Home > Balance Sheet > FUTURE CONSUMER

FUTURE CONSUMER
Balance Sheet

FUTURE CONSUMER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FUTURE CONSUMER
Please provide your vote to see the results

FUTURE CONSUMER Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹1,192 Cr₹1,190 Cr₹1,184 Cr₹1,145 Cr₹1,144 Cr
    Equity - Authorised ₹3,390 Cr₹3,390 Cr₹3,390 Cr₹3,390 Cr₹3,390 Cr
    Equity - Issued ₹1,192 Cr₹1,190 Cr₹1,184 Cr₹1,153 Cr₹1,152 Cr
    Equity Paid Up ₹1,192 Cr₹1,190 Cr₹1,184 Cr₹1,145 Cr₹1,144 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹6.00₹6.00₹6.00₹6.00₹6.00
Share Warrants & Outstandings ₹0.03 Cr₹7.13 Cr₹13 Cr₹38 Cr₹21 Cr
Total Reserves ₹-1,376 Cr₹-1,047 Cr₹-605 Cr₹-128 Cr₹-175 Cr
    Securities Premium ₹383 Cr₹383 Cr₹381 Cr₹141 Cr₹426 Cr
    Capital Reserves ₹21 Cr₹21 Cr₹21 Cr₹3.15 Cr₹3.15 Cr
    Profit & Loss Account Balance ₹-1,779 Cr₹-1,450 Cr₹-1,006 Cr₹-532 Cr₹-602 Cr
    General Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Other Reserves ₹-0.98 Cr₹-1.02 Cr₹-0.99 Cr₹260 Cr₹-2.28 Cr
Reserve excluding Revaluation Reserve ₹-1,376 Cr₹-1,047 Cr₹-605 Cr₹-128 Cr₹-175 Cr
Revaluation reserve -----
Shareholder's Funds ₹-184 Cr₹150 Cr₹592 Cr₹1,054 Cr₹990 Cr
Minority Interest ₹0.01 Cr₹0.01 Cr₹-0.01 Cr₹0.01 Cr₹-2.40 Cr
Long-Term Borrowings -----
Secured Loans -₹130 Cr₹170 Cr₹224 Cr₹278 Cr
    Non Convertible Debentures ₹159 Cr₹180 Cr₹219 Cr₹219 Cr₹253 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹38 Cr₹39 Cr₹61 Cr₹79 Cr
    Term Loans - Institutions -----
    Other Secured ₹-174 Cr₹-88 Cr₹-89 Cr₹-56 Cr₹-54 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹17 Cr₹17 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-17 Cr₹-17 Cr---
Deferred Tax Assets / Liabilities ₹1.46 Cr₹34 Cr₹35 Cr₹12 Cr₹22 Cr
    Deferred Tax Assets ₹238 Cr₹171 Cr₹23 Cr₹49 Cr₹57 Cr
    Deferred Tax Liability ₹240 Cr₹205 Cr₹57 Cr₹61 Cr₹79 Cr
Other Long Term Liabilities ₹16 Cr₹94 Cr₹81 Cr₹114 Cr₹44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.26 Cr₹3.38 Cr₹4.04 Cr₹7.83 Cr₹6.78 Cr
Total Non-Current Liabilities ₹18 Cr₹261 Cr₹290 Cr₹357 Cr₹351 Cr
Current Liabilities -----
Trade Payables ₹52 Cr₹114 Cr₹199 Cr₹309 Cr₹299 Cr
    Sundry Creditors ₹52 Cr₹114 Cr₹199 Cr₹309 Cr₹299 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹395 Cr₹433 Cr₹401 Cr₹171 Cr₹116 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹87 Cr₹182 Cr₹195 Cr₹5.09 Cr₹4.95 Cr
    Interest Accrued But Not Due ₹45 Cr₹13 Cr₹20 Cr₹4.75 Cr₹4.97 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹159 Cr₹86 Cr₹79 Cr₹48 Cr₹35 Cr
    Current maturity - Others -----
    Other Liabilities ₹104 Cr₹153 Cr₹107 Cr₹113 Cr₹71 Cr
Short Term Borrowings ₹205 Cr₹255 Cr₹321 Cr₹315 Cr₹482 Cr
    Secured ST Loans repayable on Demands ₹204 Cr₹254 Cr₹303 Cr₹315 Cr₹446 Cr
    Working Capital Loans- Sec ₹66 Cr₹100 Cr₹97 Cr₹93 Cr₹209 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-65 Cr₹-99 Cr₹-79 Cr₹-93 Cr₹-174 Cr
Short Term Provisions ₹4.08 Cr₹8.04 Cr₹10 Cr₹8.34 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.08 Cr₹8.04 Cr₹10 Cr₹8.34 Cr₹14 Cr
Total Current Liabilities ₹656 Cr₹810 Cr₹932 Cr₹803 Cr₹912 Cr
Total Liabilities ₹490 Cr₹1,221 Cr₹1,813 Cr₹2,215 Cr₹2,250 Cr
ASSETS
Gross Block ₹529 Cr₹1,048 Cr₹1,056 Cr₹1,138 Cr₹1,156 Cr
Less: Accumulated Depreciation ₹181 Cr₹288 Cr₹385 Cr₹363 Cr₹217 Cr
Less: Impairment of Assets ₹290 Cr₹124 Cr---
Net Block ₹58 Cr₹636 Cr₹670 Cr₹775 Cr₹938 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹8.98 Cr₹9.16 Cr₹36 Cr₹31 Cr
Non Current Investments ₹4.64 Cr₹8.22 Cr₹65 Cr₹73 Cr₹80 Cr
Long Term Investment ₹4.64 Cr₹8.22 Cr₹65 Cr₹73 Cr₹80 Cr
    Quoted -----
    Unquoted ₹4.64 Cr₹8.22 Cr₹65 Cr₹73 Cr₹80 Cr
Long Term Loans & Advances ₹68 Cr₹86 Cr₹110 Cr₹53 Cr₹62 Cr
Other Non Current Assets ₹25 Cr₹32 Cr₹17 Cr₹3.95 Cr₹4.32 Cr
Total Non-Current Assets ₹159 Cr₹777 Cr₹878 Cr₹940 Cr₹1,116 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
    Quoted ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
    Unquoted -₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Inventories ₹30 Cr₹79 Cr₹57 Cr₹166 Cr₹247 Cr
    Raw Materials -₹2.09 Cr₹4.54 Cr₹10 Cr₹5.34 Cr
    Work-in Progress -----
    Finished Goods -₹1.93 Cr₹2.16 Cr₹8.01 Cr₹2.74 Cr
    Packing Materials -₹2.67 Cr₹2.96 Cr₹3.87 Cr₹3.73 Cr
    Stores Ā and Spare -₹0.46 Cr₹0.85 Cr₹0.75 Cr₹0.79 Cr
    Other Inventory ₹30 Cr₹71 Cr₹46 Cr₹144 Cr₹234 Cr
Sundry Debtors ₹2.55 Cr₹149 Cr₹628 Cr₹763 Cr₹675 Cr
    Debtors more than Six months ₹417 Cr₹257 Cr₹514 Cr--
    Debtors Others ₹1.32 Cr₹322 Cr₹314 Cr₹813 Cr₹680 Cr
Cash and Bank ₹15 Cr₹28 Cr₹47 Cr₹59 Cr₹68 Cr
    Cash in hand ₹0.40 Cr₹0.36 Cr₹0.05 Cr₹10 Cr₹38 Cr
    Balances at Bank ₹15 Cr₹28 Cr₹47 Cr₹49 Cr₹31 Cr
    Other cash and bank balances -----
Other Current Assets ₹272 Cr₹161 Cr₹163 Cr₹190 Cr₹60 Cr
    Interest accrued on Investments ₹0.30 Cr₹2.14 Cr₹2.30 Cr₹11 Cr₹7.37 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹272 Cr₹159 Cr₹161 Cr₹179 Cr₹53 Cr
Short Term Loans and Advances ₹11 Cr₹27 Cr₹40 Cr₹96 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹4.03 Cr₹7.22 Cr₹9.58 Cr₹12 Cr₹14 Cr
    Advance income tax and TDS --₹5.72 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹4.81 Cr₹4.78 Cr₹4.25 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹7.09 Cr₹20 Cr₹20 Cr₹79 Cr₹66 Cr
Total Current Assets ₹331 Cr₹444 Cr₹936 Cr₹1,274 Cr₹1,135 Cr
Net Current Assets (Including Current Investments) ₹-325 Cr₹-366 Cr₹3.90 Cr₹471 Cr₹223 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹490 Cr₹1,221 Cr₹1,813 Cr₹2,215 Cr₹2,250 Cr
Contingent Liabilities ₹213 Cr₹290 Cr₹204 Cr₹279 Cr₹175 Cr
Total Debt ₹409 Cr₹520 Cr₹580 Cr₹611 Cr₹814 Cr
Book Value -0.930.722.935.335.08
Adjusted Book Value -0.930.722.935.335.08

Compare Balance Sheet of peers of FUTURE CONSUMER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FUTURE CONSUMER ₹181.7 Cr -1.1% 4.6% 26.4% Stock Analytics
ADANI ENTERPRISES ₹355,270.0 Cr 3% 1.7% 68.8% Stock Analytics
REDINGTON ₹17,445.3 Cr 1.9% 10.3% 30.3% Stock Analytics
HONASA CONSUMER ₹13,707.4 Cr 9.6% 14.7% NA Stock Analytics
MMTC ₹11,203.5 Cr 5.3% 13.2% 159.8% Stock Analytics
MSTC ₹6,532.4 Cr 9% 8.4% 224.3% Stock Analytics


FUTURE CONSUMER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FUTURE CONSUMER

-1.1%

4.6%

26.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses