FUTURE MARKET NETWORKS
|
FUTURE MARKET NETWORKS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Issued | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
Equity Paid Up | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-35 Cr | ₹-25 Cr | ₹-16 Cr | ₹53 Cr | ₹113 Cr |
Securities Premium | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr | ₹270 Cr |
Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Profit & Loss Account Balance | ₹-335 Cr | ₹-325 Cr | ₹-316 Cr | ₹-288 Cr | ₹-245 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-2.47 Cr | ₹-1.80 Cr | ₹-1.63 Cr | ₹39 Cr | ₹56 Cr |
Reserve excluding Revaluation Reserve | ₹-35 Cr | ₹-25 Cr | ₹-16 Cr | ₹53 Cr | ₹113 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹22 Cr | ₹33 Cr | ₹42 Cr | ₹111 Cr | ₹170 Cr |
Minority Interest | ₹0.07 Cr | ₹2.08 Cr | ₹2.61 Cr | ₹2.38 Cr | ₹4.76 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹79 Cr | ₹82 Cr | ₹99 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹87 Cr | ₹93 Cr | ₹99 Cr | - | - |
Other Secured | ₹-7.50 Cr | ₹-11 Cr | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-44 Cr | ₹-56 Cr | ₹-68 Cr | ₹-81 Cr | ₹-71 Cr |
Deferred Tax Assets | ₹49 Cr | ₹61 Cr | ₹68 Cr | ₹81 Cr | ₹77 Cr |
Deferred Tax Liability | ₹4.95 Cr | ₹4.81 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹5.94 Cr |
Other Long Term Liabilities | ₹24 Cr | ₹142 Cr | ₹165 Cr | ₹178 Cr | ₹209 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.98 Cr | ₹0.84 Cr | ₹0.71 Cr | ₹0.67 Cr | ₹0.63 Cr |
Total Non-Current Liabilities | ₹60 Cr | ₹168 Cr | ₹197 Cr | ₹98 Cr | ₹139 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.64 Cr | ₹6.86 Cr | ₹6.01 Cr | ₹14 Cr | ₹15 Cr |
Sundry Creditors | ₹6.64 Cr | ₹6.86 Cr | ₹6.01 Cr | ₹14 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹187 Cr | ₹253 Cr | ₹249 Cr | ₹334 Cr | ₹362 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹142 Cr | ₹184 Cr | ₹189 Cr | ₹269 Cr | ₹297 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹46 Cr | ₹69 Cr | ₹60 Cr | ₹65 Cr | ₹66 Cr |
Short Term Borrowings | ₹5.84 Cr | ₹4.46 Cr | ₹4.71 Cr | ₹4.20 Cr | ₹3.77 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹5.84 Cr | ₹4.46 Cr | ₹4.71 Cr | ₹4.20 Cr | ₹3.77 Cr |
Short Term Provisions | ₹1.08 Cr | ₹1.41 Cr | ₹0.53 Cr | ₹0.82 Cr | ₹0.54 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.08 Cr | ₹1.41 Cr | ₹0.53 Cr | ₹0.81 Cr | ₹0.51 Cr |
Total Current Liabilities | ₹201 Cr | ₹266 Cr | ₹260 Cr | ₹353 Cr | ₹382 Cr |
Total Liabilities | ₹284 Cr | ₹469 Cr | ₹501 Cr | ₹564 Cr | ₹696 Cr |
ASSETS | |||||
Gross Block | ₹195 Cr | ₹275 Cr | ₹272 Cr | ₹275 Cr | ₹375 Cr |
Less: Accumulated Depreciation | ₹152 Cr | ₹140 Cr | ₹124 Cr | ₹108 Cr | ₹144 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹43 Cr | ₹135 Cr | ₹147 Cr | ₹167 Cr | ₹231 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹8.49 Cr | ₹7.35 Cr | ₹6.27 Cr | ₹5.57 Cr | ₹12 Cr |
Non Current Investments | ₹23 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹36 Cr |
Long Term Investment | ₹23 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹36 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹23 Cr | ₹27 Cr | ₹17 Cr | ₹16 Cr | ₹36 Cr |
Long Term Loans & Advances | ₹33 Cr | ₹34 Cr | ₹38 Cr | ₹43 Cr | ₹56 Cr |
Other Non Current Assets | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.26 Cr |
Total Non-Current Assets | ₹213 Cr | ₹310 Cr | ₹318 Cr | ₹343 Cr | ₹448 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹6.53 Cr | ₹59 Cr | ₹32 Cr | ₹2.03 Cr | ₹11 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹6.53 Cr | ₹59 Cr | ₹32 Cr | ₹2.03 Cr | ₹11 Cr |
Inventories | ₹4.39 Cr | ₹4.80 Cr | ₹8.61 Cr | ₹8.62 Cr | ₹8.63 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹4.39 Cr | ₹4.80 Cr | ₹8.61 Cr | ₹8.62 Cr | ₹8.63 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹9.63 Cr | ₹18 Cr | ₹17 Cr | ₹26 Cr | ₹37 Cr |
Debtors more than Six months | ₹5.22 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | - |
Debtors Others | ₹5.25 Cr | ₹7.90 Cr | ₹8.38 Cr | ₹18 Cr | ₹39 Cr |
Cash and Bank | ₹8.82 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹9.08 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr |
Balances at Bank | ₹8.78 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹9.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.46 Cr | ₹4.54 Cr | ₹22 Cr | ₹22 Cr | ₹2.41 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.02 Cr |
Prepaid Expenses | ₹0.58 Cr | ₹0.54 Cr | ₹0.46 Cr | ₹0.23 Cr | ₹0.38 Cr |
Other current_assets | ₹3.89 Cr | ₹4.00 Cr | ₹22 Cr | ₹22 Cr | ₹2.01 Cr |
Short Term Loans and Advances | ₹37 Cr | ₹54 Cr | ₹86 Cr | ₹109 Cr | ₹142 Cr |
Advances recoverable in cash or in kind | ₹8.25 Cr | ₹9.01 Cr | ₹32 Cr | ₹5.97 Cr | ₹4.62 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹29 Cr | ₹45 Cr | ₹55 Cr | ₹103 Cr | ₹137 Cr |
Total Current Assets | ₹71 Cr | ₹159 Cr | ₹183 Cr | ₹184 Cr | ₹210 Cr |
Net Current Assets (Including Current Investments) | ₹-130 Cr | ₹-107 Cr | ₹-77 Cr | ₹-169 Cr | ₹-172 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹284 Cr | ₹469 Cr | ₹501 Cr | ₹564 Cr | ₹696 Cr |
Contingent Liabilities | ₹453 Cr | ₹472 Cr | ₹392 Cr | ₹360 Cr | ₹430 Cr |
Total Debt | ₹93 Cr | ₹97 Cr | ₹104 Cr | ₹4.20 Cr | ₹3.77 Cr |
Book Value | 3.88 | 5.70 | 7.27 | 19.23 | 29.58 |
Adjusted Book Value | 3.88 | 5.70 | 7.27 | 19.23 | 29.58 |
Compare Balance Sheet of peers of FUTURE MARKET NETWORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FUTURE MARKET NETWORKS | ₹83.4 Cr | -6.1% | -16.6% | 138.6% | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹24,613.6 Cr | -2.7% | -18.2% | -8.5% | Stock Analytics | |
SAGILITY INDIA | ₹19,029.6 Cr | -2.1% | -3.4% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,285.7 Cr | -1.8% | 6.9% | -19.9% | Stock Analytics | |
JUST DIAL | ₹7,485.4 Cr | -6.2% | 5.5% | -18.4% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,268.8 Cr | -5.2% | -10.5% | NA | Stock Analytics |
FUTURE MARKET NETWORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FUTURE MARKET NETWORKS | -6.1% |
-16.6% |
138.6% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses