Home > Income Statement > FRONTIER SPRINGS

FRONTIER SPRINGS
Income Statement

FRONTIER SPRINGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FRONTIER SPRINGS
Please provide your vote to see the results

FRONTIER SPRINGS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹274 Cr₹160 Cr₹127 Cr₹84 Cr₹77 Cr
     Sales ₹270 Cr₹157 Cr₹124 Cr₹84 Cr₹77 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.01 Cr₹0.02 Cr--
     Processing Charges / Service Income ---₹0.03 Cr₹0.33 Cr
     Revenue from property development -----
     Other Operational Income ₹4.48 Cr₹3.72 Cr₹3.31 Cr₹0.01 Cr-
Less: Excise Duty ₹42 Cr₹24 Cr₹19 Cr--
Net Sales ₹231 Cr₹135 Cr₹107 Cr₹84 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.18 Cr₹0.90 Cr₹-3.76 Cr₹-3.26 Cr₹1.38 Cr
Raw Material Consumed ₹116 Cr₹66 Cr₹56 Cr₹38 Cr₹28 Cr
     Opening Raw Materials ₹13 Cr₹12 Cr₹6.42 Cr₹6.86 Cr₹4.03 Cr
     Purchases Raw Materials ₹124 Cr₹67 Cr₹62 Cr₹38 Cr₹31 Cr
     Closing Raw Materials ₹20 Cr₹13 Cr₹12 Cr₹6.42 Cr₹6.86 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.60 Cr₹7.97 Cr₹7.53 Cr₹5.95 Cr₹5.00 Cr
     Electricity & Power ₹9.60 Cr₹7.97 Cr₹7.53 Cr₹5.95 Cr₹5.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.80 Cr₹4.54 Cr₹3.85 Cr₹3.50 Cr₹3.37 Cr
     Salaries, Wages & Bonus ₹3.27 Cr₹2.43 Cr₹2.07 Cr₹3.00 Cr₹2.83 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.50 Cr₹0.43 Cr₹0.41 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.13 Cr₹0.11 Cr₹0.09 Cr₹0.15 Cr
     Other Employees Cost ₹1.83 Cr₹1.47 Cr₹1.24 Cr--
Other Manufacturing Expenses ₹33 Cr₹22 Cr₹17 Cr₹4.08 Cr₹4.50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹9.18 Cr₹7.91 Cr--
     Repairs and Maintenance ₹4.33 Cr₹2.81 Cr₹2.69 Cr₹1.71 Cr₹1.76 Cr
     Packing Material Consumed ₹8.76 Cr₹3.73 Cr₹1.96 Cr--
     Other Mfg Exp ₹7.10 Cr₹6.06 Cr₹4.82 Cr₹2.36 Cr₹2.75 Cr
General and Administration Expenses ₹12 Cr₹9.59 Cr₹9.14 Cr₹0.59 Cr₹0.50 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.45 Cr₹0.36 Cr
     Insurance ₹0.19 Cr₹0.17 Cr₹0.15 Cr₹0.12 Cr₹0.13 Cr
     Printing and stationery ₹0.23 Cr₹0.24 Cr₹0.05 Cr--
     Professional and legal fees ₹0.32 Cr₹0.27 Cr₹0.25 Cr--
     Traveling and conveyance ₹0.69 Cr₹0.68 Cr₹0.50 Cr--
     Other Administration ₹11 Cr₹8.20 Cr₹8.12 Cr₹0.02 Cr₹0.01 Cr
Selling and Distribution Expenses ₹4.85 Cr₹3.50 Cr₹3.86 Cr--
     Advertisement & Sales Promotion ₹0.08 Cr₹0.12 Cr₹0.82 Cr--
     Sales Commissions & Incentives ₹1.95 Cr₹1.15 Cr₹1.03 Cr--
     Freight and Forwarding ₹2.83 Cr₹2.24 Cr₹2.00 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.00 Cr--
Miscellaneous Expenses ₹0.27 Cr₹0.23 Cr₹0.31 Cr₹22 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.00 Cr₹0.00 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.27 Cr₹0.23 Cr₹0.31 Cr₹22 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹181 Cr₹114 Cr₹94 Cr₹71 Cr₹64 Cr
Operating Profit (Excl OI) ₹50 Cr₹21 Cr₹13 Cr₹12 Cr₹13 Cr
Other Income ₹0.98 Cr₹0.61 Cr₹0.64 Cr₹0.98 Cr₹0.97 Cr
     Interest Received ₹0.19 Cr₹0.14 Cr₹0.11 Cr₹0.15 Cr₹0.16 Cr
     Dividend Received ₹0.12 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr---₹0.03 Cr
     Profits on sale of Investments ₹0.63 Cr₹0.38 Cr₹0.02 Cr₹0.10 Cr₹0.19 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹0.02 Cr₹0.44 Cr₹0.68 Cr₹0.58 Cr
Operating Profit ₹51 Cr₹22 Cr₹14 Cr₹13 Cr₹14 Cr
Interest ₹0.59 Cr₹0.58 Cr₹0.69 Cr₹0.28 Cr₹0.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.12 Cr₹0.17 Cr₹0.29 Cr₹0.17 Cr₹0.36 Cr
     Intereston Fixed deposits ₹0.00 Cr----
     Bank Charges etc ₹0.36 Cr₹0.38 Cr₹0.35 Cr₹0.05 Cr₹0.05 Cr
     Other Interest ₹0.11 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.09 Cr
PBDT ₹50 Cr₹21 Cr₹13 Cr₹13 Cr₹13 Cr
Depreciation ₹4.01 Cr₹3.71 Cr₹3.20 Cr₹2.85 Cr₹2.67 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹17 Cr₹9.77 Cr₹10 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹46 Cr₹17 Cr₹9.77 Cr₹10 Cr₹11 Cr
Provision for Tax ₹12 Cr₹4.48 Cr₹2.53 Cr₹2.56 Cr₹2.74 Cr
     Current Income Tax ₹11 Cr₹4.33 Cr₹2.34 Cr₹2.51 Cr₹2.50 Cr
     Deferred Tax ₹0.33 Cr₹0.15 Cr₹0.20 Cr₹0.03 Cr₹0.14 Cr
     Other taxes -₹0.01 Cr-₹0.02 Cr₹0.10 Cr
Profit After Tax ₹35 Cr₹13 Cr₹7.24 Cr₹7.52 Cr₹7.80 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹67 Cr₹59 Cr₹51 Cr₹43 Cr
Appropriations ₹117 Cr₹82 Cr₹67 Cr₹60 Cr₹51 Cr
     General Reserves -----
     Proposed Equity Dividend ₹0.71 Cr₹0.59 Cr₹0.39 Cr₹0.39 Cr-
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ₹18.00₹15.00₹10.00₹10.00-
Earnings Per Share ₹88.01₹32.97₹18.38₹19.08₹19.80
Adjusted EPS ₹88.01₹32.97₹18.38₹19.08₹19.80

Compare Income Statement of peers of FRONTIER SPRINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRONTIER SPRINGS ₹1,717.8 Cr 0% -10.7% 114.6% Stock Analytics
JSW STEEL ₹284,357.0 Cr 0.1% 4.7% 17.1% Stock Analytics
TATA STEEL ₹215,028.0 Cr -0.4% 0.6% 11.8% Stock Analytics
JINDAL STAINLESS ₹65,285.8 Cr 2.3% 4.1% 6.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,139.2 Cr -2.7% -3% 0.3% Stock Analytics
APL APOLLO TUBES ₹48,690.4 Cr 0.6% 3.9% 11.2% Stock Analytics


FRONTIER SPRINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRONTIER SPRINGS

0%

-10.7%

114.6%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses