GE POWER INDIA
|
GE POWER INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,047 Cr | ₹1,039 Cr | ₹1,796 Cr | ₹2,620 Cr | ₹3,343 Cr |
Sales | ₹1,035 Cr | ₹1,019 Cr | ₹1,656 Cr | ₹2,509 Cr | ₹3,180 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹11 Cr | ₹16 Cr | ₹132 Cr | ₹106 Cr | ₹159 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.33 Cr | ₹3.57 Cr | ₹7.66 Cr | ₹5.02 Cr | ₹3.91 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,047 Cr | ₹1,039 Cr | ₹1,796 Cr | ₹2,620 Cr | ₹3,343 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.55 Cr | ₹8.70 Cr | ₹-17 Cr | ₹7.87 Cr | ₹-23 Cr |
Raw Material Consumed | ₹339 Cr | ₹319 Cr | ₹912 Cr | ₹1,434 Cr | ₹2,023 Cr |
Opening Raw Materials | ₹30 Cr | ₹22 Cr | ₹30 Cr | ₹144 Cr | ₹197 Cr |
Purchases Raw Materials | ₹350 Cr | ₹326 Cr | ₹904 Cr | ₹1,320 Cr | ₹1,963 Cr |
Closing Raw Materials | ₹41 Cr | ₹30 Cr | ₹22 Cr | ₹30 Cr | ₹137 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.14 Cr | ₹4.00 Cr | ₹5.10 Cr | ₹8.40 Cr | ₹10 Cr |
Electricity & Power | ₹3.14 Cr | ₹4.00 Cr | ₹5.10 Cr | ₹8.40 Cr | ₹10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹233 Cr | ₹233 Cr | ₹419 Cr | ₹410 Cr | ₹383 Cr |
Salaries, Wages & Bonus | ₹218 Cr | ₹207 Cr | ₹383 Cr | ₹373 Cr | ₹345 Cr |
Contributions to EPF & Pension Funds | ₹9.59 Cr | ₹21 Cr | ₹25 Cr | ₹26 Cr | ₹28 Cr |
Workmen and Staff Welfare Expenses | ₹5.76 Cr | ₹5.41 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹387 Cr | ₹510 Cr | ₹550 Cr | ₹714 Cr | ₹600 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.87 Cr | ₹5.93 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹381 Cr | ₹505 Cr | ₹535 Cr | ₹699 Cr | ₹584 Cr |
General and Administration Expenses | ₹97 Cr | ₹95 Cr | ₹149 Cr | ₹169 Cr | ₹154 Cr |
Rent , Rates & Taxes | ₹10 Cr | ₹7.43 Cr | ₹27 Cr | ₹27 Cr | ₹31 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹6.06 Cr |
Traveling and conveyance | ₹11 Cr | ₹8.59 Cr | ₹24 Cr | ₹13 Cr | ₹8.43 Cr |
Other Administration | ₹63 Cr | ₹67 Cr | ₹85 Cr | ₹114 Cr | ₹108 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹39 Cr | ₹13 Cr | ₹91 Cr | ₹37 Cr | ₹32 Cr |
Bad debts /advances written off | ₹2.28 Cr | ₹0.04 Cr | ₹1.10 Cr | ₹0.72 Cr | ₹14 Cr |
Provision for doubtful debts | ₹30 Cr | ₹8.03 Cr | ₹57 Cr | ₹17 Cr | ₹4.46 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹1.49 Cr | - |
Losson foreign exchange fluctuations | ₹3.44 Cr | - | ₹26 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.78 Cr | ₹4.50 Cr | ₹6.38 Cr | ₹18 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,098 Cr | ₹1,184 Cr | ₹2,108 Cr | ₹2,781 Cr | ₹3,179 Cr |
Operating Profit (Excl OI) | ₹-50 Cr | ₹-145 Cr | ₹-313 Cr | ₹-160 Cr | ₹164 Cr |
Other Income | ₹71 Cr | ₹89 Cr | ₹88 Cr | ₹138 Cr | ₹102 Cr |
Interest Received | ₹8.11 Cr | ₹14 Cr | ₹9.18 Cr | ₹7.35 Cr | ₹2.91 Cr |
Dividend Received | ₹1.05 Cr | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | - | ₹1.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹7.16 Cr | ₹8.86 Cr | ₹18 Cr | ₹35 Cr | ₹11 Cr |
Foreign Exchange Gains | - | ₹0.12 Cr | - | ₹29 Cr | ₹38 Cr |
Others | ₹55 Cr | ₹66 Cr | ₹61 Cr | ₹68 Cr | ₹49 Cr |
Operating Profit | ₹21 Cr | ₹-56 Cr | ₹-224 Cr | ₹-22 Cr | ₹267 Cr |
Interest | ₹44 Cr | ₹71 Cr | ₹77 Cr | ₹82 Cr | ₹81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹21 Cr | ₹14 Cr | ₹11 Cr | ₹0.13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹20 Cr | ₹13 Cr | ₹16 Cr | - | ₹14 Cr |
Other Interest | ₹25 Cr | ₹37 Cr | ₹46 Cr | ₹71 Cr | ₹67 Cr |
PBDT | ₹-24 Cr | ₹-127 Cr | ₹-301 Cr | ₹-105 Cr | ₹186 Cr |
Depreciation | ₹14 Cr | ₹15 Cr | ₹23 Cr | ₹44 Cr | ₹50 Cr |
Profit Before Taxation & Exceptional Items | ₹-38 Cr | ₹-142 Cr | ₹-324 Cr | ₹-148 Cr | ₹136 Cr |
Exceptional Income / Expenses | - | - | ₹-11 Cr | ₹-145 Cr | ₹-36 Cr |
Profit Before Tax | ₹-27 Cr | ₹-137 Cr | ₹-331 Cr | ₹-291 Cr | ₹99 Cr |
Provision for Tax | - | - | ₹109 Cr | ₹-1.75 Cr | ₹29 Cr |
Current Income Tax | - | - | ₹-0.48 Cr | ₹-1.75 Cr | ₹17 Cr |
Deferred Tax | - | - | ₹110 Cr | - | ₹11 Cr |
Other taxes | - | - | - | - | ₹1.55 Cr |
Profit After Tax | ₹-27 Cr | ₹-137 Cr | ₹-441 Cr | ₹-289 Cr | ₹70 Cr |
Extra items | ₹230 Cr | ₹-35 Cr | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹203 Cr | ₹-171 Cr | ₹-441 Cr | ₹-289 Cr | ₹70 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-247 Cr | ₹-83 Cr | ₹360 Cr | ₹656 Cr | ₹601 Cr |
Appropriations | ₹-44 Cr | ₹-254 Cr | ₹-80 Cr | ₹367 Cr | ₹672 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹16 Cr | ₹-7.62 Cr | ₹2.72 Cr | ₹7.00 Cr | ₹11 Cr |
Equity Dividend % | - | - | - | - | ₹10.00 |
Earnings Per Share | ₹30.19 | ₹-25.48 | ₹-65.53 | ₹-42.96 | ₹10.48 |
Adjusted EPS | ₹30.19 | ₹-25.48 | ₹-65.53 | ₹-42.96 | ₹10.48 |
Compare Income Statement of peers of GE POWER INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GE POWER INDIA | ₹2,259.3 Cr | 6.8% | 8.3% | -24.8% | Stock Analytics | |
LARSEN & TOUBRO | ₹505,810.0 Cr | 2% | 5% | 4% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹67,596.4 Cr | -3.7% | -15.4% | -42.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹27,423.1 Cr | 4.3% | -6.9% | -28.9% | Stock Analytics | |
KEC INTERNATIONAL | ₹20,711.7 Cr | -3.5% | -11.8% | -4.2% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹15,487.4 Cr | 3.5% | 0.4% | NA | Stock Analytics |
GE POWER INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GE POWER INDIA | 6.8% |
8.3% |
-24.8% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses