Home > Income Statement > GENUS POWER INFRASTRUCTURES

GENUS POWER INFRASTRUCTURES
Income Statement

GENUS POWER INFRASTRUCTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GENUS POWER INFRASTRUCTURES
Please provide your vote to see the results

GENUS POWER INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,442 Cr₹1,201 Cr₹808 Cr₹685 Cr₹609 Cr
     Sales ₹1,932 Cr₹972 Cr₹759 Cr₹634 Cr₹529 Cr
     Job Work/ Contract Receipts -₹2.08 Cr₹21 Cr₹2.27 Cr₹8.13 Cr
     Processing Charges / Service Income ₹468 Cr₹213 Cr₹26 Cr₹41 Cr₹53 Cr
     Revenue from property development -----
     Other Operational Income ₹42 Cr₹13 Cr₹3.48 Cr₹8.16 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹2,442 Cr₹1,201 Cr₹808 Cr₹685 Cr₹609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-285 Cr₹-157 Cr₹-41 Cr₹-7.15 Cr₹-5.41 Cr
Raw Material Consumed ₹1,677 Cr₹874 Cr₹561 Cr₹442 Cr₹356 Cr
     Opening Raw Materials ₹203 Cr₹162 Cr₹138 Cr₹103 Cr₹82 Cr
     Purchases Raw Materials ₹1,758 Cr₹915 Cr₹585 Cr₹477 Cr₹377 Cr
     Closing Raw Materials ₹284 Cr₹203 Cr₹162 Cr₹138 Cr₹103 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.98 Cr₹7.26 Cr₹5.78 Cr₹4.94 Cr₹3.34 Cr
     Electricity & Power ₹9.98 Cr₹7.26 Cr₹5.78 Cr₹4.94 Cr₹3.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹275 Cr₹165 Cr₹124 Cr₹107 Cr₹88 Cr
     Salaries, Wages & Bonus ₹255 Cr₹151 Cr₹113 Cr₹97 Cr₹79 Cr
     Contributions to EPF & Pension Funds ₹8.98 Cr₹6.33 Cr₹5.07 Cr₹4.23 Cr₹3.62 Cr
     Workmen and Staff Welfare Expenses ₹6.33 Cr₹4.77 Cr₹3.15 Cr₹2.37 Cr₹2.72 Cr
     Other Employees Cost ₹4.64 Cr₹2.83 Cr₹2.58 Cr₹2.53 Cr₹2.06 Cr
Other Manufacturing Expenses ₹22 Cr₹17 Cr₹13 Cr₹11 Cr₹7.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹12 Cr₹8.48 Cr₹7.36 Cr₹5.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.06 Cr₹5.07 Cr₹4.51 Cr₹3.63 Cr₹2.34 Cr
General and Administration Expenses ₹67 Cr₹46 Cr₹25 Cr₹23 Cr₹20 Cr
     Rent , Rates & Taxes ₹13 Cr₹7.88 Cr₹4.54 Cr₹6.02 Cr₹7.71 Cr
     Insurance ₹2.92 Cr₹2.45 Cr₹1.99 Cr₹2.21 Cr₹2.43 Cr
     Printing and stationery ₹1.40 Cr₹1.08 Cr₹0.87 Cr₹0.85 Cr₹0.80 Cr
     Professional and legal fees ₹27 Cr₹17 Cr₹5.55 Cr₹5.84 Cr₹3.07 Cr
     Traveling and conveyance ₹22 Cr₹17 Cr₹11 Cr₹7.88 Cr₹5.95 Cr
     Other Administration ₹0.86 Cr₹0.76 Cr₹0.78 Cr₹0.54 Cr₹0.54 Cr
Selling and Distribution Expenses ₹154 Cr₹69 Cr₹31 Cr₹17 Cr₹8.05 Cr
     Advertisement & Sales Promotion ₹42 Cr₹26 Cr₹11 Cr₹9.65 Cr₹2.55 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹28 Cr₹15 Cr₹9.39 Cr₹7.82 Cr₹5.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹83 Cr₹27 Cr₹10 Cr--
Miscellaneous Expenses ₹53 Cr₹44 Cr₹24 Cr₹27 Cr₹29 Cr
     Bad debts /advances written off ₹13 Cr₹2.27 Cr-₹2.69 Cr₹5.16 Cr
     Provision for doubtful debts ₹13 Cr₹3.79 Cr₹1.97 Cr₹5.34 Cr₹4.18 Cr
     Losson disposal of fixed assets(net) ₹0.21 Cr₹0.39 Cr₹0.15 Cr₹0.05 Cr₹1.32 Cr
     Losson foreign exchange fluctuations --₹1.78 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹38 Cr₹20 Cr₹19 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,972 Cr₹1,065 Cr₹741 Cr₹625 Cr₹507 Cr
Operating Profit (Excl OI) ₹470 Cr₹135 Cr₹67 Cr₹60 Cr₹102 Cr
Other Income ₹83 Cr₹74 Cr₹25 Cr₹59 Cr₹45 Cr
     Interest Received ₹65 Cr₹42 Cr₹24 Cr₹19 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ----₹0.38 Cr
     Foreign Exchange Gains ₹4.86 Cr₹6.96 Cr-₹3.16 Cr₹3.70 Cr
     Others ₹13 Cr₹25 Cr₹1.16 Cr₹37 Cr₹26 Cr
Operating Profit ₹552 Cr₹209 Cr₹92 Cr₹119 Cr₹147 Cr
Interest ₹116 Cr₹58 Cr₹29 Cr₹26 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹80 Cr₹34 Cr₹17 Cr₹16 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹31 Cr₹13 Cr₹9.01 Cr₹9.29 Cr₹8.18 Cr
     Other Interest ₹4.63 Cr₹10 Cr₹2.41 Cr₹0.39 Cr₹0.37 Cr
PBDT ₹436 Cr₹151 Cr₹64 Cr₹93 Cr₹123 Cr
Depreciation ₹35 Cr₹21 Cr₹19 Cr₹20 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹401 Cr₹130 Cr₹45 Cr₹73 Cr₹101 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹401 Cr₹130 Cr₹45 Cr₹73 Cr₹101 Cr
Provision for Tax ₹107 Cr₹36 Cr₹15 Cr₹15 Cr₹31 Cr
     Current Income Tax ₹86 Cr₹35 Cr₹17 Cr₹15 Cr₹28 Cr
     Deferred Tax ₹33 Cr₹1.60 Cr₹-1.60 Cr₹0.65 Cr₹1.13 Cr
     Other taxes ₹-12 Cr₹-0.07 Cr₹-0.14 Cr₹-0.67 Cr₹1.67 Cr
Profit After Tax ₹295 Cr₹94 Cr₹30 Cr₹58 Cr₹70 Cr
Extra items ₹5.15 Cr₹7.09 Cr---
Minority Interest -----
Share of Associate ₹11 Cr₹-14 Cr₹-0.67 Cr₹-0.93 Cr₹-1.10 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹311 Cr₹87 Cr₹29 Cr₹57 Cr₹69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹808 Cr₹741 Cr₹717 Cr₹671 Cr₹604 Cr
Appropriations ₹1,120 Cr₹828 Cr₹746 Cr₹729 Cr₹673 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹20 Cr₹4.97 Cr₹11 Cr₹1.88 Cr
Equity Dividend % ₹245.00₹60.00₹75.00₹25.00₹50.00
Earnings Per Share ₹11.27₹3.14₹1.26₹2.50₹2.98
Adjusted EPS ₹11.27₹3.14₹1.26₹2.50₹2.98

Compare Income Statement of peers of GENUS POWER INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES ₹9,921.5 Cr 5.2% 13.3% -0.1% Stock Analytics
HITACHI ENERGY INDIA ₹160,371.0 Cr 1.4% 11.7% 114.5% Stock Analytics
ABB INDIA ₹144,230.0 Cr 3% -7.1% 14.7% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹138,470.0 Cr 3% 6.8% 25% Stock Analytics
SIEMENS ₹130,864.0 Cr -0.5% -3.5% 11.5% Stock Analytics
GE VERNOVA T&D INDIA ₹124,094.0 Cr 3.3% 5.4% 159.5% Stock Analytics


GENUS POWER INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES

5.2%

13.3%

-0.1%

SENSEX

1.1%

-2.1%

-6.4%


You may also like the below Video Courses