GILLANDERS ARBUTHNOT & COMPANY
|
GILLANDERS ARBUTHNOT & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹237 Cr | ₹224 Cr | ₹196 Cr | ₹255 Cr | ₹249 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
| Profit & Loss Account Balance | ₹58 Cr | ₹48 Cr | ₹20 Cr | ₹70 Cr | ₹57 Cr |
| General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Other Reserves | ₹1.49 Cr | ₹-0.90 Cr | ₹-1.37 Cr | ₹8.03 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹237 Cr | ₹224 Cr | ₹196 Cr | ₹255 Cr | ₹249 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹258 Cr | ₹245 Cr | ₹217 Cr | ₹277 Cr | ₹270 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹14 Cr | ₹18 Cr | ₹26 Cr | ₹25 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹30 Cr | ₹26 Cr | ₹28 Cr | ₹38 Cr | ₹34 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-7.55 Cr | ₹-12 Cr | ₹-11 Cr | ₹-12 Cr | ₹-9.94 Cr |
| Unsecured Loans | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹45 Cr |
| Fixed Deposits - Public | - | - | - | ₹8.20 Cr | ₹20 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹32 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹3.90 Cr | ₹-7.07 Cr |
| Deferred Tax Assets / Liabilities | ₹-5.07 Cr | ₹-4.43 Cr | ₹-0.54 Cr | ₹-2.44 Cr | ₹1.42 Cr |
| Deferred Tax Assets | ₹29 Cr | ₹26 Cr | ₹29 Cr | ₹29 Cr | ₹31 Cr |
| Deferred Tax Liability | ₹23 Cr | ₹21 Cr | ₹28 Cr | ₹27 Cr | ₹33 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹12 Cr | ₹6.91 Cr | ₹6.49 Cr | ₹6.06 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹27 Cr | ₹24 Cr | ₹36 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹68 Cr | ₹58 Cr | ₹72 Cr | ₹54 Cr | ₹88 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹64 Cr | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹69 Cr |
| Sundry Creditors | ₹64 Cr | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹69 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹61 Cr | ₹61 Cr | ₹53 Cr | ₹65 Cr | ₹69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹10 Cr | ₹9.35 Cr | ₹10 Cr | ₹6.84 Cr |
| Interest Accrued But Not Due | ₹0.48 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹1.66 Cr | ₹2.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | ₹0.13 Cr |
| Other Liabilities | ₹48 Cr | ₹50 Cr | ₹43 Cr | ₹53 Cr | ₹60 Cr |
| Short Term Borrowings | ₹106 Cr | ₹101 Cr | ₹88 Cr | ₹85 Cr | ₹85 Cr |
| Secured ST Loans repayable on Demands | ₹102 Cr | ₹95 Cr | ₹77 Cr | ₹76 Cr | ₹77 Cr |
| Working Capital Loans- Sec | ₹102 Cr | ₹95 Cr | ₹77 Cr | ₹76 Cr | ₹77 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹2.00 Cr |
| Other Unsecured Loans | ₹-98 Cr | ₹-89 Cr | ₹-66 Cr | ₹-66 Cr | ₹-71 Cr |
| Short Term Provisions | ₹5.17 Cr | ₹4.47 Cr | ₹7.32 Cr | ₹29 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.13 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹26 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.03 Cr | ₹4.47 Cr | ₹7.32 Cr | ₹29 Cr | - |
| Total Current Liabilities | ₹237 Cr | ₹219 Cr | ₹197 Cr | ₹228 Cr | ₹249 Cr |
| Total Liabilities | ₹562 Cr | ₹522 Cr | ₹486 Cr | ₹558 Cr | ₹607 Cr |
| ASSETS | |||||
| Gross Block | ₹462 Cr | ₹456 Cr | ₹451 Cr | ₹491 Cr | ₹500 Cr |
| Less: Accumulated Depreciation | ₹209 Cr | ₹199 Cr | ₹188 Cr | ₹192 Cr | ₹188 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹253 Cr | ₹256 Cr | ₹263 Cr | ₹298 Cr | ₹312 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹13 Cr | ₹8.53 Cr | ₹11 Cr | ₹12 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.73 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.73 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.73 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹39 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr |
| Other Non Current Assets | ₹2.75 Cr | ₹2.77 Cr | - | ₹0.24 Cr | ₹4.39 Cr |
| Total Non-Current Assets | ₹313 Cr | ₹311 Cr | ₹298 Cr | ₹328 Cr | ₹350 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹1.35 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹1.35 Cr |
| Inventories | ₹106 Cr | ₹92 Cr | ₹93 Cr | ₹107 Cr | ₹122 Cr |
| Raw Materials | ₹11 Cr | ₹9.64 Cr | ₹9.21 Cr | ₹12 Cr | ₹11 Cr |
| Work-in Progress | ₹5.29 Cr | ₹4.77 Cr | ₹3.84 Cr | ₹5.18 Cr | ₹7.10 Cr |
| Finished Goods | ₹31 Cr | ₹37 Cr | ₹45 Cr | ₹58 Cr | ₹69 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr |
| Other Inventory | ₹40 Cr | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr |
| Sundry Debtors | ₹63 Cr | ₹62 Cr | ₹29 Cr | ₹26 Cr | ₹40 Cr |
| Debtors more than Six months | ₹18 Cr | ₹14 Cr | ₹10 Cr | ₹9.86 Cr | ₹14 Cr |
| Debtors Others | ₹51 Cr | ₹52 Cr | ₹22 Cr | ₹19 Cr | ₹29 Cr |
| Cash and Bank | ₹3.14 Cr | ₹0.84 Cr | ₹2.85 Cr | ₹3.38 Cr | ₹3.93 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.22 Cr |
| Balances at Bank | ₹3.01 Cr | ₹0.67 Cr | ₹2.69 Cr | ₹3.21 Cr | ₹3.71 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹37 Cr | ₹28 Cr | ₹26 Cr | ₹36 Cr | ₹49 Cr |
| Interest accrued on Investments | ₹0.89 Cr | ₹0.69 Cr | ₹0.51 Cr | ₹0.70 Cr | ₹0.63 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.97 Cr | ₹2.62 Cr | ₹2.19 Cr | ₹2.85 Cr | ₹4.31 Cr |
| Other current_assets | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹44 Cr |
| Short Term Loans and Advances | ₹40 Cr | ₹28 Cr | ₹37 Cr | ₹57 Cr | ₹42 Cr |
| Advances recoverable in cash or in kind | ₹4.71 Cr | ₹3.33 Cr | ₹18 Cr | ₹23 Cr | ₹3.72 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹35 Cr | ₹25 Cr | ₹19 Cr | ₹34 Cr | ₹38 Cr |
| Total Current Assets | ₹249 Cr | ₹211 Cr | ₹189 Cr | ₹230 Cr | ₹258 Cr |
| Net Current Assets (Including Current Investments) | ₹13 Cr | ₹-8.27 Cr | ₹-8.12 Cr | ₹2.03 Cr | ₹8.04 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹562 Cr | ₹522 Cr | ₹486 Cr | ₹558 Cr | ₹607 Cr |
| Contingent Liabilities | ₹17 Cr | ₹16 Cr | ₹9.07 Cr | ₹10 Cr | ₹11 Cr |
| Total Debt | ₹149 Cr | ₹139 Cr | ₹129 Cr | ₹145 Cr | ₹183 Cr |
| Book Value | - | 114.88 | 101.89 | 129.69 | 126.44 |
| Adjusted Book Value | 120.86 | 114.88 | 101.89 | 129.69 | 126.44 |
Compare Balance Sheet of peers of GILLANDERS ARBUTHNOT & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GILLANDERS ARBUTHNOT & COMPANY | ₹200.3 Cr | 4.5% | -6.6% | -26.2% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹211,344.0 Cr | 1.8% | 5.4% | 20% | Stock Analytics | |
| 3M INDIA | ₹35,533.2 Cr | 0% | 1.7% | 6% | Stock Analytics | |
| DCM SHRIRAM | ₹16,020.7 Cr | 2.8% | -13.4% | -3.5% | Stock Analytics | |
| HINDUSTAN FOODS | ₹6,328.4 Cr | 0.6% | 1.6% | -2.1% | Stock Analytics | |
| BALMER LAWRIE & COMPANY | ₹2,996.8 Cr | 2.4% | -10.2% | -20.3% | Stock Analytics | |
GILLANDERS ARBUTHNOT & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GILLANDERS ARBUTHNOT & COMPANY | 4.5% |
-6.6% |
-26.2% |
| SENSEX | 1.7% |
1.3% |
-7.3% |
You may also like the below Video Courses