Home > Balance Sheet > GENSOL ENGINEERING

GENSOL ENGINEERING
Balance Sheet

GENSOL ENGINEERING is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GENSOL ENGINEERING
Please provide your vote to see the results

GENSOL ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹11 Cr₹8.20 Cr₹8.20 Cr₹6.04 Cr
    Equity - Authorised ₹15 Cr₹13 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹12 Cr₹11 Cr₹8.20 Cr₹8.20 Cr₹6.04 Cr
    Equity Paid Up ₹12 Cr₹11 Cr₹8.20 Cr₹8.20 Cr₹6.04 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹197 Cr₹36 Cr₹28 Cr₹25 Cr₹6.99 Cr
    Securities Premium ₹148 Cr₹13 Cr₹16 Cr₹16 Cr-
    Capital Reserves ₹0.81 Cr₹0.81 Cr---
    Profit & Loss Account Balance ₹48 Cr₹22 Cr₹12 Cr₹9.20 Cr₹6.99 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹197 Cr₹36 Cr₹28 Cr₹25 Cr₹6.99 Cr
Revaluation reserve -----
Shareholder's Funds ₹209 Cr₹46 Cr₹36 Cr₹33 Cr₹13 Cr
Minority Interest ₹0.58 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr-
Long-Term Borrowings -----
Secured Loans ₹418 Cr₹39 Cr₹3.41 Cr₹3.52 Cr₹4.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹32 Cr₹1.94 Cr---
    Term Loans - Institutions ₹386 Cr₹37 Cr₹3.41 Cr₹3.52 Cr₹4.27 Cr
    Other Secured -----
Unsecured Loans ₹29 Cr-₹0.06 Cr₹2.00 Cr₹2.59 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.06 Cr₹2.00 Cr₹0.69 Cr
    Other Unsecured Loan ₹29 Cr---₹1.90 Cr
Deferred Tax Assets / Liabilities ₹12 Cr₹2.32 Cr₹-0.06 Cr₹-0.10 Cr₹-0.48 Cr
    Deferred Tax Assets ₹2.97 Cr₹1.11 Cr₹1.19 Cr₹1.13 Cr₹0.83 Cr
    Deferred Tax Liability ₹15 Cr₹3.43 Cr₹1.13 Cr₹1.03 Cr₹0.35 Cr
Other Long Term Liabilities ₹156 Cr₹45 Cr₹2.37 Cr₹2.33 Cr₹0.07 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.71 Cr₹0.57 Cr₹0.58 Cr₹0.73 Cr₹0.42 Cr
Total Non-Current Liabilities ₹617 Cr₹87 Cr₹6.35 Cr₹8.48 Cr₹6.87 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹13 Cr₹6.58 Cr₹9.21 Cr₹9.19 Cr
    Sundry Creditors ₹33 Cr₹13 Cr₹6.58 Cr₹9.21 Cr₹9.19 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹109 Cr₹20 Cr₹16 Cr₹17 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹22 Cr₹5.21 Cr₹2.45 Cr₹5.37 Cr₹0.96 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹87 Cr₹15 Cr₹13 Cr₹12 Cr₹9.99 Cr
Short Term Borrowings ₹25 Cr₹40 Cr₹3.92 Cr₹4.09 Cr₹0.48 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹25 Cr₹40 Cr₹3.92 Cr₹4.09 Cr₹0.48 Cr
Short Term Provisions ₹0.14 Cr₹0.63 Cr₹0.78 Cr₹1.45 Cr₹2.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.46 Cr₹0.69 Cr₹1.40 Cr₹2.38 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.14 Cr₹0.17 Cr₹0.10 Cr₹0.05 Cr₹0.03 Cr
Total Current Liabilities ₹167 Cr₹74 Cr₹27 Cr₹32 Cr₹23 Cr
Total Liabilities ₹994 Cr₹208 Cr₹70 Cr₹74 Cr₹43 Cr
ASSETS
Gross Block ₹233 Cr₹60 Cr₹9.99 Cr₹9.77 Cr₹8.96 Cr
Less: Accumulated Depreciation ₹14 Cr₹4.73 Cr₹3.44 Cr₹2.09 Cr₹0.54 Cr
Less: Impairment of Assets -----
Net Block ₹219 Cr₹55 Cr₹6.55 Cr₹7.68 Cr₹8.42 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹36 Cr----
Non Current Investments ₹6.65 Cr----
Long Term Investment ₹6.65 Cr----
    Quoted -----
    Unquoted ₹6.65 Cr----
Long Term Loans & Advances ₹158 Cr₹5.53 Cr₹1.01 Cr₹0.96 Cr₹0.61 Cr
Other Non Current Assets ₹92 Cr₹3.79 Cr--₹0.24 Cr
Total Non-Current Assets ₹515 Cr₹65 Cr₹7.56 Cr₹8.64 Cr₹9.27 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹10 Cr₹60 Cr₹11 Cr₹7.11 Cr-
    Raw Materials -----
    Work-in Progress ₹10 Cr₹47 Cr₹7.95 Cr₹4.86 Cr-
    Finished Goods -₹13 Cr₹2.86 Cr₹2.25 Cr-
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹73 Cr₹35 Cr₹19 Cr₹26 Cr₹22 Cr
    Debtors more than Six months ₹13 Cr₹5.52 Cr₹4.36 Cr₹4.00 Cr₹3.81 Cr
    Debtors Others ₹60 Cr₹30 Cr₹15 Cr₹22 Cr₹18 Cr
Cash and Bank ₹286 Cr₹11 Cr₹9.15 Cr₹6.93 Cr₹2.32 Cr
    Cash in hand ₹0.77 Cr₹0.11 Cr₹0.13 Cr₹0.16 Cr₹0.12 Cr
    Balances at Bank ₹285 Cr₹11 Cr₹9.02 Cr₹6.77 Cr₹2.20 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹1.07 Cr₹1.97 Cr₹1.49 Cr₹7.44 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.51 Cr₹0.29 Cr₹0.15 Cr₹0.08 Cr₹0.17 Cr
    Other current_assets ₹30 Cr₹0.78 Cr₹1.82 Cr₹1.41 Cr₹7.27 Cr
Short Term Loans and Advances ₹79 Cr₹35 Cr₹21 Cr₹23 Cr₹1.80 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹22 Cr₹20 Cr₹23 Cr₹0.87 Cr
    Advance income tax and TDS ₹2.53 Cr₹2.82 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹25 Cr₹11 Cr₹1.46 Cr₹0.41 Cr₹0.93 Cr
Total Current Assets ₹478 Cr₹143 Cr₹62 Cr₹65 Cr₹34 Cr
Net Current Assets (Including Current Investments) ₹311 Cr₹69 Cr₹35 Cr₹33 Cr₹10 Cr
Miscellaneous Expenses not written off -₹0.04 Cr₹0.08 Cr₹0.12 Cr₹0.16 Cr
Total Assets ₹994 Cr₹208 Cr₹70 Cr₹74 Cr₹43 Cr
Contingent Liabilities ₹43 Cr₹7.87 Cr₹3.30 Cr₹2.37 Cr₹1.96 Cr
Total Debt ₹523 Cr₹82 Cr₹11 Cr₹13 Cr₹8.61 Cr
Book Value -42.4244.2340.2921.31
Adjusted Book Value 171.3642.4233.1730.2215.98

Compare Balance Sheet of peers of GENSOL ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GENSOL ENGINEERING ₹3,520.3 Cr 4.5% 2.9% 173.4% Stock Analytics
LARSEN & TOUBRO ₹476,249.0 Cr 2.5% -2.4% 54.9% Stock Analytics
RAIL VIKAS NIGAM ₹62,477.6 Cr 9.4% 15.4% 144.8% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹51,854.8 Cr 3% 7.6% 89.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹41,590.6 Cr 4.6% 5.4% 134.6% Stock Analytics
IRCON INTERNATIONAL ₹25,727.8 Cr 12.9% 23.8% 239.6% Stock Analytics


GENSOL ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GENSOL ENGINEERING

4.5%

2.9%

173.4%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses