Home > Income Statement > GILLANDERS ARBUTHNOT & COMPANY

GILLANDERS ARBUTHNOT & COMPANY
Income Statement

COMMUNITY POLL
for GILLANDERS ARBUTHNOT & COMPANY
Please provide your vote to see the results

GILLANDERS ARBUTHNOT & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹451 Cr₹407 Cr₹431 Cr₹660 Cr₹751 Cr
     Sales ₹398 Cr₹372 Cr₹384 Cr₹565 Cr₹655 Cr
     Job Work/ Contract Receipts ₹41 Cr₹23 Cr₹29 Cr₹73 Cr₹73 Cr
     Processing Charges / Service Income ₹2.33 Cr₹1.92 Cr₹1.63 Cr₹1.71 Cr₹1.80 Cr
     Revenue from property development -----
     Other Operational Income ₹9.94 Cr₹10 Cr₹16 Cr₹20 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹449 Cr₹406 Cr₹431 Cr₹660 Cr₹751 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-32 Cr₹45 Cr₹14 Cr₹-4.21 Cr
Raw Material Consumed ₹122 Cr₹146 Cr₹105 Cr₹267 Cr₹317 Cr
     Opening Raw Materials ₹11 Cr₹13 Cr₹22 Cr₹35 Cr₹33 Cr
     Purchases Raw Materials ₹87 Cr₹102 Cr₹64 Cr₹178 Cr₹252 Cr
     Closing Raw Materials ₹12 Cr₹11 Cr₹13 Cr₹22 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹36 Cr₹42 Cr₹33 Cr₹76 Cr₹67 Cr
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹41 Cr₹41 Cr₹69 Cr₹66 Cr
     Electricity & Power ₹43 Cr₹41 Cr₹41 Cr₹69 Cr₹66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹135 Cr₹123 Cr₹118 Cr₹155 Cr₹159 Cr
     Salaries, Wages & Bonus ₹115 Cr₹104 Cr₹99 Cr₹129 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹11 Cr₹15 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹7.94 Cr₹7.19 Cr₹8.05 Cr₹11 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹72 Cr₹59 Cr₹53 Cr₹80 Cr₹98 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹10 Cr₹11 Cr₹20 Cr₹32 Cr
     Repairs and Maintenance ₹8.62 Cr₹7.71 Cr₹6.69 Cr₹12 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹47 Cr₹40 Cr₹35 Cr₹48 Cr₹51 Cr
General and Administration Expenses ₹21 Cr₹22 Cr₹21 Cr₹27 Cr₹28 Cr
     Rent , Rates & Taxes ₹2.66 Cr₹6.13 Cr₹3.17 Cr₹4.71 Cr₹5.26 Cr
     Insurance ₹1.41 Cr₹1.51 Cr₹2.30 Cr₹2.46 Cr₹2.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.85 Cr₹1.84 Cr₹2.05 Cr₹2.59 Cr₹2.16 Cr
     Traveling and conveyance ₹6.26 Cr₹5.04 Cr₹4.54 Cr₹6.93 Cr₹7.47 Cr
     Other Administration ₹12 Cr₹13 Cr₹13 Cr₹18 Cr₹18 Cr
Selling and Distribution Expenses ₹15 Cr₹10 Cr₹10 Cr₹17 Cr₹19 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.42 Cr₹2.42 Cr₹3.02 Cr₹4.92 Cr₹5.01 Cr
     Freight and Forwarding ₹13 Cr₹7.67 Cr₹7.37 Cr₹12 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹7.22 Cr₹6.28 Cr₹2.27 Cr₹3.29 Cr
     Bad debts /advances written off ₹3.86 Cr₹5.82 Cr₹3.57 Cr₹1.21 Cr₹2.83 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹10 Cr₹1.41 Cr₹2.70 Cr₹1.06 Cr₹0.46 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.00 Cr---
Less: Expenses Capitalised -----
Total Expenditure ₹437 Cr₹377 Cr₹400 Cr₹632 Cr₹686 Cr
Operating Profit (Excl OI) ₹12 Cr₹30 Cr₹31 Cr₹28 Cr₹65 Cr
Other Income ₹20 Cr₹17 Cr₹9.37 Cr₹17 Cr₹12 Cr
     Interest Received ₹0.79 Cr₹0.72 Cr₹1.34 Cr₹2.44 Cr₹2.07 Cr
     Dividend Received ---₹0.18 Cr-
     Profit on sale of Fixed Assets ₹0.43 Cr₹0.76 Cr₹1.95 Cr₹0.32 Cr₹0.74 Cr
     Profits on sale of Investments --₹0.14 Cr₹0.28 Cr₹0.03 Cr
     Provision Written Back ₹5.86 Cr₹14 Cr₹3.26 Cr₹8.25 Cr₹5.38 Cr
     Foreign Exchange Gains -----
     Others ₹13 Cr₹2.12 Cr₹2.68 Cr₹5.38 Cr₹3.91 Cr
Operating Profit ₹32 Cr₹47 Cr₹40 Cr₹45 Cr₹77 Cr
Interest ₹18 Cr₹23 Cr₹37 Cr₹48 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹1.97 Cr₹2.84 Cr₹3.72 Cr₹4.38 Cr₹4.58 Cr
     Bank Charges etc ₹2.62 Cr₹1.95 Cr₹3.16 Cr₹3.91 Cr₹5.13 Cr
     Other Interest ₹13 Cr₹19 Cr₹30 Cr₹39 Cr₹41 Cr
PBDT ₹14 Cr₹24 Cr₹3.01 Cr₹-2.40 Cr₹27 Cr
Depreciation ₹12 Cr₹12 Cr₹16 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹1.55 Cr₹11 Cr₹-13 Cr₹-22 Cr₹6.74 Cr
Exceptional Income / Expenses ₹11 Cr-₹-2.24 Cr₹9.58 Cr-
Profit Before Tax ₹12 Cr₹11 Cr₹-15 Cr₹-12 Cr₹6.74 Cr
Provision for Tax ₹-2.63 Cr₹-4.87 Cr₹0.36 Cr₹2.74 Cr₹6.42 Cr
     Current Income Tax -₹-0.11 Cr₹0.36 Cr₹2.25 Cr₹4.68 Cr
     Deferred Tax ₹-2.63 Cr₹-4.92 Cr-₹0.49 Cr₹1.74 Cr
     Other taxes ₹-2.63 Cr₹0.16 Cr₹0.36 Cr--
Profit After Tax ₹15 Cr₹16 Cr₹-16 Cr₹-15 Cr₹0.32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹16 Cr₹-16 Cr₹-15 Cr₹0.32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹57 Cr₹39 Cr₹54 Cr₹71 Cr₹70 Cr
Appropriations ₹72 Cr₹56 Cr₹39 Cr₹55 Cr₹70 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.42 Cr₹-1.47 Cr₹-0.36 Cr₹0.91 Cr₹-0.56 Cr
Equity Dividend % -----
Earnings Per Share ₹6.95₹7.66₹-7.32₹-7.13₹0.15
Adjusted EPS ₹6.95₹7.66₹-7.32₹-7.13₹0.15

Compare Income Statement of peers of GILLANDERS ARBUTHNOT & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY ₹182.4 Cr -5.4% -26.8% 27.1% Stock Analytics
GRASIM INDUSTRIES ₹159,163.0 Cr 2.9% 2.1% 39.1% Stock Analytics
3M INDIA ₹34,091.0 Cr 3.2% 0.2% 36.1% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹20,833.5 Cr 3.2% 0.8% 121.6% Stock Analytics
DCM SHRIRAM ₹14,175.2 Cr -2.7% -13.1% 9.1% Stock Analytics
BIRLA CORPORATION ₹11,320.9 Cr 0.1% -16.3% 60.8% Stock Analytics


GILLANDERS ARBUTHNOT & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GILLANDERS ARBUTHNOT & COMPANY

-5.4%

-26.8%

27.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses