Home > Balance Sheet > GILLANDERS ARBUTHNOT & COMPANY

GILLANDERS ARBUTHNOT & COMPANY
Balance Sheet

COMMUNITY POLL
for GILLANDERS ARBUTHNOT & COMPANY
Please provide your vote to see the results

GILLANDERS ARBUTHNOT & COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹224 Cr₹196 Cr₹255 Cr₹249 Cr₹231 Cr
    Securities Premium -----
    Capital Reserves ₹78 Cr₹78 Cr₹78 Cr₹78 Cr₹78 Cr
    Profit & Loss Account Balance ₹48 Cr₹20 Cr₹70 Cr₹57 Cr₹39 Cr
    General Reserves ₹99 Cr₹99 Cr₹99 Cr₹99 Cr₹99 Cr
    Other Reserves ₹-0.90 Cr₹-1.37 Cr₹8.03 Cr₹14 Cr₹15 Cr
Reserve excluding Revaluation Reserve ₹224 Cr₹196 Cr₹255 Cr₹249 Cr₹231 Cr
Revaluation reserve -----
Shareholder's Funds ₹245 Cr₹217 Cr₹277 Cr₹270 Cr₹253 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹18 Cr₹26 Cr₹25 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹26 Cr₹28 Cr₹38 Cr₹34 Cr₹47 Cr
    Term Loans - Institutions -----
    Other Secured ₹-12 Cr₹-11 Cr₹-12 Cr₹-9.94 Cr₹-24 Cr
Unsecured Loans ₹12 Cr₹12 Cr₹12 Cr₹45 Cr₹53 Cr
    Fixed Deposits - Public --₹8.20 Cr₹20 Cr₹20 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ---₹32 Cr₹37 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹12 Cr₹12 Cr₹3.90 Cr₹-7.07 Cr₹-4.51 Cr
Deferred Tax Assets / Liabilities ₹-4.43 Cr₹-0.54 Cr₹-2.44 Cr₹1.42 Cr₹5.73 Cr
    Deferred Tax Assets ₹26 Cr₹29 Cr₹29 Cr₹31 Cr₹32 Cr
    Deferred Tax Liability ₹21 Cr₹28 Cr₹27 Cr₹33 Cr₹38 Cr
Other Long Term Liabilities ₹12 Cr₹6.91 Cr₹6.49 Cr₹6.06 Cr₹6.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹36 Cr₹11 Cr₹11 Cr₹11 Cr
Total Non-Current Liabilities ₹58 Cr₹72 Cr₹54 Cr₹88 Cr₹100 Cr
Current Liabilities -----
Trade Payables ₹53 Cr₹49 Cr₹48 Cr₹69 Cr₹67 Cr
    Sundry Creditors ₹53 Cr₹49 Cr₹48 Cr₹69 Cr₹67 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹61 Cr₹53 Cr₹65 Cr₹69 Cr₹78 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹17 Cr₹9.35 Cr₹10 Cr₹6.84 Cr₹3.30 Cr
    Interest Accrued But Not Due ₹0.74 Cr₹0.65 Cr₹1.66 Cr₹2.05 Cr₹2.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.13 Cr₹0.11 Cr
    Other Liabilities ₹44 Cr₹43 Cr₹53 Cr₹60 Cr₹73 Cr
Short Term Borrowings ₹101 Cr₹88 Cr₹85 Cr₹85 Cr₹109 Cr
    Secured ST Loans repayable on Demands ₹95 Cr₹77 Cr₹76 Cr₹77 Cr₹74 Cr
    Working Capital Loans- Sec ₹95 Cr₹77 Cr₹76 Cr₹77 Cr₹74 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹2.00 Cr₹18 Cr
    Other Unsecured Loans ₹-89 Cr₹-66 Cr₹-66 Cr₹-71 Cr₹-56 Cr
Short Term Provisions ₹4.47 Cr₹7.32 Cr₹29 Cr₹26 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.23 Cr
    Provision for post retirement benefits ---₹26 Cr₹26 Cr
    Preference Dividend -----
    Other Provisions ₹4.47 Cr₹7.32 Cr₹29 Cr--
Total Current Liabilities ₹219 Cr₹197 Cr₹228 Cr₹249 Cr₹281 Cr
Total Liabilities ₹522 Cr₹486 Cr₹558 Cr₹607 Cr₹634 Cr
ASSETS
Gross Block ₹456 Cr₹451 Cr₹491 Cr₹500 Cr₹495 Cr
Less: Accumulated Depreciation ₹199 Cr₹188 Cr₹192 Cr₹188 Cr₹180 Cr
Less: Impairment of Assets -----
Net Block ₹256 Cr₹263 Cr₹298 Cr₹312 Cr₹315 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹8.53 Cr₹11 Cr₹12 Cr₹14 Cr
Non Current Investments ₹0.02 Cr₹0.09 Cr₹0.09 Cr₹1.73 Cr₹2.88 Cr
Long Term Investment ₹0.02 Cr₹0.09 Cr₹0.09 Cr₹1.73 Cr₹2.88 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.09 Cr₹0.09 Cr₹1.73 Cr₹2.88 Cr
Long Term Loans & Advances ₹39 Cr₹26 Cr₹19 Cr₹20 Cr₹20 Cr
Other Non Current Assets ₹2.77 Cr-₹0.24 Cr₹4.39 Cr₹1.35 Cr
Total Non-Current Assets ₹311 Cr₹298 Cr₹328 Cr₹350 Cr₹353 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹1.35 Cr₹5.21 Cr
    Quoted -----
    Unquoted ---₹1.35 Cr₹5.21 Cr
Inventories ₹92 Cr₹93 Cr₹107 Cr₹122 Cr₹99 Cr
    Raw Materials ₹9.64 Cr₹9.21 Cr₹12 Cr₹11 Cr₹13 Cr
    Work-in Progress ₹4.77 Cr₹3.84 Cr₹5.18 Cr₹7.10 Cr₹4.96 Cr
    Finished Goods ₹37 Cr₹45 Cr₹58 Cr₹69 Cr₹39 Cr
    Packing Materials -----
    Stores  and Spare ₹12 Cr₹12 Cr₹12 Cr₹14 Cr₹11 Cr
    Other Inventory ₹29 Cr₹24 Cr₹20 Cr₹21 Cr₹30 Cr
Sundry Debtors ₹62 Cr₹29 Cr₹26 Cr₹40 Cr₹64 Cr
    Debtors more than Six months ₹14 Cr₹10 Cr₹9.86 Cr₹14 Cr₹21 Cr
    Debtors Others ₹52 Cr₹22 Cr₹19 Cr₹29 Cr₹48 Cr
Cash and Bank ₹0.84 Cr₹2.85 Cr₹3.38 Cr₹3.93 Cr₹7.25 Cr
    Cash in hand ₹0.17 Cr₹0.16 Cr₹0.17 Cr₹0.22 Cr₹0.61 Cr
    Balances at Bank ₹0.67 Cr₹2.69 Cr₹3.21 Cr₹3.71 Cr₹6.63 Cr
    Other cash and bank balances ----₹0.01 Cr
Other Current Assets ₹28 Cr₹26 Cr₹36 Cr₹49 Cr₹20 Cr
    Interest accrued on Investments ₹0.69 Cr₹0.51 Cr₹0.70 Cr₹0.63 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.62 Cr₹2.19 Cr₹2.85 Cr₹4.31 Cr₹3.10 Cr
    Other current_assets ₹25 Cr₹24 Cr₹33 Cr₹44 Cr₹17 Cr
Short Term Loans and Advances ₹28 Cr₹37 Cr₹57 Cr₹42 Cr₹86 Cr
    Advances recoverable in cash or in kind ₹3.33 Cr₹18 Cr₹23 Cr₹3.72 Cr₹43 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹19 Cr₹34 Cr₹38 Cr₹44 Cr
Total Current Assets ₹211 Cr₹189 Cr₹230 Cr₹258 Cr₹281 Cr
Net Current Assets (Including Current Investments) ₹-8.27 Cr₹-8.12 Cr₹2.03 Cr₹8.04 Cr₹-0.18 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹522 Cr₹486 Cr₹558 Cr₹607 Cr₹634 Cr
Contingent Liabilities ₹16 Cr₹9.07 Cr₹10 Cr₹11 Cr₹32 Cr
Total Debt ₹139 Cr₹129 Cr₹145 Cr₹183 Cr₹227 Cr
Book Value -101.89129.69126.44118.37
Adjusted Book Value 114.88101.89129.69126.44118.37

Compare Balance Sheet of peers of GILLANDERS ARBUTHNOT & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY ₹239.6 Cr -6.8% -8.2% 10% Stock Analytics
GRASIM INDUSTRIES ₹186,455.0 Cr 1.9% -7.4% 4.7% Stock Analytics
3M INDIA ₹39,150.3 Cr -1.5% 16.8% 10.4% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹19,798.1 Cr 3.3% -2.6% -32.9% Stock Analytics
DCM SHRIRAM ₹19,041.3 Cr 1.3% -8.2% 5.7% Stock Analytics
BIRLA CORPORATION ₹8,620.0 Cr -1.3% -5.1% -1.9% Stock Analytics


GILLANDERS ARBUTHNOT & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY

-6.8%

-8.2%

10%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses