Home > Balance Sheet > GM BREWERIES

GM BREWERIES
Balance Sheet

GM BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for GM BREWERIES
Please provide your vote to see the results

GM BREWERIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹23 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹23 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹916 Cr₹804 Cr₹663 Cr₹573 Cr₹487 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹853 Cr₹742 Cr₹601 Cr₹510 Cr₹424 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹916 Cr₹804 Cr₹663 Cr₹573 Cr₹487 Cr
Revaluation reserve -----
Shareholder's Funds ₹939 Cr₹822 Cr₹682 Cr₹591 Cr₹505 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.23 Cr₹1.61 Cr₹2.22 Cr₹2.75 Cr₹3.30 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹1.23 Cr₹1.61 Cr₹2.22 Cr₹2.75 Cr₹3.30 Cr
Other Long Term Liabilities ₹0.28 Cr₹0.29 Cr₹0.29 Cr₹0.27 Cr₹0.27 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹1.51 Cr₹1.90 Cr₹2.51 Cr₹3.02 Cr₹3.57 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹21 Cr₹8.91 Cr₹2.82 Cr₹3.10 Cr
    Sundry Creditors ₹19 Cr₹21 Cr₹8.91 Cr₹2.82 Cr₹3.10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹137 Cr₹70 Cr₹75 Cr₹70 Cr₹59 Cr
    Bank Overdraft / Short term credit ₹56 Cr----
    Advances received from customers ₹2.50 Cr₹5.46 Cr₹7.11 Cr₹4.62 Cr₹5.36 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹79 Cr₹65 Cr₹68 Cr₹66 Cr₹54 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹1.52 Cr₹2.04 Cr₹0.83 Cr₹0.72 Cr₹1.88 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.17 Cr₹0.91 Cr--₹1.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.35 Cr₹1.14 Cr₹0.83 Cr₹0.72 Cr₹0.70 Cr
Total Current Liabilities ₹157 Cr₹93 Cr₹85 Cr₹74 Cr₹64 Cr
Total Liabilities ₹1,098 Cr₹917 Cr₹769 Cr₹668 Cr₹573 Cr
ASSETS
Gross Block ₹94 Cr₹90 Cr₹88 Cr₹84 Cr₹83 Cr
Less: Accumulated Depreciation ₹44 Cr₹39 Cr₹35 Cr₹30 Cr₹25 Cr
Less: Impairment of Assets -----
Net Block ₹50 Cr₹50 Cr₹53 Cr₹53 Cr₹57 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹6.07 Cr₹7.85 Cr₹20 Cr₹20 Cr
Non Current Investments ₹590 Cr₹526 Cr₹446 Cr₹379 Cr₹287 Cr
Long Term Investment ₹590 Cr₹526 Cr₹446 Cr₹379 Cr₹287 Cr
    Quoted -----
    Unquoted ₹590 Cr₹526 Cr₹446 Cr₹379 Cr₹287 Cr
Long Term Loans & Advances ₹37 Cr₹24 Cr₹23 Cr₹11 Cr₹11 Cr
Other Non Current Assets ----₹23 Cr
Total Non-Current Assets ₹917 Cr₹796 Cr₹661 Cr₹547 Cr₹479 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹33 Cr₹29 Cr₹37 Cr₹32 Cr₹28 Cr
    Raw Materials ₹16 Cr₹13 Cr₹19 Cr₹16 Cr₹14 Cr
    Work-in Progress ₹5.70 Cr₹5.32 Cr₹5.86 Cr₹6.34 Cr₹5.31 Cr
    Finished Goods ₹3.13 Cr₹3.00 Cr₹2.71 Cr₹1.21 Cr-
    Packing Materials ₹7.81 Cr₹7.16 Cr₹8.63 Cr₹8.04 Cr₹8.00 Cr
    Stores  and Spare ₹0.41 Cr₹0.42 Cr₹0.48 Cr₹0.43 Cr₹0.44 Cr
    Other Inventory -----
Sundry Debtors ₹2.71 Cr₹1.80 Cr₹0.31 Cr₹3.11 Cr₹0.93 Cr
    Debtors more than Six months -----
    Debtors Others ₹2.71 Cr₹1.80 Cr₹0.31 Cr₹3.11 Cr₹0.93 Cr
Cash and Bank ₹95 Cr₹13 Cr₹24 Cr₹27 Cr₹6.85 Cr
    Cash in hand ₹0.09 Cr₹0.07 Cr₹0.28 Cr₹0.22 Cr₹0.40 Cr
    Balances at Bank ₹95 Cr₹13 Cr₹24 Cr₹26 Cr₹6.45 Cr
    Other cash and bank balances -----
Other Current Assets ₹50 Cr₹77 Cr₹47 Cr₹60 Cr₹58 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹22 Cr₹33 Cr₹38 Cr₹46 Cr
    Other current_assets ₹37 Cr₹55 Cr₹14 Cr₹21 Cr₹12 Cr
Short Term Loans and Advances ₹0.16 Cr₹0.31 Cr₹0.30 Cr₹0.38 Cr₹0.28 Cr
    Advances recoverable in cash or in kind ₹0.16 Cr₹0.31 Cr₹0.30 Cr₹0.38 Cr₹0.28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹180 Cr₹121 Cr₹108 Cr₹122 Cr₹94 Cr
Net Current Assets (Including Current Investments) ₹23 Cr₹28 Cr₹23 Cr₹48 Cr₹30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,098 Cr₹917 Cr₹769 Cr₹668 Cr₹573 Cr
Contingent Liabilities -----
Total Debt -----
Book Value -449.90373.00323.37276.29
Adjusted Book Value 410.80359.92298.40258.69221.03

Compare Balance Sheet of peers of GM BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GM BREWERIES ₹1,668.8 Cr -8.1% -1.9% 17.3% Stock Analytics
UNITED SPIRITS ₹107,273.0 Cr -1.9% -5.3% 15.1% Stock Analytics
UNITED BREWERIES ₹53,294.8 Cr -2.3% -1.9% -4.7% Stock Analytics
RADICO KHAITAN ₹34,856.4 Cr 1.9% 0.8% 51.9% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹12,149.2 Cr 2.3% 10.4% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,370.0 Cr -4.5% -11.2% -24.3% Stock Analytics


GM BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GM BREWERIES

-8.1%

-1.9%

17.3%

SENSEX

-1%

-0.9%

6.7%


You may also like the below Video Courses