GARUDA CONSTRUCTION & ENGINEERING
|
GARUDA CONSTRUCTION & ENGINEERING Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹225 Cr | ₹154 Cr | ₹161 Cr | ₹77 Cr | ₹72 Cr |
| Revenue from property development | ₹225 Cr | ₹154 Cr | ₹161 Cr | ₹77 Cr | ₹49 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹225 Cr | ₹154 Cr | ₹161 Cr | ₹77 Cr | ₹72 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Construction and Development | ₹43 Cr | ₹9.36 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹43 Cr | ₹9.36 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹43 Cr | ₹9.36 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
| Power & Fuel Cost | ₹0.47 Cr | ₹0.55 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Electricity & Power | ₹0.47 Cr | ₹0.55 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.15 Cr | ₹2.34 Cr | ₹1.56 Cr | ₹1.25 Cr | ₹1.97 Cr |
| Salaries, Wages & Bonus | ₹3.01 Cr | ₹2.24 Cr | ₹1.49 Cr | ₹1.22 Cr | ₹1.94 Cr |
| Contributions to EPF & Pension Funds | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Employees Cost | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Operating Expenses | ₹96 Cr | ₹84 Cr | ₹88 Cr | ₹31 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹92 Cr | ₹79 Cr | ₹85 Cr | ₹28 Cr | ₹34 Cr |
| Repairs and Maintenance | ₹0.81 Cr | ₹1.01 Cr | ₹0.96 Cr | ₹0.80 Cr | ₹1.22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹3.21 Cr | ₹4.67 Cr | ₹1.66 Cr | ₹1.56 Cr | ₹0.65 Cr |
| General and Administration Expenses | ₹15 Cr | ₹6.11 Cr | ₹3.69 Cr | ₹1.90 Cr | ₹1.30 Cr |
| Rent , Rates & Taxes | ₹6.59 Cr | ₹3.87 Cr | ₹1.79 Cr | ₹0.49 Cr | ₹0.93 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹3.32 Cr | ₹1.38 Cr | ₹1.62 Cr | ₹1.25 Cr | ₹0.24 Cr |
| Other Administration | ₹5.27 Cr | ₹0.84 Cr | ₹0.26 Cr | ₹0.14 Cr | ₹0.08 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.04 Cr | - | - | - |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.04 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.87 Cr | ₹1.53 Cr | ₹0.37 Cr | ₹4.47 Cr | ₹3.57 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.92 Cr | ₹0.31 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹3.21 Cr |
| Other Miscellaneous Expenses | ₹0.87 Cr | ₹1.53 Cr | ₹0.37 Cr | ₹3.55 Cr | ₹0.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹159 Cr | ₹104 Cr | ₹105 Cr | ₹50 Cr | ₹60 Cr |
| Operating Profit (Excl OI) | ₹66 Cr | ₹50 Cr | ₹55 Cr | ₹27 Cr | ₹12 Cr |
| Other Income | ₹1.89 Cr | ₹0.29 Cr | ₹0.60 Cr | ₹0.01 Cr | ₹3.25 Cr |
| Interest Received | ₹1.17 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.71 Cr | - | ₹0.52 Cr | - | ₹3.23 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Operating Profit | ₹68 Cr | ₹50 Cr | ₹56 Cr | ₹27 Cr | ₹15 Cr |
| Interest | ₹1.01 Cr | ₹0.03 Cr | ₹0.38 Cr | ₹2.07 Cr | ₹2.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.13 Cr | ₹0.06 Cr |
| Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹1.95 Cr | ₹2.27 Cr |
| PBDT | ₹67 Cr | ₹50 Cr | ₹56 Cr | ₹25 Cr | ₹13 Cr |
| Depreciation | ₹0.32 Cr | ₹0.41 Cr | ₹0.52 Cr | ₹0.31 Cr | ₹0.30 Cr |
| Profit Before Taxation & Exceptional Items | ₹67 Cr | ₹50 Cr | ₹55 Cr | ₹25 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹67 Cr | ₹50 Cr | ₹55 Cr | ₹25 Cr | ₹12 Cr |
| Provision for Tax | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹6.00 Cr | ₹3.01 Cr |
| Current Income Tax | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹6.23 Cr | ₹3.10 Cr |
| Deferred Tax | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹-0.23 Cr | ₹-0.09 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹50 Cr | ₹36 Cr | ₹41 Cr | ₹19 Cr | ₹9.28 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹82 Cr | ₹70 Cr | ₹29 Cr | ₹11 Cr | ₹2.48 Cr |
| Appropriations | ₹131 Cr | ₹107 Cr | ₹70 Cr | ₹29 Cr | ₹12 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹131 Cr | ₹107 Cr | ₹70 Cr | ₹29 Cr | ₹12 Cr |
| Equity Dividend % | ₹0.50 | - | - | - | - |
| Earnings Per Share | ₹5.35 | ₹4.87 | ₹32.75 | ₹15.08 | ₹7.45 |
| Adjusted EPS | ₹5.35 | ₹4.87 | ₹5.46 | ₹2.51 | ₹1.24 |
Compare Income Statement of peers of GARUDA CONSTRUCTION & ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GARUDA CONSTRUCTION & ENGINEERING | ₹2,018.1 Cr | 2.9% | 5.4% | 139% | Stock Analytics | |
| DLF | ₹179,584.0 Cr | 0% | -6.3% | -11.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹115,476.0 Cr | -1.7% | -1.2% | -5.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,153.9 Cr | 0.4% | -8.7% | -28.2% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,237.1 Cr | 2.7% | 2.2% | 4.8% | Stock Analytics | |
| OBEROI REALTY | ₹60,325.2 Cr | 0.2% | -3% | -14.2% | Stock Analytics | |
GARUDA CONSTRUCTION & ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GARUDA CONSTRUCTION & ENGINEERING | 2.9% |
5.4% |
139% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses