Home > Income Statement > GLOBE CIVIL PROJECTS

GLOBE CIVIL PROJECTS
Income Statement

COMMUNITY POLL
for GLOBE CIVIL PROJECTS
Please provide your vote to see the results

GLOBE CIVIL PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹379 Cr₹332 Cr₹233 Cr₹286 Cr
     Sales ₹8.59 Cr₹39 Cr₹35 Cr₹32 Cr
     Job Work/ Contract Receipts ₹370 Cr₹293 Cr₹199 Cr₹254 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹379 Cr₹332 Cr₹233 Cr₹286 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.94 Cr₹-12 Cr₹-0.39 Cr₹-0.61 Cr
Raw Material Consumed ₹99 Cr₹132 Cr₹116 Cr₹109 Cr
     Opening Raw Materials ₹43 Cr₹42 Cr₹42 Cr₹37 Cr
     Purchases Raw Materials ₹101 Cr₹95 Cr₹82 Cr₹82 Cr
     Closing Raw Materials ₹54 Cr₹43 Cr₹42 Cr₹42 Cr
     Other Direct Purchases / Brought in cost ₹8.37 Cr₹38 Cr₹35 Cr₹32 Cr
     Other raw material cost ----
Power & Fuel Cost ₹2.17 Cr₹1.31 Cr₹0.58 Cr₹0.73 Cr
     Electricity & Power ₹2.17 Cr₹1.31 Cr₹0.58 Cr₹0.73 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹9.00 Cr₹7.80 Cr₹5.04 Cr₹5.80 Cr
     Salaries, Wages & Bonus ₹8.60 Cr₹7.33 Cr₹4.77 Cr₹5.48 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.10 Cr₹0.13 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.32 Cr₹0.10 Cr₹0.12 Cr
     Other Employees Cost ₹0.11 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
Other Manufacturing Expenses ₹209 Cr₹150 Cr₹86 Cr₹143 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹201 Cr₹144 Cr₹83 Cr₹139 Cr
     Repairs and Maintenance ₹1.25 Cr₹1.72 Cr₹0.75 Cr₹0.86 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹6.86 Cr₹4.74 Cr₹2.18 Cr₹3.72 Cr
General and Administration Expenses ₹9.27 Cr₹5.39 Cr₹3.15 Cr₹3.08 Cr
     Rent , Rates & Taxes ₹5.65 Cr₹3.53 Cr₹1.74 Cr₹2.10 Cr
     Insurance ₹0.63 Cr₹0.22 Cr₹0.36 Cr₹0.22 Cr
     Printing and stationery ₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
     Professional and legal fees ₹1.92 Cr₹1.27 Cr₹0.78 Cr₹0.42 Cr
     Traveling and conveyance ₹0.20 Cr₹0.24 Cr₹0.16 Cr₹0.24 Cr
     Other Administration ₹0.82 Cr₹0.09 Cr₹0.07 Cr₹0.06 Cr
Selling and Distribution Expenses ₹0.51 Cr₹1.07 Cr₹0.28 Cr₹0.37 Cr
     Advertisement & Sales Promotion ₹0.51 Cr₹1.07 Cr₹0.28 Cr₹0.37 Cr
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹2.59 Cr₹1.27 Cr₹0.91 Cr₹0.75 Cr
     Bad debts /advances written off ₹0.93 Cr---
     Provision for doubtful debts ₹0.67 Cr₹0.61 Cr--
     Losson disposal of fixed assets(net) ---₹0.47 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.99 Cr₹0.66 Cr₹0.91 Cr₹0.28 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹325 Cr₹287 Cr₹212 Cr₹263 Cr
Operating Profit (Excl OI) ₹54 Cr₹45 Cr₹21 Cr₹23 Cr
Other Income ₹3.04 Cr₹2.65 Cr₹1.82 Cr₹1.08 Cr
     Interest Received ₹2.05 Cr₹2.18 Cr₹1.16 Cr₹0.75 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.02 Cr₹0.19 Cr-
     Profits on sale of Investments ----
     Provision Written Back ₹0.25 Cr₹0.16 Cr₹0.30 Cr₹0.29 Cr
     Foreign Exchange Gains ----
     Others ₹0.59 Cr₹0.30 Cr₹0.17 Cr₹0.04 Cr
Operating Profit ₹57 Cr₹47 Cr₹23 Cr₹24 Cr
Interest ₹20 Cr₹23 Cr₹13 Cr₹14 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹15 Cr₹15 Cr₹9.12 Cr₹10 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹5.13 Cr₹7.36 Cr₹2.84 Cr₹2.16 Cr
     Other Interest ₹0.22 Cr₹0.22 Cr₹0.81 Cr₹1.52 Cr
PBDT ₹37 Cr₹25 Cr₹9.94 Cr₹10 Cr
Depreciation ₹3.90 Cr₹3.84 Cr₹3.20 Cr₹3.25 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹21 Cr₹6.74 Cr₹7.02 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹33 Cr₹21 Cr₹6.73 Cr₹7.02 Cr
Provision for Tax ₹9.19 Cr₹5.61 Cr₹1.88 Cr₹1.82 Cr
     Current Income Tax ₹8.70 Cr₹5.87 Cr₹1.88 Cr₹2.11 Cr
     Deferred Tax ₹-0.49 Cr₹-0.26 Cr₹0.00 Cr₹-0.30 Cr
     Other taxes ₹0.98 Cr---
Profit After Tax ₹24 Cr₹15 Cr₹4.85 Cr₹5.20 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹24 Cr₹15 Cr₹4.85 Cr₹5.20 Cr
Adjustments to PAT ----
Profit Balance B/F ₹72 Cr₹57 Cr₹52 Cr₹46 Cr
Appropriations ₹96 Cr₹72 Cr₹57 Cr₹52 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹33 Cr₹0.15 Cr₹-0.14 Cr₹-0.11 Cr
Equity Dividend % ----
Earnings Per Share ₹5.60₹62.14₹19.60₹21.01
Adjusted EPS ₹5.60₹3.66₹1.15₹1.24

Compare Income Statement of peers of GLOBE CIVIL PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GLOBE CIVIL PROJECTS ₹243.5 Cr -2.7% -8.3% -47.8% Stock Analytics
LARSEN & TOUBRO ₹529,291.0 Cr 1.7% -8.6% 9.8% Stock Analytics
RAIL VIKAS NIGAM ₹46,965.1 Cr -0.8% -7.7% -40.7% Stock Analytics
CEMINDIA PROJECTS ₹28,168.0 Cr 2.5% 30.8% 88.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹24,119.8 Cr -0.7% -6.9% -17% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹22,902.3 Cr 3.3% -4.1% 10.3% Stock Analytics


GLOBE CIVIL PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GLOBE CIVIL PROJECTS

-2.7%

-8.3%

-47.8%

SENSEX

0.5%

0.1%

-6.1%


You may also like the below Video Courses