GABRIEL INDIA
|
GABRIEL INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2002 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹4,115 Cr | ₹3,447 Cr | ₹306 Cr |
Sales | ₹4,050 Cr | ₹3,408 Cr | ₹306 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹26 Cr | ₹13 Cr | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹39 Cr | ₹26 Cr | - |
Less: Excise Duty | - | - | ₹41 Cr |
Net Sales | ₹4,063 Cr | ₹3,403 Cr | ₹264 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-21 Cr | ₹-17 Cr | ₹1.52 Cr |
Raw Material Consumed | ₹3,032 Cr | ₹2,569 Cr | ₹157 Cr |
Opening Raw Materials | ₹163 Cr | ₹106 Cr | ₹8.99 Cr |
Purchases Raw Materials | ₹3,033 Cr | ₹2,588 Cr | ₹158 Cr |
Closing Raw Materials | ₹204 Cr | ₹163 Cr | ₹9.76 Cr |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹38 Cr | ₹0.11 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹46 Cr | ₹43 Cr | ₹8.59 Cr |
Electricity & Power | ₹46 Cr | ₹43 Cr | ₹8.59 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹253 Cr | ₹212 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹203 Cr | ₹169 Cr | ₹16 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹1.58 Cr |
Workmen and Staff Welfare Expenses | ₹33 Cr | ₹28 Cr | ₹2.39 Cr |
Other Employees Cost | ₹3.87 Cr | ₹3.07 Cr | - |
Other Manufacturing Expenses | ₹151 Cr | ₹122 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹62 Cr | ₹52 Cr | - |
Repairs and Maintenance | ₹37 Cr | ₹32 Cr | ₹5.96 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹52 Cr | ₹37 Cr | ₹12 Cr |
General and Administration Expenses | ₹114 Cr | ₹96 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹6.84 Cr | ₹4.84 Cr | ₹2.71 Cr |
Insurance | ₹3.82 Cr | ₹2.55 Cr | ₹1.29 Cr |
Printing and stationery | - | - | ₹0.59 Cr |
Professional and legal fees | ₹87 Cr | ₹75 Cr | ₹4.28 Cr |
Traveling and conveyance | ₹12 Cr | ₹9.28 Cr | ₹3.62 Cr |
Other Administration | ₹4.05 Cr | ₹4.31 Cr | ₹2.09 Cr |
Selling and Distribution Expenses | ₹76 Cr | ₹69 Cr | ₹8.87 Cr |
Advertisement & Sales Promotion | ₹8.57 Cr | ₹6.29 Cr | ₹2.17 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | ₹59 Cr | ₹55 Cr | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹7.99 Cr | ₹7.20 Cr | ₹6.71 Cr |
Miscellaneous Expenses | ₹23 Cr | ₹18 Cr | ₹4.57 Cr |
Bad debts /advances written off | ₹0.10 Cr | - | - |
Provision for doubtful debts | ₹1.41 Cr | ₹0.06 Cr | ₹0.85 Cr |
Losson disposal of fixed assets(net) | ₹0.15 Cr | - | - |
Losson foreign exchange fluctuations | - | ₹2.32 Cr | ₹0.05 Cr |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹21 Cr | ₹15 Cr | ₹3.67 Cr |
Less: Expenses Capitalised | - | - | ₹0.33 Cr |
Total Expenditure | ₹3,674 Cr | ₹3,110 Cr | ₹233 Cr |
Operating Profit (Excl OI) | ₹390 Cr | ₹293 Cr | ₹31 Cr |
Other Income | ₹26 Cr | ₹19 Cr | ₹20 Cr |
Interest Received | ₹14 Cr | ₹12 Cr | ₹0.27 Cr |
Dividend Received | - | - | ₹0.10 Cr |
Profit on sale of Fixed Assets | - | ₹1.60 Cr | ₹14 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹7.07 Cr | - | - |
Others | ₹4.64 Cr | ₹5.39 Cr | ₹5.23 Cr |
Operating Profit | ₹416 Cr | ₹312 Cr | ₹51 Cr |
Interest | ₹10 Cr | ₹8.24 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | ₹6.09 Cr |
Interest on Term Loan | ₹2.56 Cr | ₹0.25 Cr | ₹4.34 Cr |
Intereston Fixed deposits | - | - | ₹3.16 Cr |
Bank Charges etc | - | - | ₹0.43 Cr |
Other Interest | ₹7.62 Cr | ₹7.99 Cr | ₹3.87 Cr |
PBDT | ₹405 Cr | ₹304 Cr | ₹33 Cr |
Depreciation | ₹81 Cr | ₹60 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹324 Cr | ₹244 Cr | ₹20 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹324 Cr | ₹244 Cr | ₹20 Cr |
Provision for Tax | ₹79 Cr | ₹65 Cr | ₹5.16 Cr |
Current Income Tax | ₹83 Cr | ₹67 Cr | - |
Deferred Tax | ₹-3.93 Cr | ₹-2.09 Cr | ₹4.58 Cr |
Other taxes | - | - | ₹0.58 Cr |
Profit After Tax | ₹245 Cr | ₹179 Cr | ₹15 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹245 Cr | ₹179 Cr | ₹15 Cr |
Adjustments to PAT | - | - | ₹14 Cr |
Profit Balance B/F | ₹922 Cr | ₹790 Cr | ₹-18 Cr |
Appropriations | ₹1,167 Cr | ₹969 Cr | ₹11 Cr |
General Reserves | - | - | ₹0.40 Cr |
Proposed Equity Dividend | - | - | ₹2.14 Cr |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹38 Cr | ₹25 Cr | ₹-0.01 Cr |
Equity Dividend % | ₹470.00 | ₹400.00 | ₹30.00 |
Earnings Per Share | ₹17.06 | ₹12.44 | ₹20.58 |
Adjusted EPS | ₹17.06 | ₹12.44 | ₹1.03 |
Compare Income Statement of peers of GABRIEL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GABRIEL INDIA | ₹17,853.8 Cr | 3.5% | 23.2% | 147.8% | Stock Analytics | |
BOSCH | ₹119,878.0 Cr | -0.6% | 5% | 24% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹106,273.0 Cr | 6.4% | 10.9% | -19.5% | Stock Analytics | |
UNO MINDA | ₹73,880.6 Cr | -1.3% | 18% | 18.7% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹41,174.1 Cr | -1.4% | 16% | 21.4% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,346.4 Cr | -0.3% | -1.3% | -35.7% | Stock Analytics |
GABRIEL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GABRIEL INDIA | 3.5% |
23.2% |
147.8% |
SENSEX | 1% |
2.1% |
0.5% |
You may also like the below Video Courses