GARWARE TECHNICAL FIBRES
|
GARWARE TECHNICAL FIBRES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,554 Cr | ₹1,335 Cr | ₹1,314 Cr | ₹1,199 Cr | ₹1,046 Cr |
| Sales | ₹1,353 Cr | ₹1,234 Cr | ₹1,231 Cr | ₹1,134 Cr | ₹987 Cr |
| Job Work/ Contract Receipts | ₹190 Cr | ₹94 Cr | ₹71 Cr | ₹53 Cr | ₹48 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹7.35 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,540 Cr | ₹1,326 Cr | ₹1,306 Cr | ₹1,189 Cr | ₹1,035 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹-37 Cr | ₹14 Cr | ₹-30 Cr | ₹12 Cr |
| Raw Material Consumed | ₹450 Cr | ₹403 Cr | ₹405 Cr | ₹379 Cr | ₹284 Cr |
| Opening Raw Materials | ₹65 Cr | ₹65 Cr | ₹59 Cr | ₹62 Cr | ₹54 Cr |
| Purchases Raw Materials | ₹391 Cr | ₹370 Cr | ₹370 Cr | ₹344 Cr | ₹262 Cr |
| Closing Raw Materials | ₹62 Cr | ₹65 Cr | ₹65 Cr | ₹59 Cr | ₹62 Cr |
| Other Direct Purchases / Brought in cost | ₹55 Cr | ₹33 Cr | ₹41 Cr | ₹31 Cr | ₹31 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹41 Cr | ₹42 Cr | ₹44 Cr | ₹41 Cr | ₹33 Cr |
| Electricity & Power | ₹41 Cr | ₹42 Cr | ₹44 Cr | ₹41 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹214 Cr | ₹194 Cr | ₹167 Cr | ₹150 Cr | ₹153 Cr |
| Salaries, Wages & Bonus | ₹195 Cr | ₹176 Cr | ₹150 Cr | ₹133 Cr | ₹136 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.58 Cr | ₹8.52 Cr | ₹8.20 Cr | ₹7.27 Cr |
| Workmen and Staff Welfare Expenses | ₹8.39 Cr | ₹8.00 Cr | ₹8.68 Cr | ₹8.89 Cr | ₹9.14 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹342 Cr | ₹283 Cr | ₹261 Cr | ₹264 Cr | ₹231 Cr |
| Sub-contracted / Out sourced services | ₹99 Cr | ₹40 Cr | ₹28 Cr | ₹20 Cr | ₹22 Cr |
| Processing Charges | ₹137 Cr | ₹114 Cr | ₹107 Cr | ₹110 Cr | ₹96 Cr |
| Repairs and Maintenance | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹23 Cr | ₹19 Cr |
| Packing Material Consumed | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹13 Cr |
| Other Mfg Exp | ₹64 Cr | ₹90 Cr | ₹89 Cr | ₹96 Cr | ₹81 Cr |
| General and Administration Expenses | ₹81 Cr | ₹70 Cr | ₹75 Cr | ₹52 Cr | ₹46 Cr |
| Rent , Rates & Taxes | ₹6.79 Cr | ₹7.36 Cr | ₹7.58 Cr | ₹6.44 Cr | ₹5.66 Cr |
| Insurance | ₹5.32 Cr | ₹5.17 Cr | ₹3.95 Cr | ₹3.40 Cr | ₹3.63 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹28 Cr | ₹22 Cr | ₹27 Cr | ₹16 Cr | ₹15 Cr |
| Traveling and conveyance | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹7.19 Cr | ₹2.79 Cr |
| Other Administration | ₹22 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹117 Cr | ₹101 Cr | ₹117 Cr | ₹124 Cr | ₹81 Cr |
| Advertisement & Sales Promotion | ₹7.48 Cr | ₹8.94 Cr | ₹8.90 Cr | ₹6.55 Cr | ₹3.54 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹102 Cr | ₹80 Cr | ₹102 Cr | ₹113 Cr | ₹69 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.06 Cr | ₹12 Cr | ₹6.51 Cr | ₹3.80 Cr | ₹8.16 Cr |
| Miscellaneous Expenses | ₹4.26 Cr | ₹6.10 Cr | ₹4.73 Cr | ₹4.69 Cr | ₹1.16 Cr |
| Bad debts /advances written off | ₹0.11 Cr | ₹1.50 Cr | ₹1.05 Cr | ₹0.51 Cr | ₹1.01 Cr |
| Provision for doubtful debts | - | ₹0.58 Cr | - | ₹0.77 Cr | ₹0.15 Cr |
| Losson disposal of fixed assets(net) | ₹0.17 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.21 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.97 Cr | ₹3.71 Cr | ₹3.40 Cr | ₹3.20 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,235 Cr | ₹1,061 Cr | ₹1,088 Cr | ₹984 Cr | ₹841 Cr |
| Operating Profit (Excl OI) | ₹305 Cr | ₹265 Cr | ₹217 Cr | ₹205 Cr | ₹194 Cr |
| Other Income | ₹51 Cr | ₹50 Cr | ₹40 Cr | ₹43 Cr | ₹45 Cr |
| Interest Received | ₹2.47 Cr | ₹4.28 Cr | ₹3.45 Cr | ₹3.92 Cr | ₹8.83 Cr |
| Dividend Received | ₹0.13 Cr | ₹0.41 Cr | - | ₹0.13 Cr | ₹0.15 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
| Profits on sale of Investments | - | ₹0.06 Cr | ₹1.98 Cr | ₹2.08 Cr | ₹4.55 Cr |
| Provision Written Back | ₹0.01 Cr | - | ₹0.22 Cr | - | - |
| Foreign Exchange Gains | ₹13 Cr | ₹6.60 Cr | ₹12 Cr | ₹18 Cr | ₹11 Cr |
| Others | ₹35 Cr | ₹38 Cr | ₹22 Cr | ₹19 Cr | ₹21 Cr |
| Operating Profit | ₹357 Cr | ₹315 Cr | ₹257 Cr | ₹248 Cr | ₹239 Cr |
| Interest | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹15 Cr | ₹12 Cr | ₹8.18 Cr | ₹7.77 Cr | ₹7.57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.74 Cr | ₹5.24 Cr | ₹3.76 Cr | ₹2.81 Cr | ₹2.75 Cr |
| Other Interest | ₹0.25 Cr | ₹0.25 Cr | ₹0.02 Cr | - | - |
| PBDT | ₹337 Cr | ₹298 Cr | ₹245 Cr | ₹238 Cr | ₹229 Cr |
| Depreciation | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹308 Cr | ₹272 Cr | ₹223 Cr | ₹216 Cr | ₹208 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹308 Cr | ₹272 Cr | ₹223 Cr | ₹216 Cr | ₹208 Cr |
| Provision for Tax | ₹77 Cr | ₹61 Cr | ₹51 Cr | ₹52 Cr | ₹50 Cr |
| Current Income Tax | ₹74 Cr | ₹59 Cr | ₹54 Cr | ₹54 Cr | ₹46 Cr |
| Deferred Tax | ₹2.71 Cr | ₹2.51 Cr | ₹-3.00 Cr | ₹-2.28 Cr | ₹3.34 Cr |
| Other taxes | - | ₹0.00 Cr | - | - | - |
| Profit After Tax | ₹232 Cr | ₹210 Cr | ₹172 Cr | ₹165 Cr | ₹158 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹0.00 Cr |
| Share of Associate | ₹-0.01 Cr | ₹0.01 Cr | - | - | ₹0.00 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹232 Cr | ₹210 Cr | ₹172 Cr | ₹165 Cr | ₹158 Cr |
| Adjustments to PAT | ₹-0.01 Cr | ₹0.00 Cr | - | - | - |
| Profit Balance B/F | ₹978 Cr | ₹875 Cr | ₹717 Cr | ₹558 Cr | ₹599 Cr |
| Appropriations | ₹1,210 Cr | ₹1,085 Cr | ₹890 Cr | ₹722 Cr | ₹758 Cr |
| General Reserves | - | ₹100 Cr | - | - | ₹200 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹253 Cr | ₹7.13 Cr | ₹14 Cr | ₹5.16 Cr | - |
| Equity Dividend % | ₹15.00 | ₹30.00 | ₹35.00 | ₹70.00 | ₹25.00 |
| Earnings Per Share | ₹23.33 | ₹103.19 | ₹84.50 | ₹79.92 | ₹76.82 |
| Adjusted EPS | ₹23.33 | ₹20.64 | ₹16.90 | ₹15.98 | ₹15.36 |
Compare Income Statement of peers of GARWARE TECHNICAL FIBRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GARWARE TECHNICAL FIBRES | ₹7,533.9 Cr | -2.3% | 1.8% | 0.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
GARWARE TECHNICAL FIBRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GARWARE TECHNICAL FIBRES | -2.3% |
1.8% |
0.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses