GINNI FILAMENTS
|
GINNI FILAMENTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹79 Cr |
| Equity - Authorised | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
| Equity - Issued | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹79 Cr |
| Equity Paid Up | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr | ₹79 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹2.03 Cr |
| Total Reserves | ₹114 Cr | ₹109 Cr | ₹193 Cr | ₹207 Cr | ₹157 Cr |
| Securities Premium | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹65 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹7.81 Cr | ₹3.61 Cr | ₹88 Cr | ₹102 Cr | ₹54 Cr |
| General Reserves | ₹5.60 Cr | ₹5.60 Cr | ₹5.60 Cr | ₹5.60 Cr | ₹5.60 Cr |
| Other Reserves | ₹34 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr |
| Reserve excluding Revaluation Reserve | ₹114 Cr | ₹109 Cr | ₹193 Cr | ₹207 Cr | ₹157 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹199 Cr | ₹195 Cr | ₹279 Cr | ₹293 Cr | ₹239 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹13 Cr | ₹18 Cr | ₹73 Cr | ₹88 Cr | ₹25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹17 Cr | ₹22 Cr | ₹101 Cr | ₹111 Cr | ₹41 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-4.70 Cr | ₹-4.33 Cr | ₹-28 Cr | ₹-23 Cr | ₹-16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹15 Cr | ₹15 Cr | ₹20 Cr | ₹29 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹4.98 Cr | ₹6.45 Cr | ₹18 Cr | ₹8.49 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹20 Cr | ₹21 Cr | ₹38 Cr | ₹38 Cr | ₹36 Cr |
| Other Long Term Liabilities | ₹7.98 Cr | - | - | - | ₹2.13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.19 Cr | ₹5.86 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
| Total Non-Current Liabilities | ₹41 Cr | ₹38 Cr | ₹106 Cr | ₹129 Cr | ₹61 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹26 Cr | ₹42 Cr | ₹39 Cr | ₹80 Cr | ₹35 Cr |
| Sundry Creditors | ₹26 Cr | ₹42 Cr | ₹39 Cr | ₹80 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹19 Cr | ₹53 Cr | ₹55 Cr | ₹55 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.41 Cr | ₹2.83 Cr | ₹3.90 Cr | ₹5.00 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹1.04 Cr | ₹1.25 Cr | ₹2.46 Cr | ₹3.14 Cr | ₹5.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹15 Cr | ₹46 Cr | ₹47 Cr | ₹39 Cr |
| Short Term Borrowings | ₹48 Cr | ₹56 Cr | ₹154 Cr | ₹213 Cr | ₹187 Cr |
| Secured ST Loans repayable on Demands | ₹43 Cr | ₹53 Cr | ₹151 Cr | ₹183 Cr | ₹141 Cr |
| Working Capital Loans- Sec | ₹43 Cr | ₹53 Cr | ₹151 Cr | ₹183 Cr | ₹141 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-39 Cr | ₹-50 Cr | ₹-148 Cr | ₹-152 Cr | ₹-94 Cr |
| Short Term Provisions | ₹4.92 Cr | ₹4.37 Cr | ₹6.04 Cr | ₹6.22 Cr | ₹7.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.55 Cr | - | - | ₹0.02 Cr | ₹2.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.38 Cr | ₹4.37 Cr | ₹6.04 Cr | ₹6.20 Cr | ₹5.38 Cr |
| Total Current Liabilities | ₹95 Cr | ₹121 Cr | ₹252 Cr | ₹355 Cr | ₹284 Cr |
| Total Liabilities | ₹336 Cr | ₹354 Cr | ₹637 Cr | ₹777 Cr | ₹583 Cr |
| ASSETS | |||||
| Gross Block | ₹311 Cr | ₹303 Cr | ₹715 Cr | ₹693 Cr | ₹624 Cr |
| Less: Accumulated Depreciation | ₹189 Cr | ₹178 Cr | ₹453 Cr | ₹424 Cr | ₹407 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹122 Cr | ₹125 Cr | ₹263 Cr | ₹269 Cr | ₹217 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.05 Cr | ₹0.13 Cr | ₹3.59 Cr | ₹2.63 Cr | ₹2.40 Cr |
| Non Current Investments | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹33 Cr | ₹34 Cr |
| Long Term Investment | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹33 Cr | ₹34 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹33 Cr | ₹34 Cr |
| Long Term Loans & Advances | ₹10 Cr | ₹6.10 Cr | ₹7.85 Cr | ₹4.31 Cr | ₹5.08 Cr |
| Other Non Current Assets | ₹4.16 Cr | ₹1.93 Cr | ₹4.21 Cr | ₹3.90 Cr | - |
| Total Non-Current Assets | ₹171 Cr | ₹167 Cr | ₹314 Cr | ₹313 Cr | ₹258 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹55 Cr | ₹50 Cr | ₹162 Cr | ₹258 Cr | ₹180 Cr |
| Raw Materials | ₹25 Cr | ₹23 Cr | ₹81 Cr | ₹168 Cr | ₹114 Cr |
| Work-in Progress | ₹1.10 Cr | ₹2.47 Cr | ₹28 Cr | ₹27 Cr | ₹23 Cr |
| Finished Goods | ₹21 Cr | ₹18 Cr | ₹41 Cr | ₹40 Cr | ₹34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.73 Cr | ₹5.82 Cr | ₹9.91 Cr | ₹11 Cr | ₹6.68 Cr |
| Other Inventory | ₹1.17 Cr | ₹0.74 Cr | ₹1.72 Cr | ₹12 Cr | ₹2.14 Cr |
| Sundry Debtors | ₹60 Cr | ₹60 Cr | ₹94 Cr | ₹145 Cr | ₹104 Cr |
| Debtors more than Six months | ₹7.44 Cr | ₹7.70 Cr | ₹20 Cr | ₹5.88 Cr | ₹12 Cr |
| Debtors Others | ₹56 Cr | ₹58 Cr | ₹79 Cr | ₹145 Cr | ₹93 Cr |
| Cash and Bank | ₹6.39 Cr | ₹22 Cr | ₹4.28 Cr | ₹5.63 Cr | ₹4.48 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.36 Cr |
| Balances at Bank | ₹6.28 Cr | ₹21 Cr | ₹4.06 Cr | ₹5.48 Cr | ₹4.12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹25 Cr | ₹12 Cr | ₹15 Cr | ₹9.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹0.92 Cr | ₹1.28 Cr | ₹2.45 Cr | ₹2.03 Cr | ₹1.76 Cr |
| Other current_assets | ₹11 Cr | ₹24 Cr | ₹9.15 Cr | ₹13 Cr | ₹7.57 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹30 Cr | ₹51 Cr | ₹40 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹2.57 Cr | ₹1.18 Cr | ₹7.88 Cr | ₹6.98 Cr | ₹10 Cr |
| Advance income tax and TDS | - | ₹1.14 Cr | ₹3.39 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹30 Cr | ₹28 Cr | ₹40 Cr | ₹33 Cr | ₹18 Cr |
| Total Current Assets | ₹165 Cr | ₹187 Cr | ₹323 Cr | ₹464 Cr | ₹325 Cr |
| Net Current Assets (Including Current Investments) | ₹70 Cr | ₹66 Cr | ₹71 Cr | ₹109 Cr | ₹41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹336 Cr | ₹354 Cr | ₹637 Cr | ₹777 Cr | ₹583 Cr |
| Contingent Liabilities | ₹1.92 Cr | ₹6.38 Cr | ₹6.14 Cr | ₹3.31 Cr | ₹3.29 Cr |
| Total Debt | ₹66 Cr | ₹78 Cr | ₹256 Cr | ₹325 Cr | ₹228 Cr |
| Book Value | 23.28 | 22.72 | 32.56 | 34.18 | 29.90 |
| Adjusted Book Value | 23.28 | 22.72 | 32.56 | 34.18 | 29.90 |
Compare Balance Sheet of peers of GINNI FILAMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GINNI FILAMENTS | ₹353.3 Cr | 0.7% | -4.3% | 41.8% | Stock Analytics | |
| TRIDENT | ₹14,508.2 Cr | 1% | 1.3% | -13.7% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,005.0 Cr | -3.7% | -6.2% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,460.3 Cr | -4.4% | 4.2% | -5.3% | Stock Analytics | |
| NITIN SPINNERS | ₹1,874.1 Cr | 3.4% | 1.6% | -14.2% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹1,001.9 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
GINNI FILAMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GINNI FILAMENTS | 0.7% |
-4.3% |
41.8% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses