GANGA PAPERS INDIA
|
GANGA PAPERS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹245 Cr | ₹298 Cr | ₹282 Cr | ₹177 Cr | ₹140 Cr |
Sales | ₹241 Cr | ₹291 Cr | ₹274 Cr | ₹176 Cr | ₹139 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.21 Cr | ₹6.64 Cr | ₹7.87 Cr | ₹0.43 Cr | ₹0.45 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹245 Cr | ₹298 Cr | ₹282 Cr | ₹177 Cr | ₹140 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.93 Cr | ₹-2.62 Cr | ₹-7.62 Cr | ₹0.71 Cr | ₹1.70 Cr |
Raw Material Consumed | ₹176 Cr | ₹217 Cr | ₹215 Cr | ₹113 Cr | ₹78 Cr |
Opening Raw Materials | ₹9.22 Cr | ₹1.30 Cr | ₹1.90 Cr | ₹7.43 Cr | ₹3.63 Cr |
Purchases Raw Materials | ₹176 Cr | ₹225 Cr | ₹214 Cr | ₹107 Cr | ₹80 Cr |
Closing Raw Materials | ₹9.28 Cr | ₹9.22 Cr | ₹1.30 Cr | ₹1.90 Cr | ₹7.43 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹1.77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹43 Cr | ₹55 Cr | ₹44 Cr | ₹36 Cr | ₹35 Cr |
Electricity & Power | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹25 Cr | ₹36 Cr | ₹27 Cr | ₹21 Cr | ₹18 Cr |
Other power & fuel | ₹0.43 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.26 Cr |
Employee Cost | ₹2.66 Cr | ₹2.97 Cr | ₹2.67 Cr | ₹1.63 Cr | ₹1.13 Cr |
Salaries, Wages & Bonus | ₹2.18 Cr | ₹2.49 Cr | ₹2.23 Cr | ₹1.34 Cr | ₹0.95 Cr |
Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.42 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.18 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | - | - |
Other Employees Cost | - | - | - | ₹0.08 Cr | - |
Other Manufacturing Expenses | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | ₹1.15 Cr | ₹0.48 Cr | ₹1.25 Cr | ₹0.78 Cr | ₹0.97 Cr |
Processing Charges | ₹2.54 Cr | ₹2.44 Cr | ₹2.08 Cr | ₹1.46 Cr | ₹1.37 Cr |
Repairs and Maintenance | ₹1.56 Cr | ₹2.00 Cr | ₹2.25 Cr | ₹1.06 Cr | ₹1.15 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.84 Cr | ₹8.17 Cr | ₹9.08 Cr | ₹13 Cr | ₹11 Cr |
General and Administration Expenses | ₹1.62 Cr | ₹1.96 Cr | ₹1.49 Cr | ₹1.22 Cr | ₹1.47 Cr |
Rent , Rates & Taxes | ₹0.77 Cr | ₹0.79 Cr | ₹0.67 Cr | ₹0.64 Cr | ₹0.92 Cr |
Insurance | ₹0.16 Cr | ₹0.43 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.06 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
Professional and legal fees | ₹0.40 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.19 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.10 Cr |
Other Administration | ₹0.20 Cr | ₹0.23 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.25 Cr |
Selling and Distribution Expenses | ₹0.69 Cr | ₹1.07 Cr | ₹0.46 Cr | ₹0.22 Cr | ₹0.46 Cr |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.64 Cr | ₹0.57 Cr | ₹0.40 Cr | ₹0.13 Cr | ₹0.45 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.47 Cr | ₹0.00 Cr | ₹0.07 Cr | - |
Miscellaneous Expenses | - | ₹0.07 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | ₹0.07 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹239 Cr | ₹289 Cr | ₹271 Cr | ₹169 Cr | ₹133 Cr |
Operating Profit (Excl OI) | ₹6.70 Cr | ₹9.21 Cr | ₹12 Cr | ₹8.04 Cr | ₹6.90 Cr |
Other Income | ₹0.32 Cr | ₹0.18 Cr | ₹0.41 Cr | ₹2.08 Cr | ₹0.69 Cr |
Interest Received | ₹0.25 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.13 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹1.36 Cr | ₹0.45 Cr |
Others | ₹0.08 Cr | ₹0.05 Cr | ₹0.25 Cr | ₹0.57 Cr | ₹0.11 Cr |
Operating Profit | ₹7.03 Cr | ₹9.39 Cr | ₹12 Cr | ₹10 Cr | ₹7.58 Cr |
Interest | ₹2.78 Cr | ₹2.78 Cr | ₹2.63 Cr | ₹2.44 Cr | ₹3.42 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹0.11 Cr | ₹0.18 Cr | ₹0.42 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.27 Cr | ₹0.42 Cr | ₹0.48 Cr | ₹0.31 Cr | ₹0.27 Cr |
Other Interest | ₹2.51 Cr | ₹2.37 Cr | ₹2.05 Cr | ₹1.95 Cr | ₹2.73 Cr |
PBDT | ₹4.25 Cr | ₹6.60 Cr | ₹9.33 Cr | ₹7.68 Cr | ₹4.17 Cr |
Depreciation | ₹2.24 Cr | ₹2.16 Cr | ₹2.12 Cr | ₹2.14 Cr | ₹2.09 Cr |
Profit Before Taxation & Exceptional Items | ₹2.01 Cr | ₹4.44 Cr | ₹7.21 Cr | ₹5.55 Cr | ₹2.08 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹2.01 Cr | ₹4.44 Cr | ₹7.21 Cr | ₹5.55 Cr | ₹2.08 Cr |
Provision for Tax | ₹0.53 Cr | ₹1.19 Cr | ₹1.85 Cr | ₹1.41 Cr | ₹0.22 Cr |
Current Income Tax | ₹0.57 Cr | ₹1.14 Cr | ₹1.66 Cr | ₹0.70 Cr | - |
Deferred Tax | ₹-0.04 Cr | ₹0.05 Cr | ₹0.19 Cr | ₹0.71 Cr | ₹0.22 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.48 Cr | ₹3.25 Cr | ₹5.36 Cr | ₹4.13 Cr | ₹1.87 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2.43 Cr | ₹-0.83 Cr | ₹-6.18 Cr | ₹-10 Cr | ₹-12 Cr |
Appropriations | ₹3.90 Cr | ₹2.43 Cr | ₹-0.83 Cr | ₹-6.18 Cr | ₹-10 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.37 | ₹3.02 | ₹4.96 | ₹3.83 | ₹1.73 |
Adjusted EPS | ₹1.37 | ₹3.02 | ₹4.96 | ₹3.83 | ₹1.73 |
Compare Income Statement of peers of GANGA PAPERS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GANGA PAPERS INDIA | ₹110.1 Cr | NA | -1.9% | 4.1% | Stock Analytics | |
JK PAPER | ₹5,922.3 Cr | -1.2% | -5% | -29.3% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,410.8 Cr | -4.2% | -0.6% | -14.8% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,688.7 Cr | -3.3% | -10.3% | -23.7% | Stock Analytics | |
ANDHRA PAPER | ₹1,557.8 Cr | 3.5% | -5.9% | -33% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,186.4 Cr | 6.8% | 7.4% | -2.7% | Stock Analytics |
GANGA PAPERS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GANGA PAPERS INDIA | NA |
-1.9% |
4.1% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses