GARDEN REACH SHIPBUILDERS & ENGINEERS
|
GARDEN REACH SHIPBUILDERS & ENGINEERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,076 Cr | ₹3,593 Cr | ₹2,561 Cr | ₹1,754 Cr | ₹1,141 Cr |
| Income from ship building & Repairs | ₹5,071 Cr | ₹3,574 Cr | ₹2,548 Cr | ₹1,745 Cr | ₹1,133 Cr |
| Charter Income | - | - | - | - | - |
| Freight and Demurrage | - | - | - | - | - |
| Other Operational Income | ₹4.71 Cr | ₹18 Cr | ₹13 Cr | ₹9.70 Cr | ₹8.07 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5,076 Cr | ₹3,593 Cr | ₹2,561 Cr | ₹1,754 Cr | ₹1,141 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-61 Cr | ₹-6.06 Cr | ₹4.73 Cr | ₹0.39 Cr | ₹11 Cr |
| Raw Material Consumed | ₹582 Cr | ₹510 Cr | ₹591 Cr | ₹177 Cr | ₹178 Cr |
| Opening Raw Materials | ₹3,867 Cr | ₹2,783 Cr | ₹1,105 Cr | ₹650 Cr | ₹365 Cr |
| Purchases Raw Materials | ₹-139 Cr | ₹1,398 Cr | ₹2,157 Cr | ₹623 Cr | ₹440 Cr |
| Closing Raw Materials | ₹3,417 Cr | ₹3,867 Cr | ₹2,783 Cr | ₹1,105 Cr | ₹650 Cr |
| Other Direct Purchases / Brought in cost | ₹271 Cr | ₹197 Cr | ₹112 Cr | ₹8.37 Cr | ₹24 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹12 Cr | ₹9.83 Cr | ₹8.89 Cr | ₹8.64 Cr | ₹6.30 Cr |
| Electricity & Power | ₹12 Cr | ₹9.83 Cr | ₹8.89 Cr | ₹8.64 Cr | ₹6.30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹361 Cr | ₹349 Cr | ₹317 Cr | ₹290 Cr | ₹269 Cr |
| Salaries, Wages & Bonus | ₹280 Cr | ₹264 Cr | ₹249 Cr | ₹230 Cr | ₹203 Cr |
| Contributions to EPF & Pension Funds | ₹37 Cr | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹33 Cr |
| Workmen and Staff Welfare Expenses | ₹44 Cr | ₹45 Cr | ₹32 Cr | ₹28 Cr | ₹34 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹3,539 Cr | ₹2,319 Cr | ₹1,368 Cr | ₹1,051 Cr | ₹453 Cr |
| Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
| Port,Light and canal Dues | - | - | - | - | - |
| Sub-contracted / Out sourced services | ₹484 Cr | ₹525 Cr | ₹318 Cr | ₹255 Cr | ₹130 Cr |
| Repairs and Maintenance | ₹30 Cr | ₹34 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr |
| Stores,spare parts and tools consumed | ₹3,016 Cr | ₹1,749 Cr | ₹1,017 Cr | ₹767 Cr | ₹294 Cr |
| Other Operating Expenses | ₹10 Cr | ₹12 Cr | ₹6.91 Cr | ₹5.45 Cr | ₹8.00 Cr |
| General and Administration Expenses | ₹188 Cr | ₹137 Cr | ₹94 Cr | ₹65 Cr | ₹103 Cr |
| Rent , Rates & Taxes | ₹9.26 Cr | ₹9.70 Cr | ₹3.93 Cr | ₹2.53 Cr | ₹3.22 Cr |
| Insurance | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹9.57 Cr | ₹9.88 Cr |
| Printing and stationery | ₹0.15 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹114 Cr | ₹69 Cr | ₹32 Cr | ₹14 Cr | ₹51 Cr |
| Other General & administrative Expenses | ₹44 Cr | ₹43 Cr | ₹41 Cr | ₹39 Cr | ₹38 Cr |
| Selling and Distribution Expenses | ₹5.13 Cr | ₹6.64 Cr | ₹4.87 Cr | ₹4.10 Cr | ₹3.87 Cr |
| Advertisement & Sales Promotion | ₹4.56 Cr | ₹6.48 Cr | ₹4.48 Cr | ₹3.81 Cr | ₹3.51 Cr |
| Brokerage & Commissions | - | - | - | - | - |
| Freight Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.58 Cr | ₹0.16 Cr | ₹0.40 Cr | ₹0.29 Cr | ₹0.36 Cr |
| Miscellaneous Expenses | ₹23 Cr | ₹28 Cr | ₹20 Cr | ₹17 Cr | ₹35 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.07 Cr | ₹0.08 Cr | ₹0.60 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹2.60 Cr | ₹3.53 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,649 Cr | ₹3,354 Cr | ₹2,408 Cr | ₹1,613 Cr | ₹1,060 Cr |
| Operating Profit (Excl OI) | ₹427 Cr | ₹239 Cr | ₹153 Cr | ₹141 Cr | ₹81 Cr |
| Other Income | ₹335 Cr | ₹300 Cr | ₹202 Cr | ₹161 Cr | ₹186 Cr |
| Interest Received | ₹250 Cr | ₹271 Cr | ₹178 Cr | ₹130 Cr | ₹153 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.33 Cr | ₹1.33 Cr | ₹1.00 Cr | ₹0.56 Cr | ₹1.69 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹7.72 Cr | - | - | ₹0.45 Cr | ₹0.87 Cr |
| Provision Written Back | ₹33 Cr | ₹6.76 Cr | ₹8.47 Cr | ₹6.55 Cr | ₹8.95 Cr |
| Others | ₹43 Cr | ₹20 Cr | ₹14 Cr | ₹24 Cr | ₹22 Cr |
| Operating Profit | ₹762 Cr | ₹539 Cr | ₹355 Cr | ₹302 Cr | ₹267 Cr |
| Interest | ₹16 Cr | ₹16 Cr | ₹10 Cr | ₹1.83 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.54 Cr | ₹4.83 Cr | ₹3.92 Cr | ₹0.40 Cr | ₹9.41 Cr |
| Other Interest | ₹10 Cr | ₹11 Cr | ₹6.48 Cr | ₹1.43 Cr | ₹0.68 Cr |
| PBDT | ₹746 Cr | ₹522 Cr | ₹344 Cr | ₹301 Cr | ₹257 Cr |
| Depreciation | ₹42 Cr | ₹41 Cr | ₹39 Cr | ₹36 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹703 Cr | ₹481 Cr | ₹305 Cr | ₹265 Cr | ₹228 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-7.69 Cr | ₹-21 Cr |
| Profit Before Tax | ₹703 Cr | ₹481 Cr | ₹305 Cr | ₹257 Cr | ₹207 Cr |
| Provision for Tax | ₹176 Cr | ₹124 Cr | ₹77 Cr | ₹68 Cr | ₹54 Cr |
| Current Income Tax | ₹173 Cr | ₹125 Cr | ₹74 Cr | ₹63 Cr | ₹59 Cr |
| Deferred Tax | ₹3.17 Cr | ₹-0.90 Cr | ₹3.56 Cr | ₹4.90 Cr | ₹-5.23 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹527 Cr | ₹357 Cr | ₹228 Cr | ₹190 Cr | ₹153 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,493 Cr | ₹1,235 Cr | ₹1,079 Cr | ₹953 Cr | ₹856 Cr |
| Appropriations | ₹2,020 Cr | ₹1,592 Cr | ₹1,307 Cr | ₹1,142 Cr | ₹1,009 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,020 Cr | ₹1,592 Cr | ₹1,307 Cr | ₹1,142 Cr | ₹1,009 Cr |
| Equity Dividend % | ₹138.50 | ₹93.60 | ₹62.00 | ₹58.00 | ₹50.00 |
| Earnings Per Share | ₹46.04 | ₹31.19 | ₹19.91 | ₹16.55 | ₹13.40 |
| Adjusted EPS | ₹46.04 | ₹31.19 | ₹19.91 | ₹16.55 | ₹13.40 |
Compare Income Statement of peers of GARDEN REACH SHIPBUILDERS & ENGINEERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GARDEN REACH SHIPBUILDERS & ENGINEERS | ₹33,197.9 Cr | 8% | 13.1% | 80.1% | Stock Analytics | |
| MAZAGON DOCK SHIPBUILDERS | ₹112,186.0 Cr | 2.8% | -0.6% | 31.3% | Stock Analytics | |
| COCHIN SHIPYARD | ₹45,399.9 Cr | -1.7% | -3.4% | 17.8% | Stock Analytics | |
GARDEN REACH SHIPBUILDERS & ENGINEERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GARDEN REACH SHIPBUILDERS & ENGINEERS | 8% |
13.1% |
80.1% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses