Home > Balance Sheet > GINNI FILAMENTS

GINNI FILAMENTS
Balance Sheet

COMMUNITY POLL
for GINNI FILAMENTS
Please provide your vote to see the results

GINNI FILAMENTS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹86 Cr₹86 Cr₹79 Cr₹71 Cr₹71 Cr
    Equity - Authorised ₹94 Cr₹94 Cr₹94 Cr₹84 Cr₹84 Cr
    Equity - Issued ₹86 Cr₹86 Cr₹79 Cr₹71 Cr₹71 Cr
    Equity Paid Up ₹86 Cr₹86 Cr₹79 Cr₹71 Cr₹71 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹2.03 Cr--
Total Reserves ₹193 Cr₹207 Cr₹157 Cr₹115 Cr₹108 Cr
    Securities Premium ₹67 Cr₹67 Cr₹65 Cr₹63 Cr₹63 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹88 Cr₹102 Cr₹54 Cr₹13 Cr₹7.08 Cr
    General Reserves ₹5.60 Cr₹5.60 Cr₹5.60 Cr₹5.60 Cr₹5.60 Cr
    Other Reserves ₹33 Cr₹32 Cr₹33 Cr₹34 Cr₹33 Cr
Reserve excluding Revaluation Reserve ₹193 Cr₹207 Cr₹157 Cr₹115 Cr₹108 Cr
Revaluation reserve -----
Shareholder's Funds ₹279 Cr₹293 Cr₹239 Cr₹186 Cr₹179 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹73 Cr₹88 Cr₹25 Cr₹29 Cr₹7.64 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹101 Cr₹111 Cr₹41 Cr₹38 Cr₹11 Cr
    Term Loans - Institutions -----
    Other Secured ₹-28 Cr₹-23 Cr₹-16 Cr₹-8.85 Cr₹-3.66 Cr
Unsecured Loans ---₹57 Cr₹57 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹57 Cr₹57 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹20 Cr₹29 Cr₹23 Cr₹13 Cr₹11 Cr
    Deferred Tax Assets ₹18 Cr₹8.49 Cr₹13 Cr₹25 Cr₹27 Cr
    Deferred Tax Liability ₹38 Cr₹38 Cr₹36 Cr₹38 Cr₹38 Cr
Other Long Term Liabilities --₹2.13 Cr₹2.54 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹11 Cr₹10 Cr₹8.22 Cr₹9.27 Cr
Total Non-Current Liabilities ₹106 Cr₹129 Cr₹61 Cr₹110 Cr₹85 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹80 Cr₹35 Cr₹40 Cr₹67 Cr
    Sundry Creditors ₹39 Cr₹80 Cr₹35 Cr₹40 Cr₹67 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹53 Cr₹55 Cr₹55 Cr₹40 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.90 Cr₹5.00 Cr₹11 Cr₹7.15 Cr₹4.62 Cr
    Interest Accrued But Not Due ₹2.46 Cr₹3.14 Cr₹5.34 Cr₹5.34 Cr₹4.57 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹47 Cr₹39 Cr₹27 Cr₹23 Cr
Short Term Borrowings ₹154 Cr₹213 Cr₹187 Cr₹214 Cr₹220 Cr
    Secured ST Loans repayable on Demands ₹151 Cr₹183 Cr₹141 Cr₹195 Cr₹208 Cr
    Working Capital Loans- Sec ₹151 Cr₹183 Cr₹141 Cr₹195 Cr₹208 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-148 Cr₹-152 Cr₹-94 Cr₹-177 Cr₹-196 Cr
Short Term Provisions ₹6.04 Cr₹6.22 Cr₹7.47 Cr₹6.50 Cr₹4.28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.02 Cr₹2.09 Cr₹1.74 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.04 Cr₹6.20 Cr₹5.38 Cr₹4.76 Cr₹4.28 Cr
Total Current Liabilities ₹252 Cr₹355 Cr₹284 Cr₹299 Cr₹324 Cr
Total Liabilities ₹637 Cr₹777 Cr₹583 Cr₹595 Cr₹588 Cr
ASSETS
Gross Block ₹715 Cr₹693 Cr₹624 Cr₹607 Cr₹597 Cr
Less: Accumulated Depreciation ₹453 Cr₹424 Cr₹407 Cr₹383 Cr₹359 Cr
Less: Impairment of Assets -----
Net Block ₹263 Cr₹269 Cr₹217 Cr₹224 Cr₹238 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.59 Cr₹2.63 Cr₹2.40 Cr₹0.60 Cr₹1.73 Cr
Non Current Investments ₹36 Cr₹33 Cr₹34 Cr₹34 Cr₹34 Cr
Long Term Investment ₹36 Cr₹33 Cr₹34 Cr₹34 Cr₹34 Cr
    Quoted -----
    Unquoted ₹36 Cr₹33 Cr₹34 Cr₹34 Cr₹34 Cr
Long Term Loans & Advances ₹7.85 Cr₹4.31 Cr₹5.08 Cr₹3.04 Cr₹0.13 Cr
Other Non Current Assets ₹4.21 Cr₹3.90 Cr--₹0.00 Cr
Total Non-Current Assets ₹314 Cr₹313 Cr₹258 Cr₹261 Cr₹273 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹162 Cr₹258 Cr₹180 Cr₹175 Cr₹158 Cr
    Raw Materials ₹81 Cr₹168 Cr₹114 Cr₹94 Cr₹75 Cr
    Work-in Progress ₹28 Cr₹27 Cr₹23 Cr₹33 Cr₹31 Cr
    Finished Goods ₹41 Cr₹40 Cr₹34 Cr₹37 Cr₹33 Cr
    Packing Materials -----
    Stores Ā and Spare ₹9.91 Cr₹11 Cr₹6.68 Cr₹8.46 Cr₹6.33 Cr
    Other Inventory ₹1.72 Cr₹12 Cr₹2.14 Cr₹2.32 Cr₹12 Cr
Sundry Debtors ₹94 Cr₹145 Cr₹104 Cr₹115 Cr₹105 Cr
    Debtors more than Six months ₹20 Cr₹5.88 Cr₹12 Cr--
    Debtors Others ₹79 Cr₹145 Cr₹93 Cr₹115 Cr₹105 Cr
Cash and Bank ₹4.28 Cr₹5.63 Cr₹4.48 Cr₹5.55 Cr₹5.29 Cr
    Cash in hand ₹0.22 Cr₹0.15 Cr₹0.36 Cr₹0.29 Cr₹0.13 Cr
    Balances at Bank ₹4.06 Cr₹5.48 Cr₹4.12 Cr₹5.26 Cr₹5.17 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹15 Cr₹9.39 Cr₹14 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.06 Cr₹0.12 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr
    Prepaid Expenses ₹2.45 Cr₹2.03 Cr₹1.76 Cr₹1.53 Cr₹1.35 Cr
    Other current_assets ₹9.15 Cr₹13 Cr₹7.57 Cr₹12 Cr₹12 Cr
Short Term Loans and Advances ₹51 Cr₹40 Cr₹28 Cr₹25 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹7.88 Cr₹6.98 Cr₹10 Cr₹4.06 Cr₹8.93 Cr
    Advance income tax and TDS ₹3.39 Cr---₹2.96 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹40 Cr₹33 Cr₹18 Cr₹20 Cr₹21 Cr
Total Current Assets ₹323 Cr₹464 Cr₹325 Cr₹334 Cr₹314 Cr
Net Current Assets (Including Current Investments) ₹71 Cr₹109 Cr₹41 Cr₹34 Cr₹-9.53 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹637 Cr₹777 Cr₹583 Cr₹595 Cr₹588 Cr
Contingent Liabilities ₹6.14 Cr₹3.31 Cr₹3.29 Cr₹5.98 Cr₹5.61 Cr
Total Debt ₹256 Cr₹325 Cr₹228 Cr₹308 Cr₹288 Cr
Book Value -34.1829.9026.2625.32
Adjusted Book Value 32.5634.1829.9026.2625.32

Compare Balance Sheet of peers of GINNI FILAMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GINNI FILAMENTS ₹289.6 Cr 1.4% -18.8% 56.2% Stock Analytics
TRIDENT ₹19,874.2 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,648.9 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,946.9 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,040.7 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹914.2 Cr 0.6% -23.9% 26.4% Stock Analytics


GINNI FILAMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GINNI FILAMENTS

1.4%

-18.8%

56.2%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses