Home > Income Statement > GENUS POWER INFRASTRUCTURES

GENUS POWER INFRASTRUCTURES
Income Statement

GENUS POWER INFRASTRUCTURES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GENUS POWER INFRASTRUCTURES
Please provide your vote to see the results

GENUS POWER INFRASTRUCTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,442 Cr₹1,201 Cr₹808 Cr₹685 Cr₹609 Cr
     Sales ₹1,932 Cr₹972 Cr₹759 Cr₹634 Cr₹529 Cr
     Job Work/ Contract Receipts -₹2.08 Cr₹21 Cr₹2.27 Cr₹8.13 Cr
     Processing Charges / Service Income ₹468 Cr₹213 Cr₹26 Cr₹41 Cr₹53 Cr
     Revenue from property development -----
     Other Operational Income ₹42 Cr₹13 Cr₹3.48 Cr₹8.16 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹2,442 Cr₹1,201 Cr₹808 Cr₹685 Cr₹609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-285 Cr₹-157 Cr₹-41 Cr₹-7.15 Cr₹-5.41 Cr
Raw Material Consumed ₹1,677 Cr₹874 Cr₹561 Cr₹442 Cr₹356 Cr
     Opening Raw Materials ₹203 Cr₹162 Cr₹138 Cr₹103 Cr₹82 Cr
     Purchases Raw Materials ₹1,758 Cr₹915 Cr₹585 Cr₹477 Cr₹377 Cr
     Closing Raw Materials ₹284 Cr₹203 Cr₹162 Cr₹138 Cr₹103 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.98 Cr₹7.26 Cr₹5.78 Cr₹4.94 Cr₹3.34 Cr
     Electricity & Power ₹9.98 Cr₹7.26 Cr₹5.78 Cr₹4.94 Cr₹3.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹275 Cr₹165 Cr₹124 Cr₹107 Cr₹88 Cr
     Salaries, Wages & Bonus ₹255 Cr₹151 Cr₹113 Cr₹97 Cr₹79 Cr
     Contributions to EPF & Pension Funds ₹8.98 Cr₹6.33 Cr₹5.07 Cr₹4.23 Cr₹3.62 Cr
     Workmen and Staff Welfare Expenses ₹6.33 Cr₹4.77 Cr₹3.15 Cr₹2.37 Cr₹2.72 Cr
     Other Employees Cost ₹4.64 Cr₹2.83 Cr₹2.58 Cr₹2.53 Cr₹2.06 Cr
Other Manufacturing Expenses ₹22 Cr₹17 Cr₹13 Cr₹11 Cr₹7.92 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹12 Cr₹8.48 Cr₹7.36 Cr₹5.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.06 Cr₹5.07 Cr₹4.51 Cr₹3.63 Cr₹2.34 Cr
General and Administration Expenses ₹67 Cr₹46 Cr₹25 Cr₹23 Cr₹20 Cr
     Rent , Rates & Taxes ₹13 Cr₹7.88 Cr₹4.54 Cr₹6.02 Cr₹7.71 Cr
     Insurance ₹2.92 Cr₹2.45 Cr₹1.99 Cr₹2.21 Cr₹2.43 Cr
     Printing and stationery ₹1.40 Cr₹1.08 Cr₹0.87 Cr₹0.85 Cr₹0.80 Cr
     Professional and legal fees ₹27 Cr₹17 Cr₹5.55 Cr₹5.84 Cr₹3.07 Cr
     Traveling and conveyance ₹22 Cr₹17 Cr₹11 Cr₹7.88 Cr₹5.95 Cr
     Other Administration ₹0.86 Cr₹0.76 Cr₹0.78 Cr₹0.54 Cr₹0.54 Cr
Selling and Distribution Expenses ₹154 Cr₹69 Cr₹31 Cr₹17 Cr₹8.05 Cr
     Advertisement & Sales Promotion ₹42 Cr₹26 Cr₹11 Cr₹9.65 Cr₹2.55 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹28 Cr₹15 Cr₹9.39 Cr₹7.82 Cr₹5.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹83 Cr₹27 Cr₹10 Cr--
Miscellaneous Expenses ₹53 Cr₹44 Cr₹24 Cr₹27 Cr₹29 Cr
     Bad debts /advances written off ₹13 Cr₹2.27 Cr-₹2.69 Cr₹5.16 Cr
     Provision for doubtful debts ₹13 Cr₹3.79 Cr₹1.97 Cr₹5.34 Cr₹4.18 Cr
     Losson disposal of fixed assets(net) ₹0.21 Cr₹0.39 Cr₹0.15 Cr₹0.05 Cr₹1.32 Cr
     Losson foreign exchange fluctuations --₹1.78 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹38 Cr₹20 Cr₹19 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,972 Cr₹1,065 Cr₹741 Cr₹625 Cr₹507 Cr
Operating Profit (Excl OI) ₹470 Cr₹135 Cr₹67 Cr₹60 Cr₹102 Cr
Other Income ₹83 Cr₹74 Cr₹25 Cr₹59 Cr₹45 Cr
     Interest Received ₹65 Cr₹42 Cr₹24 Cr₹19 Cr₹15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ----₹0.38 Cr
     Foreign Exchange Gains ₹4.86 Cr₹6.96 Cr-₹3.16 Cr₹3.70 Cr
     Others ₹13 Cr₹25 Cr₹1.16 Cr₹37 Cr₹26 Cr
Operating Profit ₹552 Cr₹209 Cr₹92 Cr₹119 Cr₹147 Cr
Interest ₹116 Cr₹58 Cr₹29 Cr₹26 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹80 Cr₹34 Cr₹17 Cr₹16 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹31 Cr₹13 Cr₹9.01 Cr₹9.29 Cr₹8.18 Cr
     Other Interest ₹4.63 Cr₹10 Cr₹2.41 Cr₹0.39 Cr₹0.37 Cr
PBDT ₹436 Cr₹151 Cr₹64 Cr₹93 Cr₹123 Cr
Depreciation ₹35 Cr₹21 Cr₹19 Cr₹20 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹401 Cr₹130 Cr₹45 Cr₹73 Cr₹101 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹401 Cr₹130 Cr₹45 Cr₹73 Cr₹101 Cr
Provision for Tax ₹107 Cr₹36 Cr₹15 Cr₹15 Cr₹31 Cr
     Current Income Tax ₹86 Cr₹35 Cr₹17 Cr₹15 Cr₹28 Cr
     Deferred Tax ₹33 Cr₹1.60 Cr₹-1.60 Cr₹0.65 Cr₹1.13 Cr
     Other taxes ₹-12 Cr₹-0.07 Cr₹-0.14 Cr₹-0.67 Cr₹1.67 Cr
Profit After Tax ₹295 Cr₹94 Cr₹30 Cr₹58 Cr₹70 Cr
Extra items ₹5.15 Cr₹7.09 Cr---
Minority Interest -----
Share of Associate ₹11 Cr₹-14 Cr₹-0.67 Cr₹-0.93 Cr₹-1.10 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹311 Cr₹87 Cr₹29 Cr₹57 Cr₹69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹808 Cr₹741 Cr₹717 Cr₹671 Cr₹604 Cr
Appropriations ₹1,120 Cr₹828 Cr₹746 Cr₹729 Cr₹673 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹20 Cr₹4.97 Cr₹11 Cr₹1.88 Cr
Equity Dividend % ₹245.00₹60.00₹75.00₹25.00₹50.00
Earnings Per Share ₹11.27₹3.14₹1.26₹2.50₹2.98
Adjusted EPS ₹11.27₹3.14₹1.26₹2.50₹2.98

Compare Income Statement of peers of GENUS POWER INFRASTRUCTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES ₹10,380.5 Cr 13.5% 9.7% -19.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹92,709.9 Cr 13.2% 11.7% 13.7% Stock Analytics
THERMAX ₹38,367.7 Cr -2.8% 1.7% -38.9% Stock Analytics
JYOTI CNC AUTOMATION ₹19,658.4 Cr -3.7% 1.4% -13.7% Stock Analytics
TRIVENI TURBINE ₹17,011.4 Cr 2.7% 3.2% -21% Stock Analytics
KIRLOSKAR BROTHERS ₹14,868.5 Cr -1% -3.1% 9.2% Stock Analytics


GENUS POWER INFRASTRUCTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS POWER INFRASTRUCTURES

13.5%

9.7%

-19.2%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses