Home > Income Statement > GM BREWERIES

GM BREWERIES
Income Statement

GM BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GM BREWERIES
Please provide your vote to see the results

GM BREWERIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,415 Cr₹2,326 Cr₹1,778 Cr₹1,232 Cr₹1,681 Cr
     Sales ₹2,415 Cr₹2,325 Cr₹1,777 Cr₹1,232 Cr₹1,680 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.64 Cr₹0.73 Cr₹0.65 Cr₹0.35 Cr₹0.92 Cr
Less: Excise Duty ₹1,800 Cr₹1,732 Cr₹1,320 Cr₹892 Cr₹1,213 Cr
Net Sales ₹615 Cr₹594 Cr₹458 Cr₹340 Cr₹469 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.25 Cr₹-1.03 Cr₹-2.23 Cr₹2.04 Cr₹-0.02 Cr
Raw Material Consumed ₹264 Cr₹243 Cr₹186 Cr₹138 Cr₹197 Cr
     Opening Raw Materials ₹19 Cr₹16 Cr₹14 Cr₹3.26 Cr₹1.06 Cr
     Purchases Raw Materials ₹258 Cr₹246 Cr₹188 Cr₹149 Cr₹199 Cr
     Closing Raw Materials ₹13 Cr₹19 Cr₹16 Cr₹14 Cr₹3.26 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.09 Cr₹0.91 Cr₹0.69 Cr₹0.62 Cr₹0.76 Cr
     Electricity & Power ₹1.09 Cr₹0.91 Cr₹0.69 Cr₹0.62 Cr₹0.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹10 Cr₹7.89 Cr₹8.74 Cr₹11 Cr
     Salaries, Wages & Bonus ₹9.28 Cr₹8.47 Cr₹6.87 Cr₹7.68 Cr₹9.62 Cr
     Contributions to EPF & Pension Funds ₹0.90 Cr₹0.53 Cr₹0.47 Cr₹0.58 Cr₹0.52 Cr
     Workmen and Staff Welfare Expenses ₹1.12 Cr₹1.17 Cr₹0.56 Cr₹0.49 Cr₹0.70 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹201 Cr₹197 Cr₹148 Cr₹93 Cr₹146 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.02 Cr₹3.89 Cr₹2.37 Cr₹1.73 Cr₹3.48 Cr
     Packing Material Consumed ₹196 Cr₹192 Cr₹144 Cr₹91 Cr₹141 Cr
     Other Mfg Exp ₹1.08 Cr₹0.81 Cr₹0.99 Cr₹0.81 Cr₹0.79 Cr
General and Administration Expenses ₹20 Cr₹18 Cr₹16 Cr₹15 Cr₹18 Cr
     Rent , Rates & Taxes ₹3.24 Cr₹3.45 Cr₹2.89 Cr₹3.58 Cr₹3.08 Cr
     Insurance ₹0.94 Cr₹0.83 Cr₹0.80 Cr₹0.93 Cr₹0.56 Cr
     Printing and stationery ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
     Professional and legal fees ₹12 Cr₹9.82 Cr₹8.67 Cr₹7.57 Cr₹11 Cr
     Traveling and conveyance ₹0.20 Cr₹0.12 Cr₹0.09 Cr₹0.06 Cr₹0.17 Cr
     Other Administration ₹3.98 Cr₹3.81 Cr₹3.53 Cr₹3.28 Cr₹3.55 Cr
Selling and Distribution Expenses ₹5.56 Cr₹5.11 Cr₹3.34 Cr₹2.97 Cr₹4.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.12 Cr₹4.18 Cr₹3.25 Cr₹3.45 Cr₹8.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹4.25 Cr
     Other Miscellaneous Expenses ₹4.12 Cr₹4.18 Cr₹3.25 Cr₹3.45 Cr₹3.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹508 Cr₹477 Cr₹363 Cr₹265 Cr₹384 Cr
Operating Profit (Excl OI) ₹107 Cr₹116 Cr₹96 Cr₹75 Cr₹84 Cr
Other Income ₹80 Cr₹21 Cr₹29 Cr₹30 Cr₹14 Cr
     Interest Received ₹15 Cr₹12 Cr₹12 Cr₹12 Cr₹8.93 Cr
     Dividend Received ₹1.73 Cr₹1.72 Cr₹1.94 Cr₹2.12 Cr₹3.99 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹4.61 Cr₹6.19 Cr₹6.46 Cr₹6.82 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹59 Cr₹1.07 Cr₹8.38 Cr₹9.20 Cr₹0.76 Cr
Operating Profit ₹188 Cr₹137 Cr₹124 Cr₹106 Cr₹98 Cr
Interest ₹0.37 Cr₹0.04 Cr₹0.01 Cr₹0.06 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.01 Cr--₹0.05 Cr₹0.04 Cr
PBDT ₹187 Cr₹137 Cr₹124 Cr₹106 Cr₹98 Cr
Depreciation ₹6.13 Cr₹5.81 Cr₹6.06 Cr₹5.48 Cr₹7.29 Cr
Profit Before Taxation & Exceptional Items ₹181 Cr₹132 Cr₹118 Cr₹100 Cr₹91 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹181 Cr₹132 Cr₹118 Cr₹100 Cr₹91 Cr
Provision for Tax ₹30 Cr₹32 Cr₹25 Cr₹20 Cr₹23 Cr
     Current Income Tax ₹30 Cr₹31 Cr₹25 Cr₹20 Cr₹24 Cr
     Deferred Tax ₹-0.61 Cr₹-0.53 Cr₹-0.56 Cr₹-0.28 Cr₹-0.57 Cr
     Other taxes -₹0.93 Cr---
Profit After Tax ₹152 Cr₹100 Cr₹93 Cr₹80 Cr₹68 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹152 Cr₹100 Cr₹93 Cr₹80 Cr₹68 Cr
Adjustments to PAT -----
Profit Balance B/F ₹601 Cr₹510 Cr₹424 Cr₹350 Cr₹288 Cr
Appropriations ₹753 Cr₹610 Cr₹518 Cr₹430 Cr₹356 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹9.14 Cr₹7.31 Cr₹5.48 Cr₹6.61 Cr
Equity Dividend % ₹70.00₹60.00₹50.00₹40.00₹30.00
Earnings Per Share ₹82.90₹54.64₹51.08₹43.82₹37.12
Adjusted EPS ₹82.90₹54.64₹51.08₹43.82₹37.12

Compare Income Statement of peers of GM BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GM BREWERIES ₹1,404.3 Cr -1.7% 3.5% 33.4% Stock Analytics
UNITED SPIRITS ₹89,976.9 Cr 3.6% 10.4% 53.5% Stock Analytics
UNITED BREWERIES ₹53,289.5 Cr -1.8% 13.2% 40% Stock Analytics
RADICO KHAITAN ₹22,320.4 Cr -5.4% -0.7% 55.4% Stock Analytics
SULA VINEYARDS ₹4,571.9 Cr -1.9% -2.1% 37.6% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,466.5 Cr -3.8% 5.3% 70% Stock Analytics


GM BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GM BREWERIES

-1.7%

3.5%

33.4%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses