GILLANDERS ARBUTHNOT & COMPANY
|
GILLANDERS ARBUTHNOT & COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹365 Cr | ₹451 Cr | ₹407 Cr | ₹431 Cr | ₹660 Cr |
| Sales | ₹316 Cr | ₹398 Cr | ₹372 Cr | ₹384 Cr | ₹565 Cr |
| Job Work/ Contract Receipts | ₹37 Cr | ₹41 Cr | ₹23 Cr | ₹29 Cr | ₹73 Cr |
| Processing Charges / Service Income | ₹2.59 Cr | ₹2.33 Cr | ₹1.92 Cr | ₹1.63 Cr | ₹1.71 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹10 Cr | ₹9.94 Cr | ₹10 Cr | ₹16 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹363 Cr | ₹449 Cr | ₹406 Cr | ₹431 Cr | ₹660 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹14 Cr | ₹14 Cr | ₹-32 Cr | ₹45 Cr | ₹14 Cr |
| Raw Material Consumed | ₹95 Cr | ₹122 Cr | ₹146 Cr | ₹105 Cr | ₹267 Cr |
| Opening Raw Materials | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹22 Cr | ₹35 Cr |
| Purchases Raw Materials | ₹57 Cr | ₹87 Cr | ₹102 Cr | ₹64 Cr | ₹178 Cr |
| Closing Raw Materials | ₹9.21 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹22 Cr |
| Other Direct Purchases / Brought in cost | ₹35 Cr | ₹36 Cr | ₹42 Cr | ₹33 Cr | ₹76 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹40 Cr | ₹43 Cr | ₹41 Cr | ₹41 Cr | ₹69 Cr |
| Electricity & Power | ₹40 Cr | ₹43 Cr | ₹41 Cr | ₹41 Cr | ₹69 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹132 Cr | ₹135 Cr | ₹123 Cr | ₹118 Cr | ₹155 Cr |
| Salaries, Wages & Bonus | ₹113 Cr | ₹117 Cr | ₹104 Cr | ₹99 Cr | ₹129 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹7.68 Cr | ₹7.94 Cr | ₹7.19 Cr | ₹8.05 Cr | ₹11 Cr |
| Other Employees Cost | ₹-1.22 Cr | ₹-1.72 Cr | - | - | - |
| Other Manufacturing Expenses | ₹58 Cr | ₹75 Cr | ₹59 Cr | ₹53 Cr | ₹80 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹13 Cr | ₹16 Cr | ₹10 Cr | ₹11 Cr | ₹20 Cr |
| Repairs and Maintenance | ₹5.74 Cr | ₹8.62 Cr | ₹7.71 Cr | ₹6.69 Cr | ₹12 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹39 Cr | ₹50 Cr | ₹40 Cr | ₹35 Cr | ₹48 Cr |
| General and Administration Expenses | ₹22 Cr | ₹19 Cr | ₹22 Cr | ₹21 Cr | ₹27 Cr |
| Rent , Rates & Taxes | ₹3.81 Cr | ₹2.66 Cr | ₹6.13 Cr | ₹3.17 Cr | ₹4.71 Cr |
| Insurance | ₹1.69 Cr | ₹1.41 Cr | ₹1.51 Cr | ₹2.30 Cr | ₹2.46 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.69 Cr | ₹4.85 Cr | ₹1.84 Cr | ₹2.05 Cr | ₹2.59 Cr |
| Traveling and conveyance | ₹6.15 Cr | ₹6.26 Cr | ₹5.04 Cr | ₹4.54 Cr | ₹6.93 Cr |
| Other Administration | ₹7.09 Cr | ₹4.06 Cr | ₹7.83 Cr | ₹8.57 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹7.28 Cr | ₹15 Cr | ₹10 Cr | ₹10 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.66 Cr | ₹2.42 Cr | ₹2.42 Cr | ₹3.02 Cr | ₹4.92 Cr |
| Freight and Forwarding | ₹5.63 Cr | ₹13 Cr | ₹7.67 Cr | ₹7.37 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹28 Cr | ₹14 Cr | ₹7.22 Cr | ₹6.28 Cr | ₹2.27 Cr |
| Bad debts /advances written off | ₹0.40 Cr | ₹3.86 Cr | ₹5.82 Cr | ₹3.57 Cr | ₹1.21 Cr |
| Provision for doubtful debts | ₹0.22 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹27 Cr | ₹10 Cr | ₹1.41 Cr | ₹2.70 Cr | ₹1.06 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | ₹0.00 Cr | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹397 Cr | ₹437 Cr | ₹377 Cr | ₹400 Cr | ₹632 Cr |
| Operating Profit (Excl OI) | ₹-34 Cr | ₹12 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr |
| Other Income | ₹14 Cr | ₹20 Cr | ₹17 Cr | ₹9.37 Cr | ₹17 Cr |
| Interest Received | ₹0.38 Cr | ₹0.79 Cr | ₹0.72 Cr | ₹1.34 Cr | ₹2.44 Cr |
| Dividend Received | - | - | - | - | ₹0.18 Cr |
| Profit on sale of Fixed Assets | - | ₹0.43 Cr | ₹0.76 Cr | ₹1.95 Cr | ₹0.32 Cr |
| Profits on sale of Investments | ₹0.01 Cr | ₹0.12 Cr | - | ₹0.14 Cr | ₹0.28 Cr |
| Provision Written Back | ₹0.82 Cr | ₹5.86 Cr | ₹14 Cr | ₹3.26 Cr | ₹8.25 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹12 Cr | ₹12 Cr | ₹2.12 Cr | ₹2.68 Cr | ₹5.38 Cr |
| Operating Profit | ₹-20 Cr | ₹32 Cr | ₹47 Cr | ₹40 Cr | ₹45 Cr |
| Interest | ₹14 Cr | ₹18 Cr | ₹23 Cr | ₹37 Cr | ₹48 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.73 Cr | ₹1.97 Cr | ₹2.84 Cr | ₹3.72 Cr | ₹4.38 Cr |
| Bank Charges etc | ₹1.20 Cr | ₹2.62 Cr | ₹1.95 Cr | ₹3.16 Cr | ₹3.91 Cr |
| Other Interest | ₹12 Cr | ₹13 Cr | ₹19 Cr | ₹30 Cr | ₹39 Cr |
| PBDT | ₹-34 Cr | ₹14 Cr | ₹24 Cr | ₹3.01 Cr | ₹-2.40 Cr |
| Depreciation | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹16 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹-46 Cr | ₹1.55 Cr | ₹11 Cr | ₹-13 Cr | ₹-22 Cr |
| Exceptional Income / Expenses | - | ₹11 Cr | - | ₹-2.24 Cr | ₹9.58 Cr |
| Profit Before Tax | ₹-46 Cr | ₹12 Cr | ₹11 Cr | ₹-15 Cr | ₹-12 Cr |
| Provision for Tax | ₹2.60 Cr | ₹-2.63 Cr | ₹-4.87 Cr | ₹0.36 Cr | ₹2.74 Cr |
| Current Income Tax | - | - | ₹-0.11 Cr | ₹0.36 Cr | ₹2.25 Cr |
| Deferred Tax | ₹2.60 Cr | ₹-2.63 Cr | ₹-4.92 Cr | - | ₹0.49 Cr |
| Other taxes | - | - | ₹0.16 Cr | - | - |
| Profit After Tax | ₹-49 Cr | ₹15 Cr | ₹16 Cr | ₹-16 Cr | ₹-15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-49 Cr | ₹15 Cr | ₹16 Cr | ₹-16 Cr | ₹-15 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹70 Cr | ₹57 Cr | ₹39 Cr | ₹54 Cr | ₹71 Cr |
| Appropriations | ₹22 Cr | ₹72 Cr | ₹56 Cr | ₹39 Cr | ₹55 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.31 Cr | ₹1.42 Cr | ₹-1.47 Cr | ₹-0.36 Cr | ₹0.91 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-22.78 | ₹6.95 | ₹7.66 | ₹-7.32 | ₹-7.13 |
| Adjusted EPS | ₹-22.78 | ₹6.95 | ₹7.66 | ₹-7.32 | ₹-7.13 |
Compare Income Statement of peers of GILLANDERS ARBUTHNOT & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GILLANDERS ARBUTHNOT & COMPANY | ₹239.6 Cr | -6.8% | -8.2% | 10% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹186,455.0 Cr | 1.9% | -7.4% | 4.7% | Stock Analytics | |
| 3M INDIA | ₹39,150.3 Cr | -1.5% | 16.8% | 10.4% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹19,798.1 Cr | 3.3% | -2.6% | -32.9% | Stock Analytics | |
| DCM SHRIRAM | ₹19,041.3 Cr | 1.3% | -8.2% | 5.7% | Stock Analytics | |
| BIRLA CORPORATION | ₹8,620.0 Cr | -1.3% | -5.1% | -1.9% | Stock Analytics | |
GILLANDERS ARBUTHNOT & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GILLANDERS ARBUTHNOT & COMPANY | -6.8% |
-8.2% |
10% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses