Home > Income Statement > FREDUN PHARMACEUTICALS

FREDUN PHARMACEUTICALS
Income Statement

FREDUN PHARMACEUTICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FREDUN PHARMACEUTICALS
Please provide your vote to see the results

FREDUN PHARMACEUTICALS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹275 Cr₹224 Cr₹134 Cr₹11,277,136 Cr₹97 Cr
     Sales ₹274 Cr₹222 Cr₹131 Cr₹11,029,857 Cr₹95 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.33 Cr₹2.72 Cr₹2.41 Cr₹247,279 Cr₹1.61 Cr
Less: Excise Duty -----
Net Sales ₹275 Cr₹224 Cr₹134 Cr₹11,277,136 Cr₹97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-38 Cr₹-0.01 Cr₹1.17 Cr₹-504,274 Cr₹-6.08 Cr
Raw Material Consumed ₹246 Cr₹177 Cr₹101 Cr₹8,679,015 Cr₹66 Cr
     Opening Raw Materials ₹21 Cr₹36 Cr₹24 Cr₹2,133,847 Cr₹7.64 Cr
     Purchases Raw Materials ₹289 Cr₹162 Cr₹113 Cr₹8,958,847 Cr₹80 Cr
     Closing Raw Materials ₹64 Cr₹21 Cr₹36 Cr₹2,413,679 Cr₹21 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.37 Cr₹3.49 Cr₹2.94 Cr₹310,166 Cr₹2.75 Cr
     Electricity & Power ₹3.37 Cr₹3.46 Cr₹2.87 Cr₹305,193 Cr₹2.73 Cr
     Oil, Fuel & Natural gas -₹0.03 Cr₹0.07 Cr₹4,974 Cr₹0.02 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹11 Cr₹8.66 Cr₹894,767 Cr₹8.04 Cr
     Salaries, Wages & Bonus ₹10 Cr₹9.59 Cr₹7.71 Cr₹794,732 Cr₹6.85 Cr
     Contributions to EPF & Pension Funds ₹0.57 Cr₹0.58 Cr₹0.51 Cr₹53,382 Cr₹0.42 Cr
     Workmen and Staff Welfare Expenses ₹0.51 Cr₹0.32 Cr₹0.26 Cr₹21,276 Cr₹0.43 Cr
     Other Employees Cost ₹0.13 Cr₹0.16 Cr₹0.17 Cr₹25,378 Cr₹0.35 Cr
Other Manufacturing Expenses ₹7.25 Cr₹4.41 Cr₹3.13 Cr₹357,768 Cr₹4.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.75 Cr₹1.69 Cr₹0.16 Cr₹25,717 Cr₹0.46 Cr
     Repairs and Maintenance ₹1.74 Cr₹0.88 Cr₹0.61 Cr₹78,910 Cr₹0.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.76 Cr₹1.84 Cr₹2.36 Cr₹253,140 Cr₹3.23 Cr
General and Administration Expenses ₹11 Cr₹8.72 Cr₹5.48 Cr₹519,136 Cr₹7.13 Cr
     Rent , Rates & Taxes ₹5.29 Cr₹4.58 Cr₹1.56 Cr₹145,688 Cr₹1.71 Cr
     Insurance ₹0.69 Cr₹0.40 Cr₹0.27 Cr₹5,310 Cr₹0.29 Cr
     Printing and stationery ₹0.35 Cr₹0.23 Cr₹0.25 Cr₹24,710 Cr₹0.35 Cr
     Professional and legal fees ₹2.13 Cr₹1.61 Cr₹1.29 Cr₹136,431 Cr₹1.88 Cr
     Traveling and conveyance ₹1.20 Cr₹0.76 Cr₹0.37 Cr₹78,645 Cr₹0.55 Cr
     Other Administration ₹1.15 Cr₹1.14 Cr₹1.73 Cr₹128,353 Cr₹2.36 Cr
Selling and Distribution Expenses ₹4.24 Cr₹5.61 Cr₹1.78 Cr₹176,020 Cr₹2.59 Cr
     Advertisement & Sales Promotion ₹1.70 Cr₹0.46 Cr₹0.11 Cr₹30,605 Cr₹0.49 Cr
     Sales Commissions & Incentives -₹0.27 Cr₹0.07 Cr₹72,405 Cr₹1.12 Cr
     Freight and Forwarding ₹2.55 Cr₹4.84 Cr₹1.47 Cr₹67,894 Cr₹0.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.04 Cr₹0.12 Cr₹5,115 Cr₹0.12 Cr
Miscellaneous Expenses ₹1.00 Cr₹0.56 Cr₹0.33 Cr₹11,454 Cr₹2.57 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.31 Cr--₹0.18 Cr
     Provision for doubtful debts ----₹1.99 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.98 Cr₹0.25 Cr₹0.33 Cr₹11,454 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹247 Cr₹211 Cr₹125 Cr₹10,444,052 Cr₹87 Cr
Operating Profit (Excl OI) ₹28 Cr₹14 Cr₹9.35 Cr₹833,084 Cr₹10 Cr
Other Income ₹1.82 Cr₹1.63 Cr₹1.40 Cr₹51,713 Cr₹0.58 Cr
     Interest Received ₹0.02 Cr₹0.01 Cr₹0.03 Cr₹6,770 Cr₹0.05 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr-₹3.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.07 Cr₹6,979 Cr₹0.29 Cr
     Foreign Exchange Gains ₹1.39 Cr₹1.18 Cr₹0.06 Cr₹23,069 Cr-
     Others ₹0.41 Cr₹0.44 Cr₹1.24 Cr₹14,892 Cr₹0.24 Cr
Operating Profit ₹30 Cr₹16 Cr₹11 Cr₹884,797 Cr₹11 Cr
Interest ₹9.28 Cr₹4.78 Cr₹4.37 Cr₹447,457 Cr₹3.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.98 Cr₹3.34 Cr₹3.14 Cr₹318,835 Cr₹1.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.72 Cr₹0.39 Cr₹0.32 Cr₹33,148 Cr₹1.11 Cr
     Other Interest ₹2.59 Cr₹1.05 Cr₹0.91 Cr₹95,474 Cr₹0.41 Cr
PBDT ₹20 Cr₹11 Cr₹6.37 Cr₹437,341 Cr₹7.49 Cr
Depreciation ₹2.81 Cr₹2.16 Cr₹2.00 Cr₹187,873 Cr₹1.33 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹8.60 Cr₹4.37 Cr₹249,467 Cr₹6.16 Cr
Exceptional Income / Expenses --₹-1.16 Cr--
Profit Before Tax ₹18 Cr₹8.60 Cr₹3.21 Cr₹249,467 Cr₹6.16 Cr
Provision for Tax ₹6.70 Cr₹2.27 Cr₹1.19 Cr₹59,275 Cr₹1.70 Cr
     Current Income Tax ₹4.29 Cr₹2.21 Cr₹0.76 Cr₹44,394 Cr₹1.72 Cr
     Deferred Tax ₹2.41 Cr₹0.05 Cr₹0.44 Cr₹14,881 Cr₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹6.34 Cr₹2.02 Cr₹190,192 Cr₹4.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹12 Cr₹10 Cr₹784,454 Cr₹3.70 Cr
Appropriations ₹29 Cr₹18 Cr₹12 Cr₹974,646 Cr₹8.16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.26 Cr₹0.26 Cr₹0.27 Cr₹-43,019 Cr₹0.31 Cr
Equity Dividend % ₹7.00₹7.00₹7.00₹6.60₹6.50
Earnings Per Share ₹23.84₹14.29₹5.05₹4.77₹11.18
Adjusted EPS ₹23.84₹14.29₹5.05₹4.77₹11.18

Compare Income Statement of peers of FREDUN PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FREDUN PHARMACEUTICALS ₹404.3 Cr 5.7% 7.6% 1.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹401,289.0 Cr -0.4% -0.9% 4.8% Stock Analytics
DIVIS LABORATORIES ₹181,397.0 Cr -0.7% 1.6% 50.2% Stock Analytics
CIPLA ₹119,955.0 Cr -1.7% -1.1% -2.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹112,132.0 Cr -1.1% 1.6% 13.7% Stock Analytics
DR REDDYS LABORATORIES ₹104,657.0 Cr -4.3% -8% -4.4% Stock Analytics


FREDUN PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FREDUN PHARMACEUTICALS

5.7%

7.6%

1.8%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses