GARUDA CONSTRUCTION & ENGINEERING
|
GARUDA CONSTRUCTION & ENGINEERING Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Operating Income | ₹154 Cr | ₹161 Cr | ₹77 Cr | ₹72 Cr |
Revenue from property development | ₹154 Cr | ₹161 Cr | ₹77 Cr | ₹49 Cr |
Sale of Development Rights | - | - | - | - |
Development Charges | - | - | - | - |
Income From Investment in Properties | - | - | - | - |
Other Operational Income | - | - | - | ₹23 Cr |
Less: Excise Duty | - | - | - | - |
Operating Income (Net) | ₹154 Cr | ₹161 Cr | ₹77 Cr | ₹72 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | - | - | - | - |
Cost of Construction and Development | ₹9.36 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Opening Raw Materials | - | - | - | - |
Cost of Land & Construction Materials | ₹9.36 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Closing Stock | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - |
Development Rights | - | - | - | - |
Other Construction Expenses | ₹9.36 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Power & Fuel Cost | ₹0.55 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.12 Cr |
Electricity & Power | ₹0.55 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹2.34 Cr | ₹1.56 Cr | ₹1.25 Cr | ₹1.97 Cr |
Salaries, Wages & Bonus | ₹2.24 Cr | ₹1.49 Cr | ₹1.22 Cr | ₹1.94 Cr |
Contributions to EPF & Pension Funds | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Operating Expenses | ₹84 Cr | ₹88 Cr | ₹31 Cr | ₹36 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹79 Cr | ₹85 Cr | ₹28 Cr | ₹34 Cr |
Repairs and Maintenance | ₹1.01 Cr | ₹0.96 Cr | ₹0.80 Cr | ₹1.22 Cr |
Packing Material Consumed | - | - | - | - |
Other Manufacturing expenses | ₹4.67 Cr | ₹1.66 Cr | ₹1.56 Cr | ₹0.65 Cr |
General and Administration Expenses | ₹6.48 Cr | ₹3.69 Cr | ₹1.90 Cr | ₹1.30 Cr |
Rent , Rates & Taxes | ₹3.87 Cr | ₹1.79 Cr | ₹0.49 Cr | ₹0.93 Cr |
Insurance | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Professional and legal fees | ₹1.38 Cr | ₹1.62 Cr | ₹1.25 Cr | ₹0.24 Cr |
Other Administration | ₹1.21 Cr | ₹0.26 Cr | ₹0.14 Cr | ₹0.08 Cr |
Selling and Distribution Expenses | ₹0.04 Cr | - | - | - |
Advertisement & Sales Promotion | ₹0.04 Cr | - | - | - |
Sales Commissions & Incentives | - | - | - | - |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹1.53 Cr | ₹0.37 Cr | ₹4.47 Cr | ₹3.57 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.92 Cr | ₹0.31 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹3.21 Cr |
Other Miscellaneous Expenses | ₹1.53 Cr | ₹0.37 Cr | ₹3.55 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹105 Cr | ₹105 Cr | ₹50 Cr | ₹60 Cr |
Operating Profit (Excl OI) | ₹49 Cr | ₹55 Cr | ₹27 Cr | ₹12 Cr |
Other Income | ₹0.29 Cr | ₹0.60 Cr | ₹0.01 Cr | ₹3.25 Cr |
Interest Received | ₹0.29 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | ₹0.52 Cr | - | ₹3.23 Cr |
Foreign Exchange Gains | - | - | - | - |
Others | - | - | ₹0.00 Cr | ₹0.01 Cr |
Operating Profit | ₹50 Cr | ₹56 Cr | ₹27 Cr | ₹15 Cr |
Interest | ₹0.03 Cr | ₹0.38 Cr | ₹2.07 Cr | ₹2.33 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.06 Cr |
Other Interest | ₹0.01 Cr | ₹0.35 Cr | ₹1.95 Cr | ₹2.27 Cr |
PBDT | ₹50 Cr | ₹56 Cr | ₹25 Cr | ₹13 Cr |
Depreciation | ₹0.04 Cr | ₹0.52 Cr | ₹0.31 Cr | ₹0.30 Cr |
Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹55 Cr | ₹25 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹50 Cr | ₹55 Cr | ₹25 Cr | ₹12 Cr |
Provision for Tax | ₹13 Cr | ₹14 Cr | ₹6.00 Cr | ₹3.01 Cr |
Current Income Tax | ₹13 Cr | ₹14 Cr | ₹6.23 Cr | ₹3.10 Cr |
Deferred Tax | ₹0.04 Cr | ₹0.04 Cr | ₹-0.23 Cr | ₹-0.09 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹36 Cr | ₹41 Cr | ₹19 Cr | ₹9.28 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹2.48 Cr |
Appropriations | ₹107 Cr | ₹70 Cr | ₹29 Cr | ₹12 Cr |
General Reserve | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹107 Cr | ₹70 Cr | ₹29 Cr | ₹12 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹4.87 | ₹32.75 | ₹15.08 | ₹7.45 |
Adjusted EPS | ₹4.87 | ₹5.46 | ₹2.51 | ₹1.24 |
Compare Income Statement of peers of GARUDA CONSTRUCTION & ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GARUDA CONSTRUCTION & ENGINEERING | ₹1,630.3 Cr | 3.5% | 18.5% | NA | Stock Analytics | |
DLF | ₹185,958.0 Cr | 0.6% | -11.1% | -6.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹123,088.0 Cr | 2.5% | -14.4% | -6.4% | Stock Analytics | |
OBEROI REALTY | ₹58,887.2 Cr | 3.3% | -10.8% | -6.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹58,334.6 Cr | -1.9% | -15.4% | -32.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹51,093.0 Cr | 0.8% | -3.6% | -16% | Stock Analytics |
GARUDA CONSTRUCTION & ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GARUDA CONSTRUCTION & ENGINEERING | 3.5% |
18.5% |
|
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses