Home > Income Statement > GINNI FILAMENTS

GINNI FILAMENTS
Income Statement

COMMUNITY POLL
for GINNI FILAMENTS
Please provide your vote to see the results

GINNI FILAMENTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,084 Cr₹778 Cr₹788 Cr₹809 Cr₹703 Cr
     Sales ₹1,067 Cr₹773 Cr₹780 Cr₹797 Cr₹696 Cr
     Job Work/ Contract Receipts ₹2.91 Cr₹0.82 Cr₹0.48 Cr₹0.98 Cr₹0.79 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹4.12 Cr₹8.37 Cr₹11 Cr₹5.79 Cr
Less: Excise Duty -----
Net Sales ₹1,084 Cr₹778 Cr₹788 Cr₹809 Cr₹703 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹13 Cr₹-1.69 Cr₹11 Cr₹-28 Cr
Raw Material Consumed ₹675 Cr₹427 Cr₹488 Cr₹508 Cr₹444 Cr
     Opening Raw Materials ₹114 Cr₹94 Cr₹75 Cr₹70 Cr₹83 Cr
     Purchases Raw Materials ₹728 Cr₹447 Cr₹508 Cr₹513 Cr₹426 Cr
     Closing Raw Materials ₹168 Cr₹114 Cr₹94 Cr₹75 Cr₹70 Cr
     Other Direct Purchases / Brought in cost ---₹0.16 Cr₹4.99 Cr
     Other raw material cost -----
Power & Fuel Cost ₹72 Cr₹54 Cr₹63 Cr₹66 Cr₹64 Cr
     Electricity & Power ₹72 Cr₹54 Cr₹63 Cr₹66 Cr₹64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹62 Cr₹61 Cr₹59 Cr₹54 Cr
     Salaries, Wages & Bonus ₹67 Cr₹57 Cr₹56 Cr₹54 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹4.65 Cr₹3.82 Cr₹4.09 Cr₹3.73 Cr₹3.46 Cr
     Workmen and Staff Welfare Expenses ₹1.64 Cr₹1.20 Cr₹1.43 Cr₹1.62 Cr₹1.81 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹99 Cr₹65 Cr₹73 Cr₹66 Cr₹74 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹14 Cr₹21 Cr₹19 Cr₹22 Cr
     Repairs and Maintenance ₹6.87 Cr₹3.67 Cr₹4.10 Cr₹4.07 Cr₹3.92 Cr
     Packing Material Consumed ₹42 Cr₹30 Cr₹28 Cr₹25 Cr₹27 Cr
     Other Mfg Exp ₹25 Cr₹17 Cr₹20 Cr₹18 Cr₹22 Cr
General and Administration Expenses ₹13 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
     Rent , Rates & Taxes ₹3.41 Cr₹2.19 Cr₹1.70 Cr₹2.65 Cr₹3.47 Cr
     Insurance ₹2.91 Cr₹2.63 Cr₹1.87 Cr₹1.42 Cr₹1.37 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.34 Cr₹2.75 Cr₹2.28 Cr₹1.82 Cr₹1.47 Cr
     Traveling and conveyance ₹4.02 Cr₹2.28 Cr₹4.17 Cr₹4.21 Cr₹3.84 Cr
     Other Administration ₹4.23 Cr₹2.49 Cr₹4.40 Cr₹4.41 Cr₹4.00 Cr
Selling and Distribution Expenses ₹50 Cr₹32 Cr₹31 Cr₹32 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.46 Cr₹5.62 Cr₹3.77 Cr₹3.60 Cr₹4.83 Cr
     Bad debts /advances written off ₹0.32 Cr---₹0.00 Cr
     Provision for doubtful debts ₹5.00 Cr₹0.47 Cr---
     Losson disposal of fixed assets(net) -₹0.31 Cr-₹0.04 Cr₹0.87 Cr
     Losson foreign exchange fluctuations ----₹1.19 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.14 Cr₹4.84 Cr₹3.77 Cr₹3.57 Cr₹2.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹971 Cr₹668 Cr₹729 Cr₹757 Cr₹650 Cr
Operating Profit (Excl OI) ₹114 Cr₹110 Cr₹59 Cr₹52 Cr₹53 Cr
Other Income ₹5.04 Cr₹2.47 Cr₹3.14 Cr₹3.46 Cr₹5.00 Cr
     Interest Received ₹0.86 Cr₹0.40 Cr₹0.77 Cr₹1.56 Cr₹0.95 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.84 Cr-₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.74 Cr₹0.14 Cr₹0.26 Cr₹0.25 Cr₹0.49 Cr
     Foreign Exchange Gains ---₹0.03 Cr-
     Others ₹2.61 Cr₹1.93 Cr₹2.10 Cr₹1.62 Cr₹3.56 Cr
Operating Profit ₹119 Cr₹113 Cr₹63 Cr₹56 Cr₹58 Cr
Interest ₹24 Cr₹27 Cr₹33 Cr₹33 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.69 Cr₹2.95 Cr₹3.38 Cr₹4.05 Cr₹2.50 Cr
     Other Interest ₹21 Cr₹24 Cr₹30 Cr₹29 Cr₹28 Cr
PBDT ₹94 Cr₹86 Cr₹30 Cr₹22 Cr₹28 Cr
Depreciation ₹26 Cr₹25 Cr₹26 Cr₹26 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹69 Cr₹61 Cr₹3.71 Cr₹-3.48 Cr₹2.19 Cr
Exceptional Income / Expenses ₹5.74 Cr₹2.41 Cr₹5.51 Cr--
Profit Before Tax ₹74 Cr₹63 Cr₹9.22 Cr₹-3.48 Cr₹2.19 Cr
Provision for Tax ₹26 Cr₹22 Cr₹3.52 Cr₹0.02 Cr₹-0.47 Cr
     Current Income Tax ₹26 Cr₹25 Cr₹4.25 Cr₹0.45 Cr₹1.27 Cr
     Deferred Tax ₹-0.43 Cr₹-2.46 Cr₹-0.80 Cr₹-0.88 Cr₹-1.99 Cr
     Other taxes ₹0.11 Cr-₹0.07 Cr₹0.45 Cr₹0.26 Cr
Profit After Tax ₹48 Cr₹41 Cr₹5.70 Cr₹-3.50 Cr₹2.66 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹48 Cr₹41 Cr₹5.70 Cr₹-3.50 Cr₹2.66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹54 Cr₹13 Cr₹7.08 Cr₹18 Cr₹15 Cr
Appropriations ₹102 Cr₹54 Cr₹13 Cr₹15 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹5.65₹5.22₹0.81₹-0.49₹0.38
Adjusted EPS ₹5.65₹5.22₹0.81₹-0.49₹0.38

Compare Income Statement of peers of GINNI FILAMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GINNI FILAMENTS ₹298.8 Cr 1.4% -18.8% 56.2% Stock Analytics
TRIDENT ₹20,338.0 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,759.0 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,987.9 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,048.6 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹1,001.5 Cr 0.6% -23.9% 26.4% Stock Analytics


GINNI FILAMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GINNI FILAMENTS

1.4%

-18.8%

56.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses