Home > Income Statement > GARG FURNACE

GARG FURNACE
Income Statement

GARG FURNACE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GARG FURNACE
Please provide your vote to see the results

GARG FURNACE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹238 Cr₹179 Cr₹119 Cr₹99 Cr₹112 Cr
     Sales ₹228 Cr₹175 Cr₹117 Cr₹93 Cr₹109 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹3.51 Cr₹1.95 Cr₹5.06 Cr₹2.62 Cr
Less: Excise Duty -----
Net Sales ₹238 Cr₹179 Cr₹119 Cr₹99 Cr₹112 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.40 Cr₹-2.56 Cr₹1.63 Cr₹2.70 Cr₹-3.83 Cr
Raw Material Consumed ₹204 Cr₹153 Cr₹98 Cr₹85 Cr₹92 Cr
     Opening Raw Materials ₹8.20 Cr₹5.27 Cr₹2.92 Cr₹6.62 Cr₹4.64 Cr
     Purchases Raw Materials ₹188 Cr₹135 Cr₹98 Cr₹81 Cr₹94 Cr
     Closing Raw Materials ₹6.26 Cr₹8.20 Cr₹5.27 Cr₹2.92 Cr₹6.62 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹21 Cr₹2.38 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹16 Cr₹12 Cr₹12 Cr₹24 Cr
     Electricity & Power ₹20 Cr₹16 Cr₹12 Cr₹12 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.65 Cr₹1.00 Cr₹0.96 Cr₹1.55 Cr₹1.79 Cr
     Salaries, Wages & Bonus ₹1.56 Cr₹0.93 Cr₹0.89 Cr₹1.41 Cr₹1.67 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr₹0.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.31 Cr₹3.53 Cr₹3.33 Cr₹3.31 Cr₹3.56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.02 Cr
     Repairs and Maintenance ₹0.11 Cr₹0.35 Cr₹0.47 Cr₹0.28 Cr₹0.53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.20 Cr₹3.18 Cr₹2.85 Cr₹3.03 Cr₹3.01 Cr
General and Administration Expenses ₹0.45 Cr₹0.29 Cr₹0.16 Cr₹0.23 Cr₹0.47 Cr
     Rent , Rates & Taxes ₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.12 Cr₹0.06 Cr
     Insurance ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Printing and stationery ----₹0.01 Cr
     Professional and legal fees ₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.05 Cr₹0.14 Cr
     Traveling and conveyance ----₹0.01 Cr
     Other Administration ₹0.31 Cr₹0.20 Cr₹0.05 Cr₹0.02 Cr₹0.20 Cr
Selling and Distribution Expenses ----₹0.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.01 Cr
Miscellaneous Expenses ₹0.65 Cr₹0.23 Cr₹2.27 Cr₹0.62 Cr₹0.38 Cr
     Bad debts /advances written off ₹0.09 Cr₹0.08 Cr₹0.84 Cr₹0.03 Cr-
     Provision for doubtful debts --₹1.02 Cr--
     Losson disposal of fixed assets(net) ₹0.36 Cr--₹0.15 Cr₹0.15 Cr
     Losson foreign exchange fluctuations ----₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr₹0.15 Cr₹0.41 Cr₹0.44 Cr₹0.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹231 Cr₹171 Cr₹119 Cr₹105 Cr₹118 Cr
Operating Profit (Excl OI) ₹7.31 Cr₹7.47 Cr₹0.13 Cr₹-6.59 Cr₹-6.15 Cr
Other Income ₹0.21 Cr₹0.42 Cr₹0.24 Cr₹1.70 Cr₹1.84 Cr
     Interest Received ₹0.19 Cr₹0.16 Cr₹0.17 Cr₹0.15 Cr₹0.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments ----₹0.11 Cr
     Provision Written Back -₹0.06 Cr₹0.03 Cr₹0.03 Cr₹1.01 Cr
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.20 Cr₹0.03 Cr₹1.52 Cr₹0.07 Cr
Operating Profit ₹7.51 Cr₹7.89 Cr₹0.37 Cr₹-4.90 Cr₹-4.31 Cr
Interest ₹0.16 Cr₹0.23 Cr₹0.39 Cr₹1.12 Cr₹0.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr₹0.04 Cr
     Other Interest ₹0.16 Cr₹0.22 Cr₹0.38 Cr₹1.10 Cr₹0.64 Cr
PBDT ₹7.35 Cr₹7.66 Cr₹-0.01 Cr₹-6.02 Cr₹-4.99 Cr
Depreciation ₹1.41 Cr₹1.34 Cr₹1.48 Cr₹1.32 Cr₹1.27 Cr
Profit Before Taxation & Exceptional Items ₹5.94 Cr₹6.32 Cr₹-1.49 Cr₹-7.33 Cr₹-6.26 Cr
Exceptional Income / Expenses --₹-3.15 Cr₹11 Cr₹11 Cr
Profit Before Tax ₹5.94 Cr₹6.32 Cr₹-4.64 Cr₹3.58 Cr₹5.12 Cr
Provision for Tax --₹0.06 Cr-₹0.02 Cr
     Current Income Tax -----
     Deferred Tax --₹0.06 Cr--
     Other taxes --₹0.01 Cr-₹0.02 Cr
Profit After Tax ₹5.94 Cr₹6.32 Cr₹-4.71 Cr₹3.58 Cr₹5.11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.94 Cr₹6.32 Cr₹-4.71 Cr₹3.58 Cr₹5.11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-14 Cr₹-21 Cr₹-16 Cr₹-20 Cr₹-25 Cr
Appropriations ₹-8.39 Cr₹-14 Cr₹-21 Cr₹-16 Cr₹-20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹0.01 Cr
Equity Dividend % -----
Earnings Per Share ₹14.82₹15.77₹-11.74₹8.94₹12.74
Adjusted EPS ₹14.82₹15.77₹-11.74₹8.94₹12.74

Compare Income Statement of peers of GARG FURNACE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GARG FURNACE ₹132.8 Cr -4.3% -2.8% 551.3% Stock Analytics
JSW STEEL ₹217,890.0 Cr 1.1% 5.5% 29.2% Stock Analytics
TATA STEEL ₹209,597.0 Cr 1.8% 4.9% 55.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹69,867.8 Cr 2.7% 16.8% 98.5% Stock Analytics
JINDAL STAINLESS ₹57,936.9 Cr -1.1% 4.5% 152.2% Stock Analytics
APL APOLLO TUBES ₹46,324.4 Cr 5.7% 9% 47.3% Stock Analytics


GARG FURNACE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GARG FURNACE

-4.3%

-2.8%

551.3%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses