FUTURE MARKET NETWORKS
|
FUTURE MARKET NETWORKS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹61 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Issued | ₹61 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Equity Paid Up | ₹61 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.24 Cr | - | - | - | - |
| Total Reserves | ₹31 Cr | ₹-35 Cr | ₹-25 Cr | ₹-16 Cr | ₹53 Cr |
| Securities Premium | ₹271 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr |
| Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Profit & Loss Account Balance | ₹-269 Cr | ₹-335 Cr | ₹-325 Cr | ₹-316 Cr | ₹-288 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-2.14 Cr | ₹-2.47 Cr | ₹-1.80 Cr | ₹-1.63 Cr | ₹39 Cr |
| Reserve excluding Revaluation Reserve | ₹31 Cr | ₹-35 Cr | ₹-25 Cr | ₹-16 Cr | ₹53 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹100 Cr | ₹22 Cr | ₹33 Cr | ₹42 Cr | ₹111 Cr |
| Minority Interest | ₹-1.37 Cr | ₹0.07 Cr | ₹2.08 Cr | ₹2.61 Cr | ₹2.38 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹69 Cr | ₹79 Cr | ₹82 Cr | ₹99 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹79 Cr | ₹87 Cr | ₹93 Cr | ₹99 Cr | - |
| Other Secured | ₹-10 Cr | ₹-7.50 Cr | ₹-11 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-31 Cr | ₹-44 Cr | ₹-56 Cr | ₹-68 Cr | ₹-81 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹49 Cr | ₹61 Cr | ₹68 Cr | ₹81 Cr |
| Deferred Tax Liability | ₹5.13 Cr | ₹4.95 Cr | ₹4.81 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Other Long Term Liabilities | ₹81 Cr | ₹24 Cr | ₹142 Cr | ₹165 Cr | ₹178 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.00 Cr | ₹0.98 Cr | ₹0.84 Cr | ₹0.71 Cr | ₹0.67 Cr |
| Total Non-Current Liabilities | ₹121 Cr | ₹60 Cr | ₹168 Cr | ₹197 Cr | ₹98 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.77 Cr | ₹6.64 Cr | ₹6.86 Cr | ₹6.01 Cr | ₹14 Cr |
| Sundry Creditors | ₹7.77 Cr | ₹6.64 Cr | ₹6.86 Cr | ₹6.01 Cr | ₹14 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹82 Cr | ₹187 Cr | ₹253 Cr | ₹249 Cr | ₹334 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹37 Cr | ₹142 Cr | ₹184 Cr | ₹189 Cr | ₹269 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹46 Cr | ₹46 Cr | ₹69 Cr | ₹60 Cr | ₹65 Cr |
| Short Term Borrowings | ₹6.99 Cr | ₹5.84 Cr | ₹4.46 Cr | ₹4.71 Cr | ₹4.20 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹6.99 Cr | ₹5.84 Cr | ₹4.46 Cr | ₹4.71 Cr | ₹4.20 Cr |
| Short Term Provisions | ₹0.77 Cr | ₹1.08 Cr | ₹1.41 Cr | ₹0.53 Cr | ₹0.82 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.75 Cr | ₹1.08 Cr | ₹1.41 Cr | ₹0.53 Cr | ₹0.81 Cr |
| Total Current Liabilities | ₹98 Cr | ₹201 Cr | ₹266 Cr | ₹260 Cr | ₹353 Cr |
| Total Liabilities | ₹318 Cr | ₹284 Cr | ₹469 Cr | ₹501 Cr | ₹564 Cr |
| ASSETS | |||||
| Gross Block | ₹274 Cr | ₹195 Cr | ₹275 Cr | ₹272 Cr | ₹275 Cr |
| Less: Accumulated Depreciation | ₹164 Cr | ₹152 Cr | ₹140 Cr | ₹124 Cr | ₹108 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹110 Cr | ₹43 Cr | ₹135 Cr | ₹147 Cr | ₹167 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.24 Cr | ₹8.49 Cr | ₹7.35 Cr | ₹6.27 Cr | ₹5.57 Cr |
| Non Current Investments | ₹29 Cr | ₹23 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Investment | ₹29 Cr | ₹23 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹29 Cr | ₹23 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹33 Cr | ₹34 Cr | ₹38 Cr | ₹43 Cr |
| Other Non Current Assets | - | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Total Non-Current Assets | ₹235 Cr | ₹213 Cr | ₹310 Cr | ₹318 Cr | ₹343 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.82 Cr | ₹6.53 Cr | ₹59 Cr | ₹32 Cr | ₹2.03 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.82 Cr | ₹6.53 Cr | ₹59 Cr | ₹32 Cr | ₹2.03 Cr |
| Inventories | ₹3.38 Cr | ₹4.39 Cr | ₹4.80 Cr | ₹8.61 Cr | ₹8.62 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹3.38 Cr | ₹4.39 Cr | ₹4.80 Cr | ₹8.61 Cr | ₹8.62 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹7.91 Cr | ₹9.63 Cr | ₹18 Cr | ₹17 Cr | ₹26 Cr |
| Debtors more than Six months | ₹4.19 Cr | ₹5.22 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Debtors Others | ₹4.61 Cr | ₹5.25 Cr | ₹7.90 Cr | ₹8.38 Cr | ₹18 Cr |
| Cash and Bank | ₹8.75 Cr | ₹8.82 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹8.72 Cr | ₹8.78 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.42 Cr | ₹4.46 Cr | ₹4.54 Cr | ₹22 Cr | ₹22 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.53 Cr | ₹0.58 Cr | ₹0.54 Cr | ₹0.46 Cr | ₹0.23 Cr |
| Other current_assets | ₹3.88 Cr | ₹3.89 Cr | ₹4.00 Cr | ₹22 Cr | ₹22 Cr |
| Short Term Loans and Advances | ₹56 Cr | ₹37 Cr | ₹54 Cr | ₹86 Cr | ₹109 Cr |
| Advances recoverable in cash or in kind | ₹7.00 Cr | ₹8.25 Cr | ₹9.01 Cr | ₹32 Cr | ₹5.97 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹49 Cr | ₹29 Cr | ₹45 Cr | ₹55 Cr | ₹103 Cr |
| Total Current Assets | ₹83 Cr | ₹71 Cr | ₹159 Cr | ₹183 Cr | ₹184 Cr |
| Net Current Assets (Including Current Investments) | ₹-15 Cr | ₹-130 Cr | ₹-107 Cr | ₹-77 Cr | ₹-169 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹318 Cr | ₹284 Cr | ₹469 Cr | ₹501 Cr | ₹564 Cr |
| Contingent Liabilities | ₹540 Cr | ₹459 Cr | ₹472 Cr | ₹392 Cr | ₹360 Cr |
| Total Debt | ₹86 Cr | ₹93 Cr | ₹97 Cr | ₹104 Cr | ₹4.20 Cr |
| Book Value | 15.16 | 3.88 | 5.70 | 7.27 | 19.23 |
| Adjusted Book Value | 15.16 | 3.88 | 5.70 | 7.27 | 19.23 |
Compare Balance Sheet of peers of FUTURE MARKET NETWORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FUTURE MARKET NETWORKS | ₹61.7 Cr | -8.5% | -15.2% | -34.6% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹25,882.8 Cr | 1.2% | -2.7% | -24.5% | Stock Analytics | |
| SAGILITY INDIA | ₹23,416.0 Cr | -0.8% | 5.2% | 74.9% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹10,312.5 Cr | 0.9% | 16.6% | 11% | Stock Analytics | |
| JUST DIAL | ₹6,318.4 Cr | -3.1% | -4.2% | -28.7% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹3,848.6 Cr | -1.7% | -12.2% | -20.7% | Stock Analytics | |
FUTURE MARKET NETWORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FUTURE MARKET NETWORKS | -8.5% |
-15.2% |
-34.6% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses