₹36.37 | ₹19.42 | ₹16.77 | ₹16.22 |
Compare Income Statement of peers of GMM PFAUDLER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GMM PFAUDLER | ₹5,776.0 Cr | 4.1% | 22.9% | -6.3% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹93,040.7 Cr | 8.8% | 9.3% | 12.1% | Stock Analytics | |
| THERMAX | ₹38,837.8 Cr | -0.3% | 2.3% | -35.6% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,375.5 Cr | 7.9% | 2% | -15.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | -0.2% | 2.6% | -19.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,778.0 Cr | -2.9% | -6.8% | 4.3% | Stock Analytics | |
GMM PFAUDLER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GMM PFAUDLER | 4.1% |
22.9% |
-6.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses