FUTURE MARKET NETWORKS
|
FUTURE MARKET NETWORKS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹101 Cr | ₹93 Cr | ₹92 Cr | ₹85 Cr | ₹69 Cr |
| Sales | ₹1.66 Cr | ₹0.55 Cr | ₹2.86 Cr | ₹0.06 Cr | ₹0.16 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹99 Cr | ₹92 Cr | ₹90 Cr | ₹85 Cr | ₹69 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹101 Cr | ₹93 Cr | ₹92 Cr | ₹85 Cr | ₹69 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹1.47 Cr | ₹0.51 Cr | ₹3.15 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1.47 Cr | ₹0.51 Cr | ₹3.15 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.34 Cr | ₹3.98 Cr | ₹1.06 Cr | ₹0.76 Cr | ₹1.86 Cr |
| Electricity & Power | ₹3.30 Cr | ₹3.94 Cr | ₹1.04 Cr | ₹0.74 Cr | ₹1.83 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Employee Cost | ₹12 Cr | ₹12 Cr | ₹8.38 Cr | ₹6.92 Cr | ₹4.82 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹11 Cr | ₹7.92 Cr | ₹6.54 Cr | ₹4.53 Cr |
| Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.47 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Workmen and Staff Welfare Expenses | ₹0.20 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.07 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹38 Cr | ₹39 Cr | ₹30 Cr | ₹33 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹0.95 Cr | ₹1.06 Cr | ₹2.04 Cr | ₹1.52 Cr | ₹3.12 Cr |
| Insurance | ₹0.43 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.25 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.53 Cr | ₹2.74 Cr | ₹3.11 Cr | ₹3.06 Cr | ₹1.68 Cr |
| Traveling and conveyance | ₹0.30 Cr | ₹0.22 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Other Administration | ₹27 Cr | ₹35 Cr | ₹24 Cr | ₹28 Cr | ₹30 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.40 Cr | ₹21 Cr | ₹0.09 Cr | ₹24 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.05 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.38 Cr |
| Losson disposal of fixed assets(net) | ₹1.86 Cr | - | ₹0.03 Cr | ₹0.09 Cr | ₹9.96 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹21 Cr | - | ₹23 Cr | - |
| Other Miscellaneous Expenses | ₹5.49 Cr | - | ₹0.00 Cr | ₹0.02 Cr | ₹1.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹62 Cr | ₹76 Cr | ₹42 Cr | ₹64 Cr | ₹53 Cr |
| Operating Profit (Excl OI) | ₹39 Cr | ₹17 Cr | ₹50 Cr | ₹21 Cr | ₹16 Cr |
| Other Income | ₹6.68 Cr | ₹15 Cr | ₹5.86 Cr | ₹4.38 Cr | ₹7.24 Cr |
| Interest Received | ₹3.59 Cr | ₹2.48 Cr | ₹3.73 Cr | ₹3.93 Cr | ₹5.92 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.88 Cr | - | - | - | ₹0.30 Cr |
| Profits on sale of Investments | ₹0.19 Cr | ₹1.10 Cr | ₹0.55 Cr | ₹0.05 Cr | ₹0.31 Cr |
| Provision Written Back | ₹0.01 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.59 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.02 Cr | ₹11 Cr | ₹1.49 Cr | ₹0.25 Cr | ₹0.11 Cr |
| Operating Profit | ₹46 Cr | ₹32 Cr | ₹56 Cr | ₹26 Cr | ₹23 Cr |
| Interest | ₹12 Cr | ₹16 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.00 Cr | ₹0.15 Cr |
| Other Interest | ₹12 Cr | ₹16 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr |
| PBDT | ₹34 Cr | ₹16 Cr | ₹35 Cr | ₹4.36 Cr | ₹0.51 Cr |
| Depreciation | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹39 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹2.64 Cr | ₹18 Cr | ₹-14 Cr | ₹-38 Cr |
| Exceptional Income / Expenses | ₹57 Cr | - | ₹-21 Cr | - | - |
| Profit Before Tax | ₹78 Cr | ₹3.92 Cr | ₹1.44 Cr | ₹-15 Cr | ₹-39 Cr |
| Provision for Tax | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹-7.86 Cr |
| Current Income Tax | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Deferred Tax | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹-7.93 Cr |
| Other taxes | ₹0.06 Cr | ₹-0.58 Cr | ₹-0.84 Cr | ₹0.00 Cr | ₹0.05 Cr |
| Profit After Tax | ₹65 Cr | ₹-8.20 Cr | ₹-9.35 Cr | ₹-28 Cr | ₹-31 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.44 Cr | ₹2.01 Cr | ₹0.34 Cr | ₹-0.23 Cr | ₹-0.12 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹66 Cr | ₹-6.19 Cr | ₹-9.01 Cr | ₹-28 Cr | ₹-31 Cr |
| Adjustments to PAT | - | - | - | - | ₹-0.01 Cr |
| Profit Balance B/F | ₹-335 Cr | ₹-325 Cr | ₹-316 Cr | ₹-288 Cr | ₹-245 Cr |
| Appropriations | ₹-269 Cr | ₹-331 Cr | ₹-325 Cr | ₹-316 Cr | ₹-276 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.20 Cr | ₹3.63 Cr | ₹-0.17 Cr | ₹-0.01 Cr | ₹12 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.89 | ₹-1.08 | ₹-1.57 | ₹-4.91 | ₹-5.37 |
| Adjusted EPS | ₹10.89 | ₹-1.08 | ₹-1.57 | ₹-4.91 | ₹-5.37 |
Compare Income Statement of peers of FUTURE MARKET NETWORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FUTURE MARKET NETWORKS | ₹60.1 Cr | -1.8% | -19.3% | -45.5% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹25,618.9 Cr | -0.7% | -3.3% | -32.4% | Stock Analytics | |
| SAGILITY INDIA | ₹23,369.2 Cr | 0.1% | -4.8% | 33.1% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹9,477.2 Cr | -5.8% | -3.6% | 4.7% | Stock Analytics | |
| JUST DIAL | ₹6,167.4 Cr | -1.4% | -5.4% | -33.4% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹3,660.2 Cr | -6.2% | -14.9% | -24.4% | Stock Analytics | |
FUTURE MARKET NETWORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FUTURE MARKET NETWORKS | -1.8% |
-19.3% |
-45.5% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses