GINNI FILAMENTS
|
GINNI FILAMENTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹374 Cr | ₹351 Cr | ₹371 Cr | ₹1,084 Cr | ₹778 Cr |
| Sales | ₹365 Cr | ₹344 Cr | ₹362 Cr | ₹1,067 Cr | ₹773 Cr |
| Job Work/ Contract Receipts | - | ₹0.10 Cr | ₹1.79 Cr | ₹2.91 Cr | ₹0.82 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.61 Cr | ₹6.95 Cr | ₹7.38 Cr | ₹14 Cr | ₹4.12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹374 Cr | ₹351 Cr | ₹371 Cr | ₹1,084 Cr | ₹778 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.13 Cr | ₹6.98 Cr | ₹1.92 Cr | ₹-20 Cr | ₹13 Cr |
| Raw Material Consumed | ₹198 Cr | ₹189 Cr | ₹194 Cr | ₹675 Cr | ₹427 Cr |
| Opening Raw Materials | ₹23 Cr | ₹81 Cr | ₹168 Cr | ₹114 Cr | ₹94 Cr |
| Purchases Raw Materials | ₹200 Cr | ₹130 Cr | ₹107 Cr | ₹728 Cr | ₹447 Cr |
| Closing Raw Materials | ₹25 Cr | ₹23 Cr | ₹81 Cr | ₹168 Cr | ₹114 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹72 Cr | ₹54 Cr |
| Electricity & Power | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹72 Cr | ₹54 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹73 Cr | ₹62 Cr |
| Salaries, Wages & Bonus | ₹29 Cr | ₹26 Cr | ₹23 Cr | ₹67 Cr | ₹57 Cr |
| Contributions to EPF & Pension Funds | ₹1.63 Cr | ₹1.42 Cr | ₹1.39 Cr | ₹4.65 Cr | ₹3.82 Cr |
| Workmen and Staff Welfare Expenses | ₹0.68 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹1.64 Cr | ₹1.20 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹63 Cr | ₹50 Cr | ₹55 Cr | ₹99 Cr | ₹65 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹19 Cr | ₹13 Cr | ₹18 Cr | ₹24 Cr | ₹14 Cr |
| Repairs and Maintenance | ₹2.22 Cr | ₹1.98 Cr | ₹2.11 Cr | ₹6.87 Cr | ₹3.67 Cr |
| Packing Material Consumed | ₹33 Cr | ₹29 Cr | ₹29 Cr | ₹42 Cr | ₹30 Cr |
| Other Mfg Exp | ₹8.03 Cr | ₹6.41 Cr | ₹6.94 Cr | ₹25 Cr | ₹17 Cr |
| General and Administration Expenses | ₹10 Cr | ₹11 Cr | ₹7.11 Cr | ₹13 Cr | ₹10 Cr |
| Rent , Rates & Taxes | ₹2.06 Cr | ₹4.08 Cr | ₹1.43 Cr | ₹3.41 Cr | ₹2.19 Cr |
| Insurance | ₹2.22 Cr | ₹2.08 Cr | ₹1.81 Cr | ₹2.91 Cr | ₹2.63 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.70 Cr | ₹2.40 Cr | ₹1.37 Cr | ₹2.34 Cr | ₹2.75 Cr |
| Traveling and conveyance | ₹3.06 Cr | ₹2.16 Cr | ₹2.29 Cr | ₹4.02 Cr | ₹2.28 Cr |
| Other Administration | ₹0.20 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Selling and Distribution Expenses | ₹26 Cr | ₹19 Cr | ₹29 Cr | ₹50 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | ₹0.77 Cr | ₹1.04 Cr | ₹1.17 Cr | ₹1.26 Cr | ₹0.78 Cr |
| Sales Commissions & Incentives | ₹2.22 Cr | ₹1.37 Cr | ₹2.59 Cr | ₹5.55 Cr | ₹2.56 Cr |
| Freight and Forwarding | ₹23 Cr | ₹17 Cr | ₹25 Cr | ₹43 Cr | ₹28 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.54 Cr | ₹3.48 Cr | ₹3.69 Cr | ₹9.46 Cr | ₹5.62 Cr |
| Bad debts /advances written off | - | - | - | ₹0.32 Cr | - |
| Provision for doubtful debts | ₹0.41 Cr | ₹0.31 Cr | ₹0.41 Cr | ₹5.00 Cr | ₹0.47 Cr |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.02 Cr | - | - | ₹0.31 Cr |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.10 Cr | ₹3.14 Cr | ₹3.23 Cr | ₹4.14 Cr | ₹4.84 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹349 Cr | ₹329 Cr | ₹334 Cr | ₹971 Cr | ₹668 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹22 Cr | ₹37 Cr | ₹114 Cr | ₹110 Cr |
| Other Income | ₹5.71 Cr | ₹0.83 Cr | ₹2.65 Cr | ₹5.04 Cr | ₹2.47 Cr |
| Interest Received | ₹1.51 Cr | ₹0.01 Cr | ₹0.50 Cr | ₹0.86 Cr | ₹0.40 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.02 Cr | ₹0.84 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.00 Cr | ₹0.19 Cr | ₹1.78 Cr | ₹0.74 Cr | ₹0.14 Cr |
| Foreign Exchange Gains | ₹0.38 Cr | ₹0.00 Cr | - | - | - |
| Others | ₹0.82 Cr | ₹0.59 Cr | ₹0.35 Cr | ₹2.61 Cr | ₹1.93 Cr |
| Operating Profit | ₹30 Cr | ₹23 Cr | ₹40 Cr | ₹119 Cr | ₹113 Cr |
| Interest | ₹9.98 Cr | ₹12 Cr | ₹9.26 Cr | ₹24 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.24 Cr | ₹2.48 Cr | ₹1.42 Cr | ₹3.69 Cr | ₹2.95 Cr |
| Other Interest | ₹7.74 Cr | ₹9.97 Cr | ₹7.85 Cr | ₹21 Cr | ₹24 Cr |
| PBDT | ₹20 Cr | ₹11 Cr | ₹31 Cr | ₹94 Cr | ₹86 Cr |
| Depreciation | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹26 Cr | ₹25 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.42 Cr | ₹-4.29 Cr | ₹15 Cr | ₹69 Cr | ₹61 Cr |
| Exceptional Income / Expenses | - | ₹-26 Cr | - | ₹5.74 Cr | ₹2.41 Cr |
| Profit Before Tax | ₹4.42 Cr | ₹-30 Cr | ₹15 Cr | ₹74 Cr | ₹63 Cr |
| Provision for Tax | ₹0.23 Cr | ₹-3.76 Cr | ₹1.73 Cr | ₹26 Cr | ₹22 Cr |
| Current Income Tax | ₹1.10 Cr | - | - | ₹26 Cr | ₹25 Cr |
| Deferred Tax | ₹0.25 Cr | ₹-3.76 Cr | ₹3.23 Cr | ₹-0.43 Cr | ₹-2.46 Cr |
| Other taxes | ₹-1.12 Cr | - | ₹-1.50 Cr | ₹0.11 Cr | - |
| Profit After Tax | ₹4.20 Cr | ₹-26 Cr | ₹14 Cr | ₹48 Cr | ₹41 Cr |
| Extra items | - | ₹-58 Cr | ₹-28 Cr | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3.61 Cr | ₹88 Cr | ₹102 Cr | ₹54 Cr | ₹13 Cr |
| Appropriations | ₹7.81 Cr | ₹3.61 Cr | ₹88 Cr | ₹102 Cr | ₹54 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.49 | ₹-3.06 | ₹1.58 | ₹5.65 | ₹5.22 |
| Adjusted EPS | ₹0.49 | ₹-3.06 | ₹1.58 | ₹5.65 | ₹5.22 |
Compare Income Statement of peers of GINNI FILAMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GINNI FILAMENTS | ₹356.4 Cr | 0.7% | -4.3% | 41.8% | Stock Analytics | |
| TRIDENT | ₹14,380.8 Cr | 1% | 1.3% | -13.7% | Stock Analytics | |
| SANATHAN TEXTILES | ₹3,964.5 Cr | -3.7% | -6.2% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,488.3 Cr | -4.4% | 4.2% | -5.3% | Stock Analytics | |
| NITIN SPINNERS | ₹1,886.5 Cr | 3.4% | 1.6% | -14.2% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
GINNI FILAMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GINNI FILAMENTS | 0.7% |
-4.3% |
41.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses