Home > Balance Sheet > GM BREWERIES
COMMUNITY POLL
for GM BREWERIES
Please provide your vote to see the results

GM BREWERIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹804 Cr₹663 Cr₹573 Cr₹487 Cr₹412 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹742 Cr₹601 Cr₹510 Cr₹424 Cr₹350 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹804 Cr₹663 Cr₹573 Cr₹487 Cr₹412 Cr
Revaluation reserve -----
Shareholder's Funds ₹822 Cr₹682 Cr₹591 Cr₹505 Cr₹430 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.61 Cr₹2.22 Cr₹2.75 Cr₹3.30 Cr₹3.59 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹1.61 Cr₹2.22 Cr₹2.75 Cr₹3.30 Cr₹3.59 Cr
Other Long Term Liabilities ₹0.29 Cr₹0.29 Cr₹0.27 Cr₹0.27 Cr₹0.27 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹1.90 Cr₹2.51 Cr₹3.02 Cr₹3.57 Cr₹3.85 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹8.91 Cr₹2.82 Cr₹3.10 Cr₹11 Cr
    Sundry Creditors ₹21 Cr₹8.91 Cr₹2.82 Cr₹3.10 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹70 Cr₹75 Cr₹70 Cr₹59 Cr₹37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.46 Cr₹7.11 Cr₹4.62 Cr₹5.36 Cr₹3.04 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹65 Cr₹68 Cr₹66 Cr₹54 Cr₹34 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹2.04 Cr₹0.83 Cr₹0.72 Cr₹1.88 Cr₹1.58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.91 Cr--₹1.18 Cr₹0.74 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.14 Cr₹0.83 Cr₹0.72 Cr₹0.70 Cr₹0.84 Cr
Total Current Liabilities ₹93 Cr₹85 Cr₹74 Cr₹64 Cr₹50 Cr
Total Liabilities ₹917 Cr₹769 Cr₹668 Cr₹573 Cr₹484 Cr
ASSETS
Gross Block ₹90 Cr₹88 Cr₹84 Cr₹83 Cr₹82 Cr
Less: Accumulated Depreciation ₹39 Cr₹35 Cr₹30 Cr₹25 Cr₹20 Cr
Less: Impairment of Assets -----
Net Block ₹50 Cr₹53 Cr₹53 Cr₹57 Cr₹62 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.07 Cr₹7.85 Cr₹20 Cr₹20 Cr₹26 Cr
Non Current Investments ₹526 Cr₹446 Cr₹379 Cr₹287 Cr₹226 Cr
Long Term Investment ₹526 Cr₹446 Cr₹379 Cr₹287 Cr₹226 Cr
    Quoted -----
    Unquoted ₹526 Cr₹446 Cr₹379 Cr₹287 Cr₹226 Cr
Long Term Loans & Advances ₹24 Cr₹23 Cr₹11 Cr₹11 Cr₹11 Cr
Other Non Current Assets ---₹23 Cr-
Total Non-Current Assets ₹796 Cr₹661 Cr₹547 Cr₹479 Cr₹422 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹29 Cr₹37 Cr₹32 Cr₹28 Cr₹21 Cr
    Raw Materials ₹13 Cr₹19 Cr₹16 Cr₹14 Cr₹3.26 Cr
    Work-in Progress ₹5.32 Cr₹5.86 Cr₹6.34 Cr₹5.31 Cr₹5.30 Cr
    Finished Goods ₹3.00 Cr₹2.71 Cr₹1.21 Cr-₹2.05 Cr
    Packing Materials ₹7.16 Cr₹8.63 Cr₹8.04 Cr₹8.00 Cr₹9.60 Cr
    Stores ƂĀ and Spare ₹0.42 Cr₹0.48 Cr₹0.43 Cr₹0.44 Cr₹0.36 Cr
    Other Inventory -----
Sundry Debtors ₹1.80 Cr₹0.31 Cr₹3.11 Cr₹0.93 Cr₹0.97 Cr
    Debtors more than Six months -----
    Debtors Others ₹1.80 Cr₹0.31 Cr₹3.11 Cr₹0.93 Cr₹0.97 Cr
Cash and Bank ₹13 Cr₹24 Cr₹27 Cr₹6.85 Cr₹22 Cr
    Cash in hand ₹0.07 Cr₹0.28 Cr₹0.22 Cr₹0.40 Cr₹0.34 Cr
    Balances at Bank ₹13 Cr₹24 Cr₹26 Cr₹6.45 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹77 Cr₹47 Cr₹60 Cr₹58 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹22 Cr₹33 Cr₹38 Cr₹46 Cr₹12 Cr
    Other current_assets ₹55 Cr₹14 Cr₹21 Cr₹12 Cr₹5.88 Cr
Short Term Loans and Advances ₹0.31 Cr₹0.30 Cr₹0.38 Cr₹0.28 Cr₹1.19 Cr
    Advances recoverable in cash or in kind ₹0.31 Cr₹0.30 Cr₹0.38 Cr₹0.28 Cr₹1.19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹121 Cr₹108 Cr₹122 Cr₹94 Cr₹62 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹23 Cr₹48 Cr₹30 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹917 Cr₹769 Cr₹668 Cr₹573 Cr₹484 Cr
Contingent Liabilities -----
Total Debt -----
Book Value 449.90373.00323.37276.29235.47
Adjusted Book Value 449.90373.00323.37276.29235.47

Compare Balance Sheet of peers of GM BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GM BREWERIES ₹1,388.8 Cr 4.9% 5% 20.6% Stock Analytics
UNITED SPIRITS ₹85,929.2 Cr 3.5% -3.4% 47.3% Stock Analytics
UNITED BREWERIES ₹53,950.6 Cr 1.8% -0.1% 20.4% Stock Analytics
RADICO KHAITAN ₹23,176.9 Cr 3% 3% 38.3% Stock Analytics
SULA VINEYARDS ₹4,682.9 Cr NA NA NA Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,537.8 Cr 4.1% -13.4% 89.6% Stock Analytics


GM BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GM BREWERIES

4.9%

5%

20.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses