GK ENERGY
|
GK ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹1,715 Cr | ₹1,095 Cr | ₹411 Cr |
| Sales | ₹200 Cr | ₹6.62 Cr | ₹15 Cr |
| Job Work/ Contract Receipts | ₹1,514 Cr | ₹1,087 Cr | ₹395 Cr |
| Processing Charges / Service Income | ₹0.90 Cr | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹0.84 Cr | ₹0.84 Cr | ₹0.84 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹1,715 Cr | ₹1,095 Cr | ₹411 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | ₹1.26 Cr |
| Raw Material Consumed | ₹1,180 Cr | ₹703 Cr | ₹310 Cr |
| Opening Raw Materials | ₹60 Cr | ₹20 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹985 Cr | ₹743 Cr | ₹307 Cr |
| Closing Raw Materials | ₹58 Cr | ₹60 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | ₹194 Cr | ₹0.71 Cr | ₹12 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.33 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.33 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹29 Cr | ₹18 Cr | ₹8.01 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹18 Cr | ₹7.85 Cr |
| Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.13 Cr | ₹0.16 Cr |
| Workmen and Staff Welfare Expenses | - | - | - |
| Other Employees Cost | - | - | - |
| Other Manufacturing Expenses | ₹179 Cr | ₹162 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | ₹24 Cr |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹179 Cr | ₹162 Cr | ₹0.39 Cr |
| General and Administration Expenses | ₹11 Cr | ₹7.04 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹5.87 Cr | ₹2.62 Cr | ₹0.13 Cr |
| Insurance | ₹0.37 Cr | ₹0.12 Cr | ₹2.14 Cr |
| Printing and stationery | - | - | ₹0.08 Cr |
| Professional and legal fees | ₹1.38 Cr | ₹2.67 Cr | ₹2.33 Cr |
| Traveling and conveyance | ₹1.53 Cr | ₹1.03 Cr | ₹0.45 Cr |
| Other Administration | ₹2.16 Cr | ₹0.60 Cr | ₹6.43 Cr |
| Selling and Distribution Expenses | ₹1.91 Cr | ₹3.30 Cr | ₹1.31 Cr |
| Advertisement & Sales Promotion | ₹1.91 Cr | ₹3.30 Cr | ₹1.31 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹5.29 Cr | ₹1.69 Cr | ₹0.62 Cr |
| Bad debts /advances written off | - | - | ₹0.50 Cr |
| Provision for doubtful debts | ₹3.64 Cr | ₹1.23 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹1.66 Cr | ₹0.47 Cr | ₹0.12 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹1,406 Cr | ₹895 Cr | ₹357 Cr |
| Operating Profit (Excl OI) | ₹309 Cr | ₹200 Cr | ₹54 Cr |
| Other Income | ₹9.29 Cr | ₹4.35 Cr | ₹1.22 Cr |
| Interest Received | ₹9.27 Cr | ₹4.31 Cr | ₹1.21 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | - | - |
| Others | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Operating Profit | ₹318 Cr | ₹204 Cr | ₹55 Cr |
| Interest | ₹41 Cr | ₹22 Cr | ₹6.10 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹8.95 Cr | ₹5.01 Cr | ₹1.95 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹3.81 Cr | ₹2.56 Cr | ₹0.95 Cr |
| Other Interest | ₹28 Cr | ₹15 Cr | ₹3.20 Cr |
| PBDT | ₹278 Cr | ₹182 Cr | ₹49 Cr |
| Depreciation | ₹3.73 Cr | ₹1.42 Cr | ₹0.67 Cr |
| Profit Before Taxation & Exceptional Items | ₹274 Cr | ₹180 Cr | ₹48 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹274 Cr | ₹180 Cr | ₹48 Cr |
| Provision for Tax | ₹70 Cr | ₹47 Cr | ₹12 Cr |
| Current Income Tax | ₹70 Cr | ₹46 Cr | ₹12 Cr |
| Deferred Tax | ₹0.24 Cr | ₹-0.72 Cr | ₹0.08 Cr |
| Other taxes | - | ₹1.57 Cr | - |
| Profit After Tax | ₹204 Cr | ₹133 Cr | ₹36 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹204 Cr | ₹133 Cr | ₹36 Cr |
| Adjustments to PAT | - | ₹-0.01 Cr | - |
| Profit Balance B/F | ₹155 Cr | ₹54 Cr | ₹18 Cr |
| Appropriations | ₹360 Cr | ₹187 Cr | ₹54 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | - | ₹32 Cr | - |
| Equity Dividend % | ₹25.00 | - | - |
| Earnings Per Share | ₹10.07 | ₹7.83 | ₹277.62 |
| Adjusted EPS | ₹10.07 | ₹7.83 | ₹2.14 |
Compare Income Statement of peers of GK ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GK ENERGY | ₹2,520.8 Cr | -0.8% | -9.3% | NA | Stock Analytics | |
| LARSEN & TOUBRO | ₹562,083.0 Cr | 0.3% | 7.8% | 10.7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹46,204.1 Cr | -1.3% | 0.5% | -29.5% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,751.9 Cr | 0.1% | 8.1% | 12.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹22,851.6 Cr | -1.3% | -2.9% | -16.6% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,671.0 Cr | -3.5% | -16% | 66.1% | Stock Analytics | |
GK ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GK ENERGY | -0.8% |
-9.3% |
|
| SENSEX | -0.5% |
1.3% |
-4% |
You may also like the below Video Courses