Home > Income Statement > GANESH BENZOPLAST

GANESH BENZOPLAST
Income Statement

GANESH BENZOPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GANESH BENZOPLAST
Please provide your vote to see the results

GANESH BENZOPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹477 Cr₹421 Cr₹358 Cr₹270 Cr₹247 Cr
     Sales ₹190 Cr₹212 Cr₹189 Cr₹160 Cr₹124 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹287 Cr₹209 Cr₹169 Cr₹110 Cr₹123 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹477 Cr₹421 Cr₹358 Cr₹270 Cr₹247 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹32 Cr₹-42 Cr₹5.14 Cr₹-4.03 Cr₹-1.23 Cr
Raw Material Consumed ₹183 Cr₹229 Cr₹138 Cr₹79 Cr₹95 Cr
     Opening Raw Materials ₹7.00 Cr₹5.46 Cr₹5.12 Cr₹2.97 Cr₹2.69 Cr
     Purchases Raw Materials ₹176 Cr₹224 Cr₹106 Cr₹67 Cr₹95 Cr
     Closing Raw Materials ₹8.24 Cr₹7.00 Cr₹5.46 Cr₹5.12 Cr₹2.97 Cr
     Other Direct Purchases / Brought in cost ₹8.02 Cr₹7.29 Cr₹31 Cr₹14 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹20 Cr₹23 Cr₹13 Cr₹13 Cr
     Electricity & Power ₹17 Cr₹19 Cr₹22 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.90 Cr₹1.00 Cr₹1.04 Cr₹0.81 Cr₹0.72 Cr
Employee Cost ₹24 Cr₹23 Cr₹18 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹23 Cr₹20 Cr₹17 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.28 Cr₹0.21 Cr₹0.19 Cr₹0.19 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.67 Cr₹0.29 Cr₹0.25 Cr₹0.24 Cr
     Other Employees Cost ₹0.85 Cr₹2.13 Cr₹0.52 Cr₹0.69 Cr₹0.65 Cr
Other Manufacturing Expenses ₹45 Cr₹44 Cr₹68 Cr₹54 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹16 Cr₹44 Cr₹27 Cr₹13 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹28 Cr₹24 Cr₹27 Cr₹16 Cr
General and Administration Expenses ₹39 Cr₹34 Cr₹36 Cr₹25 Cr₹23 Cr
     Rent , Rates & Taxes ₹7.04 Cr₹7.69 Cr₹11 Cr₹8.60 Cr₹12 Cr
     Insurance ₹1.13 Cr₹0.70 Cr₹1.10 Cr₹1.00 Cr₹1.00 Cr
     Printing and stationery ₹1.04 Cr₹0.37 Cr₹0.33 Cr₹0.33 Cr₹0.34 Cr
     Professional and legal fees ₹19 Cr₹15 Cr₹18 Cr₹9.95 Cr₹7.92 Cr
     Traveling and conveyance ₹3.50 Cr₹4.03 Cr₹2.51 Cr₹1.99 Cr₹0.99 Cr
     Other Administration ₹7.30 Cr₹5.52 Cr₹3.13 Cr₹2.95 Cr₹1.17 Cr
Selling and Distribution Expenses ₹38 Cr₹20 Cr₹5.20 Cr₹4.21 Cr₹4.34 Cr
     Advertisement & Sales Promotion ₹0.42 Cr₹8.52 Cr₹1.81 Cr₹1.28 Cr₹1.58 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹24 Cr₹8.39 Cr--₹0.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹3.47 Cr₹3.39 Cr₹2.93 Cr₹2.37 Cr
Miscellaneous Expenses ₹2.76 Cr₹4.90 Cr₹3.69 Cr₹4.64 Cr₹6.29 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.29 Cr₹1.31 Cr₹3.38 Cr₹5.68 Cr
     Provision for doubtful debts ₹1.52 Cr₹3.63 Cr₹1.36 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.07 Cr₹0.08 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.19 Cr₹0.98 Cr₹0.96 Cr₹1.18 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹382 Cr₹333 Cr₹296 Cr₹191 Cr₹184 Cr
Operating Profit (Excl OI) ₹96 Cr₹88 Cr₹61 Cr₹79 Cr₹63 Cr
Other Income ₹13 Cr₹8.29 Cr₹3.08 Cr₹1.46 Cr₹0.40 Cr
     Interest Received ₹8.86 Cr₹7.04 Cr₹2.38 Cr₹1.02 Cr₹0.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.08 Cr--
     Profits on sale of Investments ₹0.06 Cr----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.09 Cr---₹0.06 Cr
     Others ₹4.46 Cr₹1.22 Cr₹0.62 Cr₹0.44 Cr₹0.04 Cr
Operating Profit ₹109 Cr₹96 Cr₹64 Cr₹81 Cr₹64 Cr
Interest ₹4.81 Cr₹4.11 Cr₹3.68 Cr₹6.68 Cr₹9.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.12 Cr₹0.47 Cr₹3.06 Cr₹6.54 Cr₹4.76 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.30 Cr₹0.39 Cr₹0.14 Cr₹4.69 Cr
     Other Interest ₹4.69 Cr₹3.35 Cr₹0.23 Cr--
PBDT ₹104 Cr₹92 Cr₹61 Cr₹74 Cr₹54 Cr
Depreciation ₹20 Cr₹17 Cr₹15 Cr₹15 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹84 Cr₹75 Cr₹46 Cr₹59 Cr₹41 Cr
Exceptional Income / Expenses -₹-0.33 Cr₹-0.81 Cr₹-5.85 Cr₹-7.45 Cr
Profit Before Tax ₹84 Cr₹74 Cr₹45 Cr₹53 Cr₹34 Cr
Provision for Tax ₹23 Cr₹19 Cr₹12 Cr₹31 Cr-
     Current Income Tax ₹23 Cr₹21 Cr₹12 Cr₹9.05 Cr-
     Deferred Tax ₹-0.67 Cr₹-1.54 Cr₹0.07 Cr₹22 Cr-
     Other taxes ₹-0.01 Cr----
Profit After Tax ₹61 Cr₹55 Cr₹33 Cr₹22 Cr₹34 Cr
Extra items -----
Minority Interest ₹-0.57 Cr----
Share of Associate -----
Other Consolidated Items ₹0.25 Cr----
Consolidated Net Profit ₹61 Cr₹55 Cr₹33 Cr₹22 Cr₹34 Cr
Adjustments to PAT --₹-0.03 Cr₹-0.59 Cr-
Profit Balance B/F ₹143 Cr₹89 Cr₹56 Cr₹35 Cr₹1.30 Cr
Appropriations ₹205 Cr₹144 Cr₹89 Cr₹56 Cr₹35 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.06 Cr₹0.39 Cr---
Equity Dividend % -----
Earnings Per Share ₹8.49₹8.45₹5.24₹3.51₹6.50
Adjusted EPS ₹8.49₹8.45₹5.24₹3.51₹6.50

Compare Income Statement of peers of GANESH BENZOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANESH BENZOPLAST ₹628.4 Cr -0.1% -6.7% -40.6% Stock Analytics
PIDILITE INDUSTRIES ₹152,810.0 Cr -0.5% -2.2% -4.2% Stock Analytics
SOLAR INDUSTRIES INDIA ₹127,060.0 Cr -1.3% -3.1% 23.2% Stock Analytics
SRF ₹91,530.1 Cr 3% 4.7% 29.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,728.9 Cr -4.3% -2.6% -22.3% Stock Analytics
GODREJ INDUSTRIES ₹36,046.4 Cr 0.4% -13.9% -2.7% Stock Analytics


GANESH BENZOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANESH BENZOPLAST

-0.1%

-6.7%

-40.6%

SENSEX

1%

0.9%

1.2%


You may also like the below Video Courses