GLOBE CIVIL PROJECTS
|
GLOBE CIVIL PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹379 Cr | ₹332 Cr | ₹233 Cr | ₹286 Cr |
| Sales | ₹8.59 Cr | ₹39 Cr | ₹35 Cr | ₹32 Cr |
| Job Work/ Contract Receipts | ₹370 Cr | ₹293 Cr | ₹199 Cr | ₹254 Cr |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹379 Cr | ₹332 Cr | ₹233 Cr | ₹286 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-6.94 Cr | ₹-12 Cr | ₹-0.39 Cr | ₹-0.61 Cr |
| Raw Material Consumed | ₹99 Cr | ₹132 Cr | ₹116 Cr | ₹109 Cr |
| Opening Raw Materials | ₹43 Cr | ₹42 Cr | ₹42 Cr | ₹37 Cr |
| Purchases Raw Materials | ₹101 Cr | ₹95 Cr | ₹82 Cr | ₹82 Cr |
| Closing Raw Materials | ₹54 Cr | ₹43 Cr | ₹42 Cr | ₹42 Cr |
| Other Direct Purchases / Brought in cost | ₹8.37 Cr | ₹38 Cr | ₹35 Cr | ₹32 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹2.17 Cr | ₹1.31 Cr | ₹0.58 Cr | ₹0.73 Cr |
| Electricity & Power | ₹2.17 Cr | ₹1.31 Cr | ₹0.58 Cr | ₹0.73 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹9.00 Cr | ₹7.80 Cr | ₹5.04 Cr | ₹5.80 Cr |
| Salaries, Wages & Bonus | ₹8.60 Cr | ₹7.33 Cr | ₹4.77 Cr | ₹5.48 Cr |
| Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.17 Cr |
| Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Manufacturing Expenses | ₹209 Cr | ₹150 Cr | ₹86 Cr | ₹143 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹201 Cr | ₹144 Cr | ₹83 Cr | ₹139 Cr |
| Repairs and Maintenance | ₹1.25 Cr | ₹1.72 Cr | ₹0.75 Cr | ₹0.86 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹6.86 Cr | ₹4.74 Cr | ₹2.18 Cr | ₹3.72 Cr |
| General and Administration Expenses | ₹9.27 Cr | ₹5.39 Cr | ₹3.15 Cr | ₹3.08 Cr |
| Rent , Rates & Taxes | ₹5.65 Cr | ₹3.53 Cr | ₹1.74 Cr | ₹2.10 Cr |
| Insurance | ₹0.63 Cr | ₹0.22 Cr | ₹0.36 Cr | ₹0.22 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹1.92 Cr | ₹1.27 Cr | ₹0.78 Cr | ₹0.42 Cr |
| Traveling and conveyance | ₹0.20 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.24 Cr |
| Other Administration | ₹0.82 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Selling and Distribution Expenses | ₹0.51 Cr | ₹1.07 Cr | ₹0.28 Cr | ₹0.37 Cr |
| Advertisement & Sales Promotion | ₹0.51 Cr | ₹1.07 Cr | ₹0.28 Cr | ₹0.37 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹2.59 Cr | ₹1.27 Cr | ₹0.91 Cr | ₹0.75 Cr |
| Bad debts /advances written off | ₹0.93 Cr | - | - | - |
| Provision for doubtful debts | ₹0.67 Cr | ₹0.61 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.47 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.99 Cr | ₹0.66 Cr | ₹0.91 Cr | ₹0.28 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹325 Cr | ₹287 Cr | ₹212 Cr | ₹263 Cr |
| Operating Profit (Excl OI) | ₹54 Cr | ₹45 Cr | ₹21 Cr | ₹23 Cr |
| Other Income | ₹3.04 Cr | ₹2.65 Cr | ₹1.82 Cr | ₹1.08 Cr |
| Interest Received | ₹2.05 Cr | ₹2.18 Cr | ₹1.16 Cr | ₹0.75 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.02 Cr | ₹0.19 Cr | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.25 Cr | ₹0.16 Cr | ₹0.30 Cr | ₹0.29 Cr |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹0.59 Cr | ₹0.30 Cr | ₹0.17 Cr | ₹0.04 Cr |
| Operating Profit | ₹57 Cr | ₹47 Cr | ₹23 Cr | ₹24 Cr |
| Interest | ₹20 Cr | ₹23 Cr | ₹13 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹15 Cr | ₹15 Cr | ₹9.12 Cr | ₹10 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹5.13 Cr | ₹7.36 Cr | ₹2.84 Cr | ₹2.16 Cr |
| Other Interest | ₹0.22 Cr | ₹0.22 Cr | ₹0.81 Cr | ₹1.52 Cr |
| PBDT | ₹37 Cr | ₹25 Cr | ₹9.94 Cr | ₹10 Cr |
| Depreciation | ₹3.90 Cr | ₹3.84 Cr | ₹3.20 Cr | ₹3.25 Cr |
| Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹21 Cr | ₹6.74 Cr | ₹7.02 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹33 Cr | ₹21 Cr | ₹6.73 Cr | ₹7.02 Cr |
| Provision for Tax | ₹9.19 Cr | ₹5.61 Cr | ₹1.88 Cr | ₹1.82 Cr |
| Current Income Tax | ₹8.70 Cr | ₹5.87 Cr | ₹1.88 Cr | ₹2.11 Cr |
| Deferred Tax | ₹-0.49 Cr | ₹-0.26 Cr | ₹0.00 Cr | ₹-0.30 Cr |
| Other taxes | ₹0.98 Cr | - | - | - |
| Profit After Tax | ₹24 Cr | ₹15 Cr | ₹4.85 Cr | ₹5.20 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹24 Cr | ₹15 Cr | ₹4.85 Cr | ₹5.20 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹72 Cr | ₹57 Cr | ₹52 Cr | ₹46 Cr |
| Appropriations | ₹96 Cr | ₹72 Cr | ₹57 Cr | ₹52 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹33 Cr | ₹0.15 Cr | ₹-0.14 Cr | ₹-0.11 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹5.60 | ₹62.14 | ₹19.60 | ₹21.01 |
| Adjusted EPS | ₹5.60 | ₹3.66 | ₹1.15 | ₹1.24 |
Compare Income Statement of peers of GLOBE CIVIL PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GLOBE CIVIL PROJECTS | ₹243.5 Cr | -2.7% | -8.3% | -47.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹529,291.0 Cr | 1.7% | -8.6% | 9.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹46,965.1 Cr | -0.8% | -7.7% | -40.7% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹28,168.0 Cr | 2.5% | 30.8% | 88.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹24,119.8 Cr | -0.7% | -6.9% | -17% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹22,902.3 Cr | 3.3% | -4.1% | 10.3% | Stock Analytics | |
GLOBE CIVIL PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GLOBE CIVIL PROJECTS | -2.7% |
-8.3% |
-47.8% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses