Home > Income Statement > GMM PFAUDLER

GMM PFAUDLER
Income Statement

GMM PFAUDLER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GMM PFAUDLER
Please provide your vote to see the results

GMM PFAUDLER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,188 Cr₹2,550 Cr₹1,011 Cr₹592 Cr₹505 Cr
     Sales ₹3,150 Cr₹2,530 Cr₹1,005 Cr₹588 Cr₹498 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹20 Cr₹6.16 Cr₹4.54 Cr₹7.22 Cr
Less: Excise Duty -----
Net Sales ₹3,178 Cr₹2,541 Cr₹1,001 Cr₹591 Cr₹503 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-36 Cr₹-31 Cr₹61 Cr₹-7.61 Cr₹-5.14 Cr
Raw Material Consumed ₹1,317 Cr₹1,045 Cr₹386 Cr₹262 Cr₹238 Cr
     Opening Raw Materials ₹258 Cr₹199 Cr₹52 Cr₹50 Cr₹36 Cr
     Purchases Raw Materials ₹1,381 Cr₹1,104 Cr₹533 Cr₹264 Cr₹252 Cr
     Closing Raw Materials ₹322 Cr₹258 Cr₹199 Cr₹52 Cr₹50 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹107 Cr₹93 Cr₹33 Cr₹26 Cr₹22 Cr
     Electricity & Power ₹107 Cr₹93 Cr₹33 Cr₹26 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹792 Cr₹713 Cr₹207 Cr₹88 Cr₹73 Cr
     Salaries, Wages & Bonus ₹613 Cr₹556 Cr₹174 Cr₹77 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹169 Cr₹152 Cr₹30 Cr₹8.74 Cr₹5.87 Cr
     Workmen and Staff Welfare Expenses ₹6.75 Cr₹4.93 Cr₹2.62 Cr₹2.19 Cr₹1.60 Cr
     Other Employees Cost ₹2.82 Cr₹0.49 Cr---
Other Manufacturing Expenses ₹252 Cr₹194 Cr₹94 Cr₹70 Cr₹57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹98 Cr₹73 Cr₹47 Cr₹35 Cr₹36 Cr
     Repairs and Maintenance ₹46 Cr₹39 Cr₹13 Cr₹9.06 Cr₹6.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹108 Cr₹83 Cr₹34 Cr₹26 Cr₹14 Cr
General and Administration Expenses ₹169 Cr₹139 Cr₹40 Cr₹17 Cr₹20 Cr
     Rent , Rates & Taxes ₹16 Cr₹18 Cr₹6.61 Cr₹2.63 Cr₹5.96 Cr
     Insurance ₹17 Cr₹15 Cr₹3.43 Cr₹1.42 Cr₹1.23 Cr
     Printing and stationery ₹20 Cr₹17 Cr₹3.98 Cr--
     Professional and legal fees ₹68 Cr₹58 Cr₹18 Cr₹5.26 Cr₹5.17 Cr
     Traveling and conveyance ₹40 Cr₹24 Cr₹5.26 Cr₹5.48 Cr₹5.22 Cr
     Other Administration ₹48 Cr₹31 Cr₹7.95 Cr₹7.70 Cr₹7.30 Cr
Selling and Distribution Expenses ₹89 Cr₹67 Cr₹24 Cr₹13 Cr₹10 Cr
     Advertisement & Sales Promotion ₹3.78 Cr₹2.15 Cr₹0.96 Cr₹2.04 Cr₹1.59 Cr
     Sales Commissions & Incentives ₹12 Cr₹18 Cr₹3.05 Cr₹0.44 Cr₹0.20 Cr
     Freight and Forwarding ₹73 Cr₹47 Cr₹20 Cr₹11 Cr₹8.47 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹57 Cr₹37 Cr₹17 Cr₹12 Cr₹11 Cr
     Bad debts /advances written off ₹0.67 Cr₹0.58 Cr--₹0.48 Cr
     Provision for doubtful debts ₹3.81 Cr₹0.08 Cr₹0.09 Cr₹0.36 Cr₹0.71 Cr
     Losson disposal of fixed assets(net) ---₹0.25 Cr-
     Losson foreign exchange fluctuations -₹0.94 Cr---
     Losson sale of non-trade current investments --₹0.12 Cr₹0.80 Cr₹0.21 Cr
     Other Miscellaneous Expenses ₹53 Cr₹35 Cr₹16 Cr₹10 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,746 Cr₹2,257 Cr₹862 Cr₹480 Cr₹426 Cr
Operating Profit (Excl OI) ₹431 Cr₹284 Cr₹139 Cr₹111 Cr₹77 Cr
Other Income ₹52 Cr₹6.99 Cr₹23 Cr₹5.76 Cr₹8.66 Cr
     Interest Received ₹0.05 Cr₹0.22 Cr₹3.46 Cr₹0.47 Cr₹0.48 Cr
     Dividend Received ---₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹23 Cr₹0.50 Cr₹0.37 Cr-₹1.82 Cr
     Profits on sale of Investments ₹0.08 Cr₹0.06 Cr-₹1.21 Cr₹2.79 Cr
     Provision Written Back -₹0.26 Cr---
     Foreign Exchange Gains ₹22 Cr-₹13 Cr₹0.95 Cr₹0.12 Cr
     Others ₹6.42 Cr₹5.95 Cr₹6.79 Cr₹3.13 Cr₹3.45 Cr
Operating Profit ₹483 Cr₹291 Cr₹162 Cr₹117 Cr₹85 Cr
Interest ₹67 Cr₹25 Cr₹10 Cr₹3.49 Cr₹1.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹6.95 Cr₹2.19 Cr₹1.12 Cr₹1.00 Cr
     Other Interest ₹55 Cr₹18 Cr₹7.99 Cr₹2.37 Cr₹0.17 Cr
PBDT ₹416 Cr₹266 Cr₹152 Cr₹113 Cr₹84 Cr
Depreciation ₹119 Cr₹133 Cr₹50 Cr₹21 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹297 Cr₹133 Cr₹102 Cr₹92 Cr₹73 Cr
Exceptional Income / Expenses ₹-22 Cr-₹-34 Cr--
Profit Before Tax ₹275 Cr₹133 Cr₹68 Cr₹92 Cr₹73 Cr
Provision for Tax ₹62 Cr₹58 Cr₹4.51 Cr₹21 Cr₹23 Cr
     Current Income Tax ₹82 Cr₹58 Cr₹31 Cr₹21 Cr₹22 Cr
     Deferred Tax ₹-20 Cr₹0.60 Cr₹-22 Cr₹-0.16 Cr₹0.31 Cr
     Other taxes ₹-0.68 Cr₹-0.58 Cr₹-3.95 Cr--
Profit After Tax ₹214 Cr₹75 Cr₹64 Cr₹71 Cr₹51 Cr
Extra items -----
Minority Interest ₹-47 Cr₹9.69 Cr₹9.89 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹167 Cr₹85 Cr₹73 Cr₹71 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹473 Cr₹364 Cr₹279 Cr₹212 Cr₹172 Cr
Appropriations ₹639 Cr₹449 Cr₹352 Cr₹283 Cr₹223 Cr
     General Reserves -₹2.11 Cr---
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.90 Cr₹0.90 Cr
     Other Appropriation ₹90 Cr₹-31 Cr₹-16 Cr₹-0.38 Cr₹5.22 Cr
Equity Dividend % ₹100.00₹300.00₹250.00₹250.00₹225.00
Earnings Per Share ₹37.07₹58.25₹50.30₹48.67₹34.61
Adjusted EPS ₹37.07₹19.42₹16.77₹16.22₹11.54

Compare Income Statement of peers of GMM PFAUDLER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMM PFAUDLER ₹6,396.3 Cr -1.1% -10.1% -19% Stock Analytics
BHARAT ELECTRONICS ₹168,929.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,148.4 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹56,439.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,469.2 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,911.2 Cr 2.3% -9.3% 127.1% Stock Analytics


GMM PFAUDLER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMM PFAUDLER

-1.1%

-10.1%

-19%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses