Home > Income Statement > GENUS PAPER & BOARDS

GENUS PAPER & BOARDS
Income Statement

GENUS PAPER & BOARDS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GENUS PAPER & BOARDS
Please provide your vote to see the results

GENUS PAPER & BOARDS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2015Mar2014
INCOME :
Gross Sales ₹582 Cr₹286 Cr₹30,975,833 Cr₹265 Cr₹265 Cr
     Sales ₹582 Cr₹286 Cr₹30,975,833 Cr₹265 Cr₹265 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.02 Cr-₹0.01 Cr₹0.01 Cr
Less: Excise Duty --₹2,114,424 Cr₹18 Cr₹18 Cr
Net Sales ₹582 Cr₹286 Cr₹28,861,409 Cr₹247 Cr₹247 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-0.07 Cr₹-29,142 Cr₹-2.80 Cr₹-2.80 Cr
Raw Material Consumed ₹442 Cr₹189 Cr₹20,212,981 Cr₹178 Cr₹178 Cr
     Opening Raw Materials ₹40 Cr₹19 Cr₹1,558,612 Cr--
     Purchases Raw Materials ₹440 Cr₹211 Cr₹21,196,107 Cr₹193 Cr₹193 Cr
     Closing Raw Materials ₹38 Cr₹40 Cr₹2,567,143 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost --₹25,405 Cr₹0.40 Cr₹0.40 Cr
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹32 Cr₹4,345,877 Cr₹38 Cr₹38 Cr
     Electricity & Power ₹51 Cr₹32 Cr₹4,345,877 Cr₹38 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹12 Cr₹405,092 Cr₹2.49 Cr₹2.49 Cr
     Salaries, Wages & Bonus ₹16 Cr₹11 Cr₹366,298 Cr₹2.37 Cr₹2.37 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.61 Cr₹23,988 Cr₹0.11 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.13 Cr₹14,806 Cr₹0.02 Cr₹0.02 Cr
     Other Employees Cost ₹0.32 Cr₹0.15 Cr---
Other Manufacturing Expenses ₹10 Cr₹10 Cr₹732,289 Cr₹6.89 Cr₹6.89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -₹1.18 Cr₹100,973 Cr₹0.67 Cr₹0.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹8.88 Cr₹631,316 Cr₹6.23 Cr₹6.23 Cr
General and Administration Expenses ₹2.77 Cr₹1.36 Cr₹291,121 Cr₹2.69 Cr₹2.69 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.07 Cr₹35,222 Cr₹0.42 Cr₹0.42 Cr
     Insurance --₹8,926 Cr₹0.33 Cr₹0.33 Cr
     Printing and stationery ₹0.20 Cr₹0.17 Cr₹9,670 Cr₹0.06 Cr₹0.06 Cr
     Professional and legal fees ₹0.96 Cr₹0.23 Cr₹22,734 Cr₹0.13 Cr₹0.13 Cr
     Traveling and conveyance ₹0.80 Cr₹0.42 Cr₹62,809 Cr₹0.23 Cr₹0.23 Cr
     Other Administration ₹1.29 Cr₹0.89 Cr₹214,568 Cr₹1.75 Cr₹1.75 Cr
Selling and Distribution Expenses ₹23 Cr₹14 Cr₹296,986 Cr₹2.58 Cr₹2.58 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹0.08 Cr₹3,074 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives ₹11 Cr₹6.57 Cr₹145,575 Cr₹0.88 Cr₹0.88 Cr
     Freight and Forwarding ₹11 Cr₹6.87 Cr₹114,942 Cr₹1.24 Cr₹1.24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹33,395 Cr₹0.45 Cr₹0.45 Cr
Miscellaneous Expenses ₹1.23 Cr₹1.17 Cr₹30,411 Cr₹0.05 Cr₹0.05 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹4,181 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.23 Cr₹1.17 Cr₹26,230 Cr₹0.05 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹531 Cr₹260 Cr₹26,285,615 Cr₹228 Cr₹228 Cr
Operating Profit (Excl OI) ₹52 Cr₹26 Cr₹2,575,794 Cr₹19 Cr₹19 Cr
Other Income ₹2.00 Cr₹1.10 Cr₹449,873 Cr₹6.66 Cr₹6.66 Cr
     Interest Received ₹2.00 Cr₹0.15 Cr₹431,037 Cr₹5.77 Cr₹5.77 Cr
     Dividend Received --₹4,263 Cr₹0.04 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ---₹0.02 Cr₹0.02 Cr
     Profits on sale of Investments -₹0.94 Cr-₹0.81 Cr₹0.81 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.00 Cr₹0.01 Cr₹14,574 Cr₹0.02 Cr₹0.02 Cr
Operating Profit ₹54 Cr₹27 Cr₹3,025,667 Cr₹26 Cr₹26 Cr
Interest ₹8.39 Cr₹4.06 Cr₹619,325 Cr₹5.68 Cr₹5.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.55 Cr₹0.73 Cr₹177,491 Cr₹0.96 Cr₹0.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.11 Cr₹0.67 Cr₹21,340 Cr₹0.22 Cr₹0.22 Cr
     Other Interest ₹2.73 Cr₹2.66 Cr₹420,494 Cr₹4.51 Cr₹4.51 Cr
PBDT ₹45 Cr₹23 Cr₹2,406,342 Cr₹20 Cr₹20 Cr
Depreciation ₹16 Cr₹13 Cr₹1,015,249 Cr₹7.25 Cr₹7.25 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹10 Cr₹1,391,094 Cr₹13 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹29 Cr₹10 Cr₹1,391,094 Cr₹13 Cr₹13 Cr
Provision for Tax ₹3.68 Cr₹2.45 Cr₹468,209 Cr₹2.87 Cr₹2.87 Cr
     Current Income Tax ₹4.91 Cr₹3.24 Cr₹402,417 Cr₹3.21 Cr₹3.21 Cr
     Deferred Tax ₹-1.39 Cr₹-0.88 Cr₹65,792 Cr₹-0.34 Cr₹-0.34 Cr
     Other taxes ₹0.17 Cr₹0.10 Cr---
Profit After Tax ₹26 Cr₹7.69 Cr₹922,884 Cr₹10 Cr₹10 Cr
Extra items -----
Minority Interest --₹16,117 Cr₹0.03 Cr₹0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹7.69 Cr₹939,001 Cr₹10 Cr₹10 Cr
Adjustments to PAT --₹-54,441 Cr--
Profit Balance B/F ₹101 Cr₹94 Cr₹3,035,864 Cr₹20 Cr₹20 Cr
Appropriations ₹127 Cr₹101 Cr₹3,920,424 Cr₹30 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.00₹0.30₹0.37₹0.40₹0.40
Adjusted EPS ₹1.00₹0.30₹0.37₹0.40₹0.40

Compare Income Statement of peers of GENUS PAPER & BOARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENUS PAPER & BOARDS ₹521.4 Cr 5.7% 4.2% 48.7% Stock Analytics
JK PAPER ₹6,335.7 Cr 6.7% 13.7% -0.6% Stock Analytics
WEST COAST PAPER MILLS ₹4,141.3 Cr 3.7% 4.6% 15.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,067.7 Cr 4.2% 5.7% 26.1% Stock Analytics
ANDHRA PAPER ₹1,981.9 Cr 1.8% -0.8% 8.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,863.5 Cr 5.9% 6.4% 14.8% Stock Analytics


GENUS PAPER & BOARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENUS PAPER & BOARDS

5.7%

4.2%

48.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses