GANDHI SPECIAL TUBES
|
GANDHI SPECIAL TUBES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹173 Cr | ₹171 Cr | ₹167 Cr | ₹137 Cr | ₹114 Cr |
| Sales | ₹169 Cr | ₹166 Cr | ₹162 Cr | ₹132 Cr | ₹109 Cr |
| Job Work/ Contract Receipts | ₹0.79 Cr | ₹0.49 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.12 Cr | ₹4.23 Cr | ₹5.49 Cr | ₹5.23 Cr | ₹3.84 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹173 Cr | ₹171 Cr | ₹167 Cr | ₹137 Cr | ₹114 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.78 Cr | ₹1.42 Cr | ₹-1.66 Cr | ₹-0.10 Cr | ₹0.85 Cr |
| Raw Material Consumed | ₹60 Cr | ₹65 Cr | ₹64 Cr | ₹49 Cr | ₹37 Cr |
| Opening Raw Materials | ₹34 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr |
| Purchases Raw Materials | ₹63 Cr | ₹84 Cr | ₹62 Cr | ₹51 Cr | ₹33 Cr |
| Closing Raw Materials | ₹36 Cr | ₹34 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Electricity & Power | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.67 Cr | ₹7.91 Cr | ₹9.86 Cr | ₹8.73 Cr | ₹8.26 Cr |
| Salaries, Wages & Bonus | ₹7.86 Cr | ₹7.23 Cr | ₹9.18 Cr | ₹8.11 Cr | ₹7.46 Cr |
| Contributions to EPF & Pension Funds | ₹0.35 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.30 Cr |
| Workmen and Staff Welfare Expenses | ₹0.31 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.10 Cr |
| Other Employees Cost | ₹0.16 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.39 Cr |
| Other Manufacturing Expenses | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹9.68 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.87 Cr | ₹6.39 Cr | ₹6.07 Cr | ₹5.48 Cr | ₹3.96 Cr |
| Repairs and Maintenance | ₹4.00 Cr | ₹1.77 Cr | ₹2.22 Cr | ₹1.91 Cr | ₹0.86 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.76 Cr | ₹6.64 Cr | ₹7.15 Cr | ₹5.78 Cr | ₹4.86 Cr |
| General and Administration Expenses | ₹1.83 Cr | ₹1.74 Cr | ₹1.45 Cr | ₹2.48 Cr | ₹1.71 Cr |
| Rent , Rates & Taxes | ₹0.10 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Insurance | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.24 Cr |
| Printing and stationery | - | - | - | ₹0.05 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.74 Cr | ₹0.67 Cr | ₹0.56 Cr | ₹0.88 Cr | ₹0.53 Cr |
| Traveling and conveyance | ₹0.10 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Administration | ₹0.59 Cr | ₹0.58 Cr | ₹0.46 Cr | ₹1.11 Cr | ₹0.82 Cr |
| Selling and Distribution Expenses | ₹0.24 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹0.03 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Freight and Forwarding | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.03 Cr | ₹2.20 Cr | ₹1.64 Cr | ₹1.68 Cr | ₹0.71 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
| Other Miscellaneous Expenses | ₹2.03 Cr | ₹2.20 Cr | ₹1.63 Cr | ₹1.68 Cr | ₹0.70 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹104 Cr | ₹107 Cr | ₹107 Cr | ₹88 Cr | ₹69 Cr |
| Operating Profit (Excl OI) | ₹68 Cr | ₹64 Cr | ₹61 Cr | ₹49 Cr | ₹45 Cr |
| Other Income | ₹12 Cr | ₹12 Cr | ₹5.45 Cr | ₹4.78 Cr | ₹6.13 Cr |
| Interest Received | ₹1.94 Cr | ₹2.66 Cr | ₹1.63 Cr | ₹1.30 Cr | ₹1.45 Cr |
| Dividend Received | ₹0.13 Cr | ₹0.01 Cr | - | - | ₹0.90 Cr |
| Profit on sale of Fixed Assets | ₹0.09 Cr | ₹1.05 Cr | - | - | - |
| Profits on sale of Investments | ₹1.53 Cr | ₹2.24 Cr | ₹1.56 Cr | ₹1.66 Cr | ₹0.30 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.05 Cr | ₹0.01 Cr |
| Others | ₹8.19 Cr | ₹6.41 Cr | ₹2.25 Cr | ₹1.78 Cr | ₹3.47 Cr |
| Operating Profit | ₹80 Cr | ₹77 Cr | ₹66 Cr | ₹54 Cr | ₹51 Cr |
| Interest | ₹0.18 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹0.07 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Other Interest | ₹0.18 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.05 Cr |
| PBDT | ₹80 Cr | ₹76 Cr | ₹66 Cr | ₹54 Cr | ₹51 Cr |
| Depreciation | ₹3.35 Cr | ₹3.07 Cr | ₹3.13 Cr | ₹3.25 Cr | ₹3.30 Cr |
| Profit Before Taxation & Exceptional Items | ₹77 Cr | ₹73 Cr | ₹63 Cr | ₹50 Cr | ₹48 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹77 Cr | ₹73 Cr | ₹63 Cr | ₹50 Cr | ₹48 Cr |
| Provision for Tax | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
| Current Income Tax | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Deferred Tax | ₹0.82 Cr | ₹0.25 Cr | ₹0.34 Cr | ₹-0.10 Cr | ₹-0.20 Cr |
| Other taxes | ₹-0.69 Cr | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.68 Cr | ₹-0.18 Cr |
| Profit After Tax | ₹59 Cr | ₹56 Cr | ₹47 Cr | ₹39 Cr | ₹36 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹213 Cr | ₹173 Cr | ₹138 Cr | ₹162 Cr | ₹137 Cr |
| Appropriations | ₹272 Cr | ₹228 Cr | ₹185 Cr | ₹201 Cr | ₹173 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹63 Cr | ₹11 Cr |
| Equity Dividend % | ₹300.00 | ₹260.00 | ₹240.00 | ₹200.00 | ₹180.00 |
| Earnings Per Share | ₹48.28 | ₹45.74 | ₹38.95 | ₹31.74 | ₹27.98 |
| Adjusted EPS | ₹48.28 | ₹45.74 | ₹38.95 | ₹31.74 | ₹27.98 |
Compare Income Statement of peers of GANDHI SPECIAL TUBES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GANDHI SPECIAL TUBES | ₹1,011.4 Cr | -6.3% | -12.4% | 0.8% | Stock Analytics | |
| JSW STEEL | ₹286,546.0 Cr | -2.8% | 1.3% | 20.8% | Stock Analytics | |
| TATA STEEL | ₹226,512.0 Cr | -0.8% | 5.9% | 18.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,421.7 Cr | -2.8% | -3.3% | 7% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹58,075.2 Cr | 2.5% | 5.8% | 17.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,977.3 Cr | 0.5% | 3.7% | 15.8% | Stock Analytics | |
GANDHI SPECIAL TUBES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GANDHI SPECIAL TUBES | -6.3% |
-12.4% |
0.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses