GENSOL ENGINEERING
|
GENSOL ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹160 Cr | ₹64 Cr | ₹81 Cr | ₹8,296,932 Cr | ₹0.00 Cr |
Sales | ₹87 Cr | ₹20 Cr | ₹24 Cr | ₹5,513,096 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹69 Cr | ₹44 Cr | ₹57 Cr | ₹2,783,836 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.74 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹160 Cr | ₹64 Cr | ₹81 Cr | ₹8,296,932 Cr | ₹0.00 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-36 Cr | ₹-3.70 Cr | ₹-1.41 Cr | - | - |
Raw Material Consumed | ₹135 Cr | ₹34 Cr | ₹21 Cr | ₹3,458,412 Cr | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹135 Cr | ₹34 Cr | ₹21 Cr | ₹3,458,412 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.09 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹12,004 Cr | - |
Electricity & Power | ₹0.09 Cr | ₹0.11 Cr | ₹0.19 Cr | ₹12,004 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹11 Cr | ₹15 Cr | ₹1,532,020 Cr | - |
Salaries, Wages & Bonus | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹1,407,352 Cr | - |
Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹34,056 Cr | - |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹6,799 Cr | - |
Other Employees Cost | ₹0.52 Cr | ₹0.32 Cr | ₹1.11 Cr | ₹83,814 Cr | - |
Other Manufacturing Expenses | ₹21 Cr | ₹9.99 Cr | ₹31 Cr | ₹1,273,462 Cr | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹4.28 Cr | ₹3.75 Cr | ₹23 Cr | ₹271,702 Cr | - |
Repairs and Maintenance | ₹1.23 Cr | ₹0.39 Cr | ₹0.49 Cr | ₹59,917 Cr | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹16 Cr | ₹5.85 Cr | ₹7.29 Cr | ₹941,843 Cr | - |
General and Administration Expenses | ₹8.43 Cr | ₹5.81 Cr | ₹11 Cr | ₹1,027,106 Cr | - |
Rent , Rates & Taxes | ₹1.46 Cr | ₹1.57 Cr | ₹2.23 Cr | ₹201,579 Cr | - |
Insurance | ₹0.18 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹10,139 Cr | - |
Printing and stationery | ₹0.14 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹19,526 Cr | - |
Professional and legal fees | ₹3.31 Cr | ₹1.84 Cr | ₹3.20 Cr | ₹153,098 Cr | - |
Traveling and conveyance | ₹1.59 Cr | ₹1.30 Cr | ₹3.80 Cr | ₹493,107 Cr | - |
Other Administration | ₹3.34 Cr | ₹2.28 Cr | ₹4.97 Cr | ₹642,764 Cr | - |
Selling and Distribution Expenses | ₹0.23 Cr | ₹0.24 Cr | ₹0.49 Cr | ₹65,778 Cr | - |
Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.01 Cr | ₹0.41 Cr | ₹43,067 Cr | - |
Sales Commissions & Incentives | ₹0.14 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹22,711 Cr | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.24 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹10,915 Cr | - |
Bad debts /advances written off | ₹0.06 Cr | ₹0.22 Cr | ₹0.30 Cr | ₹7,894 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.16 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹1,011 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.02 Cr | - | ₹0.02 Cr | ₹2,010 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹141 Cr | ₹58 Cr | ₹77 Cr | ₹7,379,696 Cr | ₹0.00 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹6.37 Cr | ₹4.07 Cr | ₹917,235 Cr | - |
Other Income | ₹1.98 Cr | ₹0.63 Cr | ₹2.77 Cr | ₹121,119 Cr | - |
Interest Received | ₹0.60 Cr | ₹0.41 Cr | ₹0.24 Cr | ₹6,156 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.08 Cr | ₹0.01 Cr | ₹74,211 Cr | - |
Foreign Exchange Gains | - | ₹0.02 Cr | ₹0.00 Cr | ₹9,649 Cr | - |
Others | ₹1.38 Cr | ₹0.12 Cr | ₹2.53 Cr | ₹31,103 Cr | - |
Operating Profit | ₹21 Cr | ₹7.00 Cr | ₹6.84 Cr | ₹1,038,354 Cr | - |
Interest | ₹5.51 Cr | ₹1.90 Cr | ₹2.02 Cr | ₹77,622 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.07 Cr | ₹1.25 Cr | ₹1.26 Cr | ₹7,846 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.20 Cr | ₹0.20 Cr | ₹0.58 Cr | ₹33,591 Cr | - |
Other Interest | ₹4.24 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹36,185 Cr | - |
PBDT | ₹16 Cr | ₹5.10 Cr | ₹4.83 Cr | ₹960,732 Cr | - |
Depreciation | ₹1.31 Cr | ₹1.35 Cr | ₹1.39 Cr | ₹44,423 Cr | - |
Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹3.75 Cr | ₹3.43 Cr | ₹916,309 Cr | - |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹14 Cr | ₹3.75 Cr | ₹3.43 Cr | ₹916,309 Cr | - |
Provision for Tax | ₹3.25 Cr | ₹0.57 Cr | ₹1.22 Cr | ₹257,363 Cr | - |
Current Income Tax | ₹1.09 Cr | ₹0.53 Cr | ₹0.84 Cr | ₹253,210 Cr | - |
Deferred Tax | ₹2.40 Cr | ₹0.04 Cr | ₹0.39 Cr | ₹-9,616 Cr | - |
Other taxes | ₹-0.24 Cr | - | - | ₹13,768 Cr | - |
Profit After Tax | ₹11 Cr | ₹3.19 Cr | ₹2.21 Cr | ₹658,946 Cr | - |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.03 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹536 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹3.19 Cr | ₹2.21 Cr | ₹659,483 Cr | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹12 Cr | ₹9.20 Cr | ₹6.99 Cr | ₹628,849 Cr | - |
Appropriations | ₹23 Cr | ₹12 Cr | ₹9.20 Cr | ₹1,288,332 Cr | - |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.82 Cr | - | - | ₹588,947 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.14 | ₹3.89 | ₹2.69 | ₹10.91 | ₹4,338.70 |
Adjusted EPS | ₹10.14 | ₹2.92 | ₹2.02 | ₹8.19 | ₹3,254.02 |
Compare Income Statement of peers of GENSOL ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GENSOL ENGINEERING | ₹3,356.0 Cr | 0.9% | -3.8% | 172.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹474,297.0 Cr | 4.7% | -2.7% | 54% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹60,622.0 Cr | 13.7% | 12.7% | 132.1% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹50,086.3 Cr | 3.6% | 2.8% | 81.9% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹41,059.2 Cr | 6.4% | 3.3% | 131.3% | Stock Analytics | |
IRCON INTERNATIONAL | ₹25,107.1 Cr | 18.9% | 21% | 233.1% | Stock Analytics |
GENSOL ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GENSOL ENGINEERING | 0.9% |
-3.8% |
172.7% |
SENSEX | 1.7% |
0.7% |
19.2% |
You may also like the below Video Courses