Home > Income Statement > GMM PFAUDLER

GMM PFAUDLER
Income Statement

GMM PFAUDLER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GMM PFAUDLER
Please provide your vote to see the results

GMM PFAUDLER Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,468 Cr₹3,188 Cr₹2,550 Cr₹1,011 Cr₹592 Cr
     Sales ₹3,446 Cr₹3,150 Cr₹2,530 Cr₹1,005 Cr₹588 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹38 Cr₹20 Cr₹6.16 Cr₹4.54 Cr
Less: Excise Duty -----
Net Sales ₹3,446 Cr₹3,178 Cr₹2,541 Cr₹1,001 Cr₹591 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹131 Cr₹-36 Cr₹-31 Cr₹61 Cr₹-7.61 Cr
Raw Material Consumed ₹1,248 Cr₹1,319 Cr₹1,045 Cr₹386 Cr₹262 Cr
     Opening Raw Materials ₹322 Cr₹258 Cr₹199 Cr₹52 Cr₹50 Cr
     Purchases Raw Materials ₹1,235 Cr₹1,383 Cr₹1,104 Cr₹533 Cr₹264 Cr
     Closing Raw Materials ₹309 Cr₹322 Cr₹258 Cr₹199 Cr₹52 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹99 Cr₹107 Cr₹93 Cr₹33 Cr₹26 Cr
     Electricity & Power ₹99 Cr₹107 Cr₹93 Cr₹33 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹904 Cr₹792 Cr₹713 Cr₹207 Cr₹88 Cr
     Salaries, Wages & Bonus ₹709 Cr₹613 Cr₹556 Cr₹174 Cr₹77 Cr
     Contributions to EPF & Pension Funds ₹174 Cr₹169 Cr₹152 Cr₹30 Cr₹8.74 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹6.75 Cr₹4.93 Cr₹2.62 Cr₹2.19 Cr
     Other Employees Cost ₹2.41 Cr₹2.82 Cr₹0.49 Cr--
Other Manufacturing Expenses ₹270 Cr₹252 Cr₹194 Cr₹94 Cr₹70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹110 Cr₹98 Cr₹73 Cr₹47 Cr₹35 Cr
     Repairs and Maintenance ₹48 Cr₹46 Cr₹39 Cr₹13 Cr₹9.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹112 Cr₹108 Cr₹83 Cr₹34 Cr₹26 Cr
General and Administration Expenses ₹202 Cr₹169 Cr₹139 Cr₹40 Cr₹17 Cr
     Rent , Rates & Taxes ₹21 Cr₹16 Cr₹18 Cr₹6.61 Cr₹2.63 Cr
     Insurance ₹19 Cr₹17 Cr₹15 Cr₹3.43 Cr₹1.42 Cr
     Printing and stationery ₹21 Cr₹20 Cr₹17 Cr₹3.98 Cr-
     Professional and legal fees ₹85 Cr₹68 Cr₹58 Cr₹18 Cr₹5.26 Cr
     Traveling and conveyance ₹46 Cr₹40 Cr₹24 Cr₹5.26 Cr₹5.48 Cr
     Other Administration ₹9.42 Cr₹8.09 Cr₹6.85 Cr₹2.69 Cr₹2.22 Cr
Selling and Distribution Expenses ₹76 Cr₹89 Cr₹67 Cr₹24 Cr₹13 Cr
     Advertisement & Sales Promotion ₹8.81 Cr₹3.78 Cr₹2.15 Cr₹0.96 Cr₹2.04 Cr
     Sales Commissions & Incentives ₹12 Cr₹12 Cr₹18 Cr₹3.05 Cr₹0.44 Cr
     Freight and Forwarding ₹55 Cr₹73 Cr₹47 Cr₹20 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹57 Cr₹37 Cr₹17 Cr₹12 Cr
     Bad debts /advances written off ₹0.73 Cr₹0.67 Cr₹0.58 Cr--
     Provision for doubtful debts ₹4.01 Cr₹3.81 Cr₹0.08 Cr₹0.09 Cr₹0.36 Cr
     Losson disposal of fixed assets(net) ----₹0.25 Cr
     Losson foreign exchange fluctuations --₹0.94 Cr--
     Losson sale of non-trade current investments ---₹0.12 Cr₹0.80 Cr
     Other Miscellaneous Expenses ₹39 Cr₹53 Cr₹35 Cr₹16 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,973 Cr₹2,748 Cr₹2,257 Cr₹862 Cr₹480 Cr
Operating Profit (Excl OI) ₹473 Cr₹429 Cr₹284 Cr₹139 Cr₹111 Cr
Other Income ₹23 Cr₹52 Cr₹6.99 Cr₹23 Cr₹5.76 Cr
     Interest Received ₹2.16 Cr₹0.05 Cr₹0.22 Cr₹3.46 Cr₹0.47 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.54 Cr₹23 Cr₹0.50 Cr₹0.37 Cr-
     Profits on sale of Investments -₹0.08 Cr₹0.06 Cr-₹1.21 Cr
     Provision Written Back ₹3.31 Cr-₹0.26 Cr--
     Foreign Exchange Gains ₹2.06 Cr₹22 Cr-₹13 Cr₹0.95 Cr
     Others ₹15 Cr₹6.42 Cr₹5.95 Cr₹6.79 Cr₹3.13 Cr
Operating Profit ₹497 Cr₹481 Cr₹291 Cr₹162 Cr₹117 Cr
Interest ₹95 Cr₹67 Cr₹25 Cr₹10 Cr₹3.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹10 Cr₹6.86 Cr₹6.95 Cr₹2.19 Cr₹1.12 Cr
     Other Interest ₹85 Cr₹60 Cr₹18 Cr₹7.99 Cr₹2.37 Cr
PBDT ₹402 Cr₹414 Cr₹266 Cr₹152 Cr₹113 Cr
Depreciation ₹147 Cr₹122 Cr₹133 Cr₹50 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹255 Cr₹293 Cr₹133 Cr₹102 Cr₹92 Cr
Exceptional Income / Expenses -₹-22 Cr-₹-34 Cr-
Profit Before Tax ₹255 Cr₹271 Cr₹133 Cr₹68 Cr₹92 Cr
Provision for Tax ₹81 Cr₹61 Cr₹58 Cr₹4.51 Cr₹21 Cr
     Current Income Tax ₹95 Cr₹82 Cr₹58 Cr₹31 Cr₹21 Cr
     Deferred Tax ₹-13 Cr₹-21 Cr₹0.60 Cr₹-22 Cr₹-0.16 Cr
     Other taxes -₹-0.68 Cr₹-0.58 Cr₹-3.95 Cr-
Profit After Tax ₹174 Cr₹210 Cr₹75 Cr₹64 Cr₹71 Cr
Extra items -----
Minority Interest ₹4.81 Cr₹-47 Cr₹9.69 Cr₹9.89 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹179 Cr₹164 Cr₹85 Cr₹73 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹542 Cr₹473 Cr₹364 Cr₹279 Cr₹212 Cr
Appropriations ₹721 Cr₹636 Cr₹449 Cr₹352 Cr₹283 Cr
     General Reserves --₹2.11 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.90 Cr
     Other Appropriation ₹18 Cr₹90 Cr₹-31 Cr₹-16 Cr₹-0.38 Cr
Equity Dividend % ₹100.00₹100.00₹300.00₹250.00₹250.00
Earnings Per Share ₹39.80₹36.37₹58.25₹50.30₹48.67
Adjusted EPS ₹39.80₹36.37₹19.42₹16.77₹16.22

Compare Income Statement of peers of GMM PFAUDLER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMM PFAUDLER ₹5,090.6 Cr -0.3% 10.1% -6.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹89,019.0 Cr -2.2% 17.6% -19.1% Stock Analytics
THERMAX ₹42,158.1 Cr 2.5% 12.1% -37.6% Stock Analytics
JYOTI CNC AUTOMATION ₹27,708.1 Cr -7.3% 2.8% 26.1% Stock Analytics
TRIVENI TURBINE ₹18,816.7 Cr 2.8% 12.6% 0.8% Stock Analytics
KIRLOSKAR BROTHERS ₹14,097.9 Cr -0.3% -3.5% 0% Stock Analytics


GMM PFAUDLER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMM PFAUDLER

-0.3%

10.1%

-6.4%

SENSEX

0.9%

1.8%

11.1%


You may also like the below Video Courses