GILLANDERS ARBUTHNOT & COMPANY
|
GILLANDERS ARBUTHNOT & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹224 Cr | ₹196 Cr | ₹255 Cr | ₹249 Cr | ₹231 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
| Profit & Loss Account Balance | ₹48 Cr | ₹20 Cr | ₹70 Cr | ₹57 Cr | ₹39 Cr |
| General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Other Reserves | ₹-0.90 Cr | ₹-1.37 Cr | ₹8.03 Cr | ₹14 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹224 Cr | ₹196 Cr | ₹255 Cr | ₹249 Cr | ₹231 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹245 Cr | ₹217 Cr | ₹277 Cr | ₹270 Cr | ₹253 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14 Cr | ₹18 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹26 Cr | ₹28 Cr | ₹38 Cr | ₹34 Cr | ₹47 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-12 Cr | ₹-11 Cr | ₹-12 Cr | ₹-9.94 Cr | ₹-24 Cr |
| Unsecured Loans | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹45 Cr | ₹53 Cr |
| Fixed Deposits - Public | - | - | ₹8.20 Cr | ₹20 Cr | ₹20 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | ₹32 Cr | ₹37 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹12 Cr | ₹12 Cr | ₹3.90 Cr | ₹-7.07 Cr | ₹-4.51 Cr |
| Deferred Tax Assets / Liabilities | ₹-4.43 Cr | ₹-0.54 Cr | ₹-2.44 Cr | ₹1.42 Cr | ₹5.73 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹29 Cr | ₹29 Cr | ₹31 Cr | ₹32 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹28 Cr | ₹27 Cr | ₹33 Cr | ₹38 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹6.91 Cr | ₹6.49 Cr | ₹6.06 Cr | ₹6.63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹36 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹58 Cr | ₹72 Cr | ₹54 Cr | ₹88 Cr | ₹100 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹69 Cr | ₹67 Cr |
| Sundry Creditors | ₹53 Cr | ₹49 Cr | ₹48 Cr | ₹69 Cr | ₹67 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹61 Cr | ₹53 Cr | ₹65 Cr | ₹69 Cr | ₹78 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹17 Cr | ₹9.35 Cr | ₹10 Cr | ₹6.84 Cr | ₹3.30 Cr |
| Interest Accrued But Not Due | ₹0.74 Cr | ₹0.65 Cr | ₹1.66 Cr | ₹2.05 Cr | ₹2.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | ₹0.13 Cr | ₹0.11 Cr |
| Other Liabilities | ₹44 Cr | ₹43 Cr | ₹53 Cr | ₹60 Cr | ₹73 Cr |
| Short Term Borrowings | ₹101 Cr | ₹88 Cr | ₹85 Cr | ₹85 Cr | ₹109 Cr |
| Secured ST Loans repayable on Demands | ₹95 Cr | ₹77 Cr | ₹76 Cr | ₹77 Cr | ₹74 Cr |
| Working Capital Loans- Sec | ₹95 Cr | ₹77 Cr | ₹76 Cr | ₹77 Cr | ₹74 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹2.00 Cr | ₹18 Cr |
| Other Unsecured Loans | ₹-89 Cr | ₹-66 Cr | ₹-66 Cr | ₹-71 Cr | ₹-56 Cr |
| Short Term Provisions | ₹4.47 Cr | ₹7.32 Cr | ₹29 Cr | ₹26 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.23 Cr |
| Provision for post retirement benefits | - | - | - | ₹26 Cr | ₹26 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.47 Cr | ₹7.32 Cr | ₹29 Cr | - | - |
| Total Current Liabilities | ₹219 Cr | ₹197 Cr | ₹228 Cr | ₹249 Cr | ₹281 Cr |
| Total Liabilities | ₹522 Cr | ₹486 Cr | ₹558 Cr | ₹607 Cr | ₹634 Cr |
| ASSETS | |||||
| Gross Block | ₹456 Cr | ₹451 Cr | ₹491 Cr | ₹500 Cr | ₹495 Cr |
| Less: Accumulated Depreciation | ₹199 Cr | ₹188 Cr | ₹192 Cr | ₹188 Cr | ₹180 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹256 Cr | ₹263 Cr | ₹298 Cr | ₹312 Cr | ₹315 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13 Cr | ₹8.53 Cr | ₹11 Cr | ₹12 Cr | ₹14 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.73 Cr | ₹2.88 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.73 Cr | ₹2.88 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.02 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹1.73 Cr | ₹2.88 Cr |
| Long Term Loans & Advances | ₹39 Cr | ₹26 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr |
| Other Non Current Assets | ₹2.77 Cr | - | ₹0.24 Cr | ₹4.39 Cr | ₹1.35 Cr |
| Total Non-Current Assets | ₹311 Cr | ₹298 Cr | ₹328 Cr | ₹350 Cr | ₹353 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹1.35 Cr | ₹5.21 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹1.35 Cr | ₹5.21 Cr |
| Inventories | ₹92 Cr | ₹93 Cr | ₹107 Cr | ₹122 Cr | ₹99 Cr |
| Raw Materials | ₹9.64 Cr | ₹9.21 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr |
| Work-in Progress | ₹4.77 Cr | ₹3.84 Cr | ₹5.18 Cr | ₹7.10 Cr | ₹4.96 Cr |
| Finished Goods | ₹37 Cr | ₹45 Cr | ₹58 Cr | ₹69 Cr | ₹39 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
| Other Inventory | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹30 Cr |
| Sundry Debtors | ₹62 Cr | ₹29 Cr | ₹26 Cr | ₹40 Cr | ₹64 Cr |
| Debtors more than Six months | ₹14 Cr | ₹10 Cr | ₹9.86 Cr | ₹14 Cr | ₹21 Cr |
| Debtors Others | ₹52 Cr | ₹22 Cr | ₹19 Cr | ₹29 Cr | ₹48 Cr |
| Cash and Bank | ₹0.84 Cr | ₹2.85 Cr | ₹3.38 Cr | ₹3.93 Cr | ₹7.25 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.61 Cr |
| Balances at Bank | ₹0.67 Cr | ₹2.69 Cr | ₹3.21 Cr | ₹3.71 Cr | ₹6.63 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.01 Cr |
| Other Current Assets | ₹28 Cr | ₹26 Cr | ₹36 Cr | ₹49 Cr | ₹20 Cr |
| Interest accrued on Investments | ₹0.69 Cr | ₹0.51 Cr | ₹0.70 Cr | ₹0.63 Cr | ₹0.19 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.62 Cr | ₹2.19 Cr | ₹2.85 Cr | ₹4.31 Cr | ₹3.10 Cr |
| Other current_assets | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹44 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹28 Cr | ₹37 Cr | ₹57 Cr | ₹42 Cr | ₹86 Cr |
| Advances recoverable in cash or in kind | ₹3.33 Cr | ₹18 Cr | ₹23 Cr | ₹3.72 Cr | ₹43 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹25 Cr | ₹19 Cr | ₹34 Cr | ₹38 Cr | ₹44 Cr |
| Total Current Assets | ₹211 Cr | ₹189 Cr | ₹230 Cr | ₹258 Cr | ₹281 Cr |
| Net Current Assets (Including Current Investments) | ₹-8.27 Cr | ₹-8.12 Cr | ₹2.03 Cr | ₹8.04 Cr | ₹-0.18 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹522 Cr | ₹486 Cr | ₹558 Cr | ₹607 Cr | ₹634 Cr |
| Contingent Liabilities | ₹16 Cr | ₹9.07 Cr | ₹10 Cr | ₹11 Cr | ₹32 Cr |
| Total Debt | ₹139 Cr | ₹129 Cr | ₹145 Cr | ₹183 Cr | ₹227 Cr |
| Book Value | - | 101.89 | 129.69 | 126.44 | 118.37 |
| Adjusted Book Value | 114.88 | 101.89 | 129.69 | 126.44 | 118.37 |
Compare Balance Sheet of peers of GILLANDERS ARBUTHNOT & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GILLANDERS ARBUTHNOT & COMPANY | ₹239.6 Cr | -6.8% | -8.2% | 10% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹186,455.0 Cr | 1.9% | -7.4% | 4.7% | Stock Analytics | |
| 3M INDIA | ₹39,150.3 Cr | -1.5% | 16.8% | 10.4% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹19,798.1 Cr | 3.3% | -2.6% | -32.9% | Stock Analytics | |
| DCM SHRIRAM | ₹19,041.3 Cr | 1.3% | -8.2% | 5.7% | Stock Analytics | |
| BIRLA CORPORATION | ₹8,620.0 Cr | -1.3% | -5.1% | -1.9% | Stock Analytics | |
GILLANDERS ARBUTHNOT & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GILLANDERS ARBUTHNOT & COMPANY | -6.8% |
-8.2% |
10% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses