GLOSTER
|
GLOSTER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹735 Cr | ₹646 Cr | ₹710 Cr | ₹734 Cr | ₹493 Cr |
| Sales | ₹728 Cr | ₹641 Cr | ₹698 Cr | ₹730 Cr | ₹487 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.38 Cr | ₹5.29 Cr | ₹12 Cr | ₹4.17 Cr | ₹5.69 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹735 Cr | ₹646 Cr | ₹710 Cr | ₹734 Cr | ₹493 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-53 Cr | ₹2.98 Cr | ₹-1.76 Cr | ₹1.93 Cr | ₹-27 Cr |
| Raw Material Consumed | ₹448 Cr | ₹324 Cr | ₹392 Cr | ₹407 Cr | ₹279 Cr |
| Opening Raw Materials | ₹67 Cr | ₹59 Cr | ₹55 Cr | ₹64 Cr | ₹58 Cr |
| Purchases Raw Materials | ₹506 Cr | ₹328 Cr | ₹396 Cr | ₹398 Cr | ₹285 Cr |
| Closing Raw Materials | ₹163 Cr | ₹64 Cr | ₹59 Cr | ₹55 Cr | ₹64 Cr |
| Other Direct Purchases / Brought in cost | ₹39 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
| Electricity & Power | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹129 Cr | ₹120 Cr | ₹115 Cr | ₹110 Cr | ₹87 Cr |
| Salaries, Wages & Bonus | ₹113 Cr | ₹105 Cr | ₹100 Cr | ₹94 Cr | ₹74 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹0.58 Cr | ₹0.70 Cr | ₹0.75 Cr | ₹0.21 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹76 Cr | ₹79 Cr | ₹63 Cr | ₹61 Cr | ₹41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹17 Cr | ₹23 Cr | ₹9.93 Cr | ₹9.82 Cr | ₹11 Cr |
| Repairs and Maintenance | ₹4.28 Cr | ₹4.37 Cr | ₹4.38 Cr | ₹12 Cr | ₹3.49 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹55 Cr | ₹51 Cr | ₹48 Cr | ₹39 Cr | ₹26 Cr |
| General and Administration Expenses | ₹6.82 Cr | ₹3.34 Cr | ₹4.26 Cr | ₹3.72 Cr | ₹4.48 Cr |
| Rent , Rates & Taxes | ₹4.21 Cr | ₹0.97 Cr | ₹1.97 Cr | ₹1.77 Cr | ₹1.68 Cr |
| Insurance | ₹2.03 Cr | ₹1.80 Cr | ₹1.76 Cr | ₹1.51 Cr | ₹2.40 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.57 Cr | ₹0.57 Cr | ₹0.53 Cr | ₹0.44 Cr | ₹0.40 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹10 Cr | ₹14 Cr | ₹22 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹13 Cr | ₹5.77 Cr | ₹10 Cr | ₹17 Cr | ₹5.74 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹6.83 Cr | ₹4.55 Cr | ₹4.03 Cr | ₹5.38 Cr | ₹5.42 Cr |
| Miscellaneous Expenses | ₹37 Cr | ₹18 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.16 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.31 Cr | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.19 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.38 Cr |
| Other Miscellaneous Expenses | ₹37 Cr | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹688 Cr | ₹582 Cr | ₹627 Cr | ₹638 Cr | ₹425 Cr |
| Operating Profit (Excl OI) | ₹47 Cr | ₹65 Cr | ₹83 Cr | ₹96 Cr | ₹68 Cr |
| Other Income | ₹26 Cr | ₹14 Cr | ₹26 Cr | ₹37 Cr | ₹24 Cr |
| Interest Received | ₹4.05 Cr | ₹3.84 Cr | ₹15 Cr | ₹13 Cr | ₹7.47 Cr |
| Dividend Received | ₹0.11 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.16 Cr | - | - | ₹0.05 Cr |
| Profits on sale of Investments | ₹0.06 Cr | - | - | - | ₹0.31 Cr |
| Provision Written Back | ₹0.47 Cr | ₹2.67 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹1.48 Cr |
| Foreign Exchange Gains | ₹2.78 Cr | ₹2.32 Cr | ₹2.96 Cr | ₹5.10 Cr | ₹4.96 Cr |
| Others | ₹19 Cr | ₹4.65 Cr | ₹7.15 Cr | ₹19 Cr | ₹9.65 Cr |
| Operating Profit | ₹73 Cr | ₹79 Cr | ₹109 Cr | ₹133 Cr | ₹92 Cr |
| Interest | ₹24 Cr | ₹2.54 Cr | ₹2.10 Cr | ₹1.34 Cr | ₹1.99 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹20 Cr | ₹2.10 Cr | ₹1.35 Cr | - | - |
| Intereston Fixed deposits | ₹0.19 Cr | - | - | - | - |
| Bank Charges etc | ₹1.05 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.54 Cr | ₹0.36 Cr |
| Other Interest | ₹3.32 Cr | ₹0.29 Cr | ₹0.52 Cr | ₹0.80 Cr | ₹1.63 Cr |
| PBDT | ₹49 Cr | ₹76 Cr | ₹107 Cr | ₹131 Cr | ₹90 Cr |
| Depreciation | ₹50 Cr | ₹38 Cr | ₹36 Cr | ₹34 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.21 Cr | ₹38 Cr | ₹71 Cr | ₹97 Cr | ₹58 Cr |
| Exceptional Income / Expenses | - | - | - | ₹12 Cr | ₹3.50 Cr |
| Profit Before Tax | ₹-1.21 Cr | ₹38 Cr | ₹71 Cr | ₹109 Cr | ₹61 Cr |
| Provision for Tax | ₹12 Cr | ₹13 Cr | ₹17 Cr | ₹43 Cr | ₹20 Cr |
| Current Income Tax | ₹20 Cr | ₹21 Cr | ₹27 Cr | ₹22 Cr | ₹13 Cr |
| Deferred Tax | ₹-6.68 Cr | ₹-7.96 Cr | ₹-10 Cr | ₹21 Cr | ₹7.41 Cr |
| Other taxes | ₹-1.69 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹0.02 Cr | - |
| Profit After Tax | ₹-13 Cr | ₹24 Cr | ₹54 Cr | ₹65 Cr | ₹41 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-13 Cr | ₹24 Cr | ₹54 Cr | ₹65 Cr | ₹41 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹113 Cr | ₹115 Cr | ₹129 Cr | ₹87 Cr | ₹59 Cr |
| Appropriations | ₹99 Cr | ₹140 Cr | ₹184 Cr | ₹153 Cr | ₹100 Cr |
| General Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.47 Cr | ₹6.02 Cr | ₹20 Cr | ₹3.04 Cr | ₹-8.10 Cr |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹700.00 | ₹350.00 | ₹250.00 |
| Earnings Per Share | ₹-12.20 | ₹22.25 | ₹49.70 | ₹119.31 | ₹75.41 |
| Adjusted EPS | ₹-12.20 | ₹22.25 | ₹49.70 | ₹59.66 | ₹37.71 |
Compare Income Statement of peers of GLOSTER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GLOSTER | ₹632.2 Cr | -5.5% | -8.9% | -14.2% | Stock Analytics | |
| PAGE INDUSTRIES | ₹36,702.2 Cr | -4.2% | -10.5% | -28.2% | Stock Analytics | |
| KPR MILL | ₹29,380.6 Cr | 2.5% | -10.8% | -11.1% | Stock Analytics | |
| SWAN ENERGY | ₹12,583.7 Cr | -7.6% | -14.2% | -41.7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,027.9 Cr | -0.4% | -7.4% | -18.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹11,844.9 Cr | -7.8% | -17.6% | -59.4% | Stock Analytics | |
GLOSTER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GLOSTER | -5.5% |
-8.9% |
-14.2% |
| SENSEX | -1.3% |
-3.1% |
6.8% |
You may also like the below Video Courses