Home > Income Statement > GG AUTOMOTIVE GEARS

GG AUTOMOTIVE GEARS
Income Statement

GG AUTOMOTIVE GEARS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GG AUTOMOTIVE GEARS
Please provide your vote to see the results

GG AUTOMOTIVE GEARS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹134 Cr₹112 Cr₹91 Cr₹55 Cr₹34 Cr
     Sales ₹127 Cr₹109 Cr₹89 Cr₹53 Cr₹32 Cr
     Job Work/ Contract Receipts ₹7.09 Cr₹2.60 Cr₹2.07 Cr₹1.81 Cr₹1.84 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹19 Cr₹16 Cr₹14 Cr₹7.59 Cr₹3.92 Cr
Net Sales ₹114 Cr₹95 Cr₹77 Cr₹48 Cr₹30 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.18 Cr₹-2.92 Cr₹0.17 Cr₹-4.86 Cr₹3.54 Cr
Raw Material Consumed ₹62 Cr₹51 Cr₹44 Cr₹29 Cr₹11 Cr
     Opening Raw Materials ₹1.25 Cr₹5.87 Cr₹2.39 Cr₹1.29 Cr₹1.44 Cr
     Purchases Raw Materials ₹63 Cr₹46 Cr₹47 Cr₹30 Cr₹11 Cr
     Closing Raw Materials ₹2.06 Cr₹1.25 Cr₹5.87 Cr₹2.39 Cr₹1.29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.61 Cr₹4.10 Cr₹3.83 Cr₹2.85 Cr₹2.44 Cr
     Electricity & Power ₹4.33 Cr₹3.81 Cr₹3.73 Cr₹2.82 Cr₹2.42 Cr
     Oil, Fuel & Natural gas ₹0.28 Cr₹0.29 Cr₹0.10 Cr₹0.03 Cr₹0.02 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹9.58 Cr₹8.00 Cr₹6.27 Cr₹4.92 Cr
     Salaries, Wages & Bonus ₹11 Cr₹8.65 Cr₹7.14 Cr₹5.55 Cr₹4.37 Cr
     Contributions to EPF & Pension Funds ₹0.88 Cr₹0.76 Cr₹0.69 Cr₹0.60 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.18 Cr₹0.16 Cr₹0.12 Cr₹0.09 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹10 Cr₹7.81 Cr₹4.75 Cr₹3.22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.73 Cr₹1.26 Cr₹0.91 Cr₹0.39 Cr₹0.31 Cr
     Repairs and Maintenance ₹0.86 Cr₹1.28 Cr₹0.63 Cr₹0.27 Cr₹0.55 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.93 Cr₹7.76 Cr₹6.27 Cr₹4.09 Cr₹2.36 Cr
General and Administration Expenses ₹6.07 Cr₹5.67 Cr₹4.63 Cr₹3.43 Cr₹2.54 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Insurance ₹0.16 Cr₹0.16 Cr₹0.17 Cr₹0.34 Cr₹0.10 Cr
     Printing and stationery ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.07 Cr₹0.02 Cr
     Professional and legal fees ₹1.33 Cr₹1.12 Cr₹1.00 Cr₹0.67 Cr₹0.86 Cr
     Traveling and conveyance ₹0.10 Cr₹0.55 Cr₹0.28 Cr₹0.15 Cr₹0.07 Cr
     Other Administration ₹4.40 Cr₹3.75 Cr₹3.10 Cr₹2.20 Cr₹1.48 Cr
Selling and Distribution Expenses ₹0.65 Cr₹4.25 Cr₹0.79 Cr₹0.15 Cr₹0.13 Cr
     Advertisement & Sales Promotion ₹0.27 Cr₹0.63 Cr₹0.49 Cr₹0.14 Cr₹0.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.38 Cr₹3.61 Cr₹0.30 Cr₹0.01 Cr₹0.04 Cr
Miscellaneous Expenses ₹0.40 Cr₹1.59 Cr₹0.54 Cr₹0.02 Cr₹0.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.40 Cr₹0.40 Cr₹0.02 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.40 Cr₹1.19 Cr₹0.13 Cr-₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹97 Cr₹83 Cr₹70 Cr₹42 Cr₹28 Cr
Operating Profit (Excl OI) ₹17 Cr₹12 Cr₹7.66 Cr₹5.79 Cr₹1.93 Cr
Other Income ₹0.45 Cr₹0.43 Cr₹0.37 Cr₹0.20 Cr₹0.29 Cr
     Interest Received ₹0.24 Cr₹0.13 Cr₹0.22 Cr₹0.11 Cr₹0.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.14 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.06 Cr----
     Others ₹0.16 Cr₹0.17 Cr₹0.15 Cr₹0.09 Cr₹0.08 Cr
Operating Profit ₹18 Cr₹12 Cr₹8.03 Cr₹5.99 Cr₹2.22 Cr
Interest ₹2.61 Cr₹2.22 Cr₹2.63 Cr₹2.34 Cr₹2.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.91 Cr₹0.64 Cr₹0.82 Cr₹0.70 Cr₹0.59 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.70 Cr₹1.58 Cr₹1.81 Cr₹1.65 Cr₹1.46 Cr
PBDT ₹15 Cr₹10 Cr₹5.40 Cr₹3.65 Cr₹0.17 Cr
Depreciation ₹4.36 Cr₹3.91 Cr₹3.59 Cr₹3.23 Cr₹3.08 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹6.35 Cr₹1.82 Cr₹0.42 Cr₹-2.91 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹6.35 Cr₹1.82 Cr₹0.42 Cr₹-2.91 Cr
Provision for Tax ₹3.03 Cr₹1.92 Cr₹-0.13 Cr₹0.00 Cr₹-0.46 Cr
     Current Income Tax ₹2.24 Cr₹1.10 Cr₹0.31 Cr₹0.07 Cr-
     Deferred Tax ₹0.79 Cr₹0.83 Cr₹0.48 Cr₹-0.06 Cr₹-0.45 Cr
     Other taxes --₹-0.91 Cr-₹-0.01 Cr
Profit After Tax ₹7.75 Cr₹4.43 Cr₹1.94 Cr₹0.42 Cr₹-2.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹13 Cr₹11 Cr₹11 Cr₹14 Cr
Appropriations ₹26 Cr₹18 Cr₹13 Cr₹11 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹8.16₹5.32₹2.45₹0.53₹-3.10
Adjusted EPS ₹8.16₹5.32₹2.45₹0.53₹-3.10

Compare Income Statement of peers of GG AUTOMOTIVE GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GG AUTOMOTIVE GEARS ₹308.5 Cr 6.8% 16% 107.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹80,522.7 Cr -0.6% -3.2% -5.4% Stock Analytics
THERMAX ₹39,029.1 Cr 4.2% -2.5% -38.2% Stock Analytics
JYOTI CNC AUTOMATION ₹20,559.1 Cr -2.1% -1.2% -15.2% Stock Analytics
TRIVENI TURBINE ₹16,656.9 Cr 0.5% -1.1% -30.9% Stock Analytics
KIRLOSKAR BROTHERS ₹15,289.8 Cr -2.4% -3.1% 5.1% Stock Analytics


GG AUTOMOTIVE GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GG AUTOMOTIVE GEARS

6.8%

16%

107.5%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses