GENNEX LABORATORIES
|
GENNEX LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹98 Cr | ₹72 Cr | ₹65 Cr | ₹64 Cr | ₹60 Cr |
| Sales | ₹91 Cr | ₹71 Cr | ₹65 Cr | ₹64 Cr | ₹60 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.61 Cr | ₹0.64 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Less: Excise Duty | ₹12 Cr | ₹6.25 Cr | ₹4.05 Cr | ₹4.00 Cr | ₹4.34 Cr |
| Net Sales | ₹87 Cr | ₹66 Cr | ₹61 Cr | ₹60 Cr | ₹56 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.03 Cr | ₹-7.00 Cr | ₹-1.91 Cr | ₹1.53 Cr | ₹-1.51 Cr |
| Raw Material Consumed | ₹58 Cr | ₹47 Cr | ₹40 Cr | ₹34 Cr | ₹35 Cr |
| Opening Raw Materials | ₹2.58 Cr | ₹1.96 Cr | ₹1.28 Cr | ₹2.09 Cr | ₹1.53 Cr |
| Purchases Raw Materials | ₹58 Cr | ₹47 Cr | ₹41 Cr | ₹33 Cr | ₹36 Cr |
| Closing Raw Materials | ₹3.18 Cr | ₹2.16 Cr | ₹1.96 Cr | ₹1.28 Cr | ₹2.09 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.67 Cr | ₹4.39 Cr | ₹3.17 Cr | ₹3.01 Cr | ₹3.30 Cr |
| Electricity & Power | ₹4.67 Cr | ₹4.39 Cr | ₹3.17 Cr | ₹3.01 Cr | ₹3.30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.80 Cr | ₹7.87 Cr | ₹6.97 Cr | ₹7.21 Cr | ₹6.81 Cr |
| Salaries, Wages & Bonus | ₹6.96 Cr | ₹7.07 Cr | ₹5.93 Cr | ₹6.10 Cr | ₹5.97 Cr |
| Contributions to EPF & Pension Funds | ₹0.28 Cr | ₹0.30 Cr | ₹0.37 Cr | ₹0.51 Cr | ₹0.35 Cr |
| Workmen and Staff Welfare Expenses | ₹0.45 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.32 Cr |
| Other Employees Cost | ₹0.11 Cr | ₹0.11 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Other Manufacturing Expenses | ₹4.25 Cr | ₹3.80 Cr | ₹3.19 Cr | ₹3.15 Cr | ₹4.82 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.12 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹1.47 Cr |
| Repairs and Maintenance | ₹0.38 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.26 Cr |
| Packing Material Consumed | ₹1.10 Cr | ₹1.23 Cr | ₹1.22 Cr | ₹0.99 Cr | ₹1.07 Cr |
| Other Mfg Exp | ₹2.66 Cr | ₹2.13 Cr | ₹1.62 Cr | ₹1.73 Cr | ₹2.02 Cr |
| General and Administration Expenses | ₹1.54 Cr | ₹1.78 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹1.57 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.19 Cr | ₹0.38 Cr | ₹0.23 Cr | ₹0.33 Cr |
| Insurance | ₹0.14 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹0.28 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.24 Cr |
| Traveling and conveyance | ₹0.57 Cr | ₹0.81 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.56 Cr |
| Other Administration | ₹0.34 Cr | ₹0.26 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.26 Cr |
| Selling and Distribution Expenses | ₹1.61 Cr | ₹2.53 Cr | ₹2.13 Cr | ₹2.40 Cr | ₹1.69 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.93 Cr | ₹1.65 Cr | ₹1.58 Cr | ₹1.57 Cr | ₹1.13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.69 Cr | ₹0.88 Cr | ₹0.56 Cr | ₹0.83 Cr | ₹0.56 Cr |
| Miscellaneous Expenses | ₹0.96 Cr | ₹0.62 Cr | ₹1.06 Cr | ₹0.61 Cr | ₹0.56 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.05 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.96 Cr | ₹0.62 Cr | ₹1.06 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹70 Cr | ₹61 Cr | ₹56 Cr | ₹53 Cr | ₹52 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹4.69 Cr | ₹5.38 Cr | ₹6.53 Cr | ₹3.25 Cr |
| Other Income | ₹4.91 Cr | ₹3.95 Cr | ₹1.38 Cr | ₹0.52 Cr | ₹0.95 Cr |
| Interest Received | ₹3.80 Cr | ₹2.66 Cr | ₹0.90 Cr | ₹0.05 Cr | ₹0.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.58 Cr | ₹0.05 Cr | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.24 Cr | - | - | - |
| Foreign Exchange Gains | ₹0.18 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.39 Cr | ₹0.20 Cr |
| Others | ₹0.36 Cr | ₹0.59 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.67 Cr |
| Operating Profit | ₹22 Cr | ₹8.65 Cr | ₹6.76 Cr | ₹7.06 Cr | ₹4.20 Cr |
| Interest | ₹3.08 Cr | ₹1.35 Cr | ₹0.88 Cr | ₹0.74 Cr | ₹0.75 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.08 Cr | ₹1.35 Cr | ₹0.88 Cr | ₹0.74 Cr | ₹0.75 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹19 Cr | ₹7.29 Cr | ₹5.88 Cr | ₹6.31 Cr | ₹3.45 Cr |
| Depreciation | ₹2.37 Cr | ₹0.92 Cr | ₹0.79 Cr | ₹0.88 Cr | ₹1.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹6.37 Cr | ₹5.09 Cr | ₹5.43 Cr | ₹2.44 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-0.37 Cr | ₹0.11 Cr |
| Profit Before Tax | ₹16 Cr | ₹6.37 Cr | ₹5.09 Cr | ₹5.06 Cr | ₹2.55 Cr |
| Provision for Tax | ₹3.32 Cr | ₹1.45 Cr | ₹1.17 Cr | ₹1.02 Cr | ₹0.69 Cr |
| Current Income Tax | ₹3.41 Cr | ₹1.57 Cr | ₹1.32 Cr | ₹1.27 Cr | ₹0.75 Cr |
| Deferred Tax | ₹-0.09 Cr | ₹-0.14 Cr | ₹-0.15 Cr | ₹-0.25 Cr | ₹-0.16 Cr |
| Other taxes | - | ₹0.02 Cr | - | - | ₹0.10 Cr |
| Profit After Tax | ₹13 Cr | ₹4.92 Cr | ₹3.92 Cr | ₹4.04 Cr | ₹1.86 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-1.80 Cr | ₹1.27 Cr | ₹0.18 Cr | - | - |
| Consolidated Net Profit | ₹11 Cr | ₹6.19 Cr | ₹4.11 Cr | ₹4.04 Cr | ₹1.86 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr |
| Appropriations | ₹40 Cr | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.50 | ₹0.35 | ₹0.32 | ₹0.32 | ₹0.15 |
| Adjusted EPS | ₹0.50 | ₹0.35 | ₹0.31 | ₹0.30 | ₹0.14 |
Compare Income Statement of peers of GENNEX LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GENNEX LABORATORIES | ₹355.0 Cr | 1.7% | 14.8% | -37.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.8% | 2.7% | -11.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.6% | 7.7% | 9.4% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 4.9% | 6.7% | 7.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | 2.4% | -1% | 4.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 3.2% | -1.7% | -4.5% | Stock Analytics | |
GENNEX LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GENNEX LABORATORIES | 1.7% |
14.8% |
-37.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses