Home > Income Statement > FUTURE CONSUMER

FUTURE CONSUMER
Income Statement

FUTURE CONSUMER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FUTURE CONSUMER
Please provide your vote to see the results

FUTURE CONSUMER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹382 Cr₹1,494 Cr₹1,213 Cr₹4,119 Cr₹3,949 Cr
     Sales ₹359 Cr₹1,474 Cr₹1,195 Cr₹4,100 Cr₹3,915 Cr
     Job Work/ Contract Receipts ₹1.57 Cr----
     Processing Charges / Service Income ₹16 Cr₹9.80 Cr₹7.75 Cr₹12 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹4.91 Cr₹10 Cr₹11 Cr₹6.45 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹381 Cr₹1,469 Cr₹1,185 Cr₹4,040 Cr₹3,881 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹35 Cr₹-25 Cr₹103 Cr₹85 Cr₹-20 Cr
Raw Material Consumed ₹314 Cr₹1,313 Cr₹983 Cr₹3,434 Cr₹3,376 Cr
     Opening Raw Materials ₹2.09 Cr₹4.54 Cr₹10 Cr₹5.34 Cr₹4.95 Cr
     Purchases Raw Materials ₹12 Cr₹84 Cr₹35 Cr₹231 Cr₹166 Cr
     Closing Raw Materials -₹2.09 Cr₹4.54 Cr₹10 Cr₹5.34 Cr
     Other Direct Purchases / Brought in cost ₹299 Cr₹1,227 Cr₹943 Cr₹3,207 Cr₹3,211 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.02 Cr₹6.12 Cr₹5.59 Cr₹11 Cr₹13 Cr
     Electricity & Power ₹9.02 Cr₹6.12 Cr₹5.59 Cr₹11 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹54 Cr₹63 Cr₹120 Cr₹131 Cr
     Salaries, Wages & Bonus ₹32 Cr₹51 Cr₹56 Cr₹112 Cr₹116 Cr
     Contributions to EPF & Pension Funds ₹1.60 Cr₹2.21 Cr₹2.24 Cr₹6.23 Cr₹6.02 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹1.06 Cr₹1.19 Cr₹3.67 Cr₹3.73 Cr
     Other Employees Cost ₹0.13 Cr₹0.29 Cr₹3.21 Cr₹-2.62 Cr₹5.77 Cr
Other Manufacturing Expenses ₹6.82 Cr₹17 Cr₹11 Cr₹49 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.33 Cr₹14 Cr₹8.62 Cr₹42 Cr₹39 Cr
     Repairs and Maintenance ₹1.61 Cr₹1.89 Cr₹1.54 Cr₹3.83 Cr₹4.27 Cr
     Packing Material Consumed ₹0.80 Cr₹1.08 Cr₹0.63 Cr₹1.61 Cr₹1.81 Cr
     Other Mfg Exp ₹0.08 Cr-₹0.48 Cr₹1.12 Cr₹1.37 Cr
General and Administration Expenses ₹18 Cr₹33 Cr₹28 Cr₹37 Cr₹55 Cr
     Rent , Rates & Taxes ₹8.99 Cr₹17 Cr₹16 Cr₹13 Cr₹34 Cr
     Insurance ₹0.56 Cr₹1.06 Cr₹1.08 Cr₹1.56 Cr₹1.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.55 Cr₹13 Cr₹8.79 Cr₹20 Cr₹17 Cr
     Traveling and conveyance -----
     Other Administration ₹1.94 Cr₹2.01 Cr₹2.03 Cr₹2.23 Cr₹1.96 Cr
Selling and Distribution Expenses ₹15 Cr₹62 Cr₹48 Cr₹120 Cr₹126 Cr
     Advertisement & Sales Promotion ₹0.44 Cr₹2.94 Cr₹5.49 Cr₹20 Cr₹30 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹59 Cr₹42 Cr₹101 Cr₹96 Cr
Miscellaneous Expenses ₹28 Cr₹268 Cr₹228 Cr₹139 Cr₹54 Cr
     Bad debts /advances written off ₹24 Cr----
     Provision for doubtful debts ₹-11 Cr--₹86 Cr₹2.54 Cr
     Losson disposal of fixed assets(net) ₹2.93 Cr₹1.78 Cr₹2.15 Cr₹1.96 Cr₹0.40 Cr
     Losson foreign exchange fluctuations --₹1.48 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹266 Cr₹224 Cr₹51 Cr₹51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹460 Cr₹1,729 Cr₹1,470 Cr₹3,995 Cr₹3,780 Cr
Operating Profit (Excl OI) ₹-78 Cr₹-260 Cr₹-285 Cr₹45 Cr₹101 Cr
Other Income ₹25 Cr₹21 Cr₹21 Cr₹26 Cr₹31 Cr
     Interest Received ₹5.35 Cr₹8.00 Cr₹10 Cr₹12 Cr₹17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.30 Cr-₹0.21 Cr
     Provision Written Back ₹3.88 Cr₹1.42 Cr₹0.72 Cr₹0.26 Cr₹0.79 Cr
     Foreign Exchange Gains ₹5.79 Cr₹2.44 Cr-₹4.40 Cr₹2.93 Cr
     Others ₹9.51 Cr₹8.72 Cr₹9.86 Cr₹8.97 Cr₹11 Cr
Operating Profit ₹-54 Cr₹-240 Cr₹-264 Cr₹71 Cr₹132 Cr
Interest ₹53 Cr₹63 Cr₹72 Cr₹87 Cr₹73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹57 Cr₹66 Cr₹77 Cr₹71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.84 Cr₹0.57 Cr₹1.50 Cr₹1.05 Cr
     Other Interest ₹25 Cr₹5.85 Cr₹5.25 Cr₹9.01 Cr₹1.62 Cr
PBDT ₹-107 Cr₹-303 Cr₹-337 Cr₹-16 Cr₹59 Cr
Depreciation ₹32 Cr₹52 Cr₹58 Cr₹70 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹-140 Cr₹-354 Cr₹-395 Cr₹-86 Cr₹5.52 Cr
Exceptional Income / Expenses ₹-187 Cr₹-74 Cr₹-43 Cr₹-85 Cr₹0.22 Cr
Profit Before Tax ₹-329 Cr₹-450 Cr₹-462 Cr₹-171 Cr₹5.74 Cr
Provision for Tax ₹6.09 Cr₹-0.62 Cr₹21 Cr₹-1.83 Cr₹-17 Cr
     Current Income Tax ₹4.20 Cr₹0.04 Cr₹0.24 Cr₹2.30 Cr₹1.45 Cr
     Deferred Tax ₹-0.64 Cr₹-0.70 Cr₹22 Cr₹-4.88 Cr₹-19 Cr
     Other taxes ₹2.54 Cr₹0.05 Cr₹-1.44 Cr₹0.76 Cr₹0.82 Cr
Profit After Tax ₹-335 Cr₹-450 Cr₹-483 Cr₹-170 Cr₹22 Cr
Extra items -----
Minority Interest ₹0.06 Cr₹0.08 Cr₹0.01 Cr₹0.68 Cr₹0.80 Cr
Share of Associate ---₹-47 Cr₹-29 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-335 Cr₹-450 Cr₹-483 Cr₹-216 Cr₹-6.39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,450 Cr₹-1,006 Cr₹-532 Cr₹-602 Cr₹-581 Cr
Appropriations ₹-1,785 Cr₹-1,456 Cr₹-1,016 Cr₹-818 Cr₹-587 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.57 Cr₹-6.24 Cr₹-9.20 Cr₹-286 Cr₹15 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.69₹-2.27₹-2.45₹-1.13₹-0.03
Adjusted EPS ₹-1.69₹-2.27₹-2.45₹-1.13₹-0.03

Compare Income Statement of peers of FUTURE CONSUMER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FUTURE CONSUMER ₹181.7 Cr -1.1% 4.6% 26.4% Stock Analytics
ADANI ENTERPRISES ₹355,270.0 Cr 3% 1.7% 68.8% Stock Analytics
REDINGTON ₹17,445.3 Cr 1.9% 10.3% 30.3% Stock Analytics
HONASA CONSUMER ₹13,707.4 Cr 9.6% 14.7% NA Stock Analytics
MMTC ₹11,203.5 Cr 5.3% 13.2% 159.8% Stock Analytics
MSTC ₹6,532.4 Cr 9% 8.4% 224.3% Stock Analytics


FUTURE CONSUMER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FUTURE CONSUMER

-1.1%

4.6%

26.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses