Home > Income Statement > FREDUN PHARMACEUTICALS

FREDUN PHARMACEUTICALS
Income Statement

FREDUN PHARMACEUTICALS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FREDUN PHARMACEUTICALS
Please provide your vote to see the results

FREDUN PHARMACEUTICALS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹348 Cr₹275 Cr₹224 Cr₹134 Cr₹113 Cr
     Sales ₹347 Cr₹274 Cr₹222 Cr₹131 Cr₹110 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.58 Cr₹0.33 Cr₹2.72 Cr₹2.41 Cr₹2.47 Cr
Less: Excise Duty -----
Net Sales ₹348 Cr₹275 Cr₹224 Cr₹134 Cr₹113 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹-38 Cr₹-0.01 Cr₹1.17 Cr₹-5.04 Cr
Raw Material Consumed ₹284 Cr₹246 Cr₹177 Cr₹101 Cr₹87 Cr
     Opening Raw Materials ₹64 Cr₹21 Cr₹36 Cr₹24 Cr₹21 Cr
     Purchases Raw Materials ₹300 Cr₹289 Cr₹162 Cr₹113 Cr₹90 Cr
     Closing Raw Materials ₹81 Cr₹64 Cr₹21 Cr₹36 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹4.47 Cr₹3.37 Cr₹3.49 Cr₹2.94 Cr₹3.10 Cr
     Electricity & Power ₹4.47 Cr₹3.37 Cr₹3.46 Cr₹2.87 Cr₹3.05 Cr
     Oil, Fuel & Natural gas --₹0.03 Cr₹0.07 Cr₹0.05 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹11 Cr₹8.66 Cr₹8.95 Cr
     Salaries, Wages & Bonus ₹11 Cr₹10 Cr₹9.59 Cr₹7.71 Cr₹7.95 Cr
     Contributions to EPF & Pension Funds ₹0.57 Cr₹0.57 Cr₹0.58 Cr₹0.51 Cr₹0.53 Cr
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹0.51 Cr₹0.32 Cr₹0.26 Cr₹0.21 Cr
     Other Employees Cost ₹0.18 Cr₹0.13 Cr₹0.16 Cr₹0.17 Cr₹0.25 Cr
Other Manufacturing Expenses ₹10 Cr₹7.25 Cr₹4.41 Cr₹3.13 Cr₹3.58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.41 Cr₹3.75 Cr₹1.69 Cr₹0.16 Cr₹0.26 Cr
     Repairs and Maintenance ₹2.08 Cr₹1.74 Cr₹0.88 Cr₹0.61 Cr₹0.79 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.85 Cr₹1.76 Cr₹1.84 Cr₹2.36 Cr₹2.53 Cr
General and Administration Expenses ₹16 Cr₹11 Cr₹8.72 Cr₹5.48 Cr₹5.19 Cr
     Rent , Rates & Taxes ₹6.38 Cr₹5.29 Cr₹4.58 Cr₹1.56 Cr₹1.46 Cr
     Insurance ₹1.15 Cr₹0.69 Cr₹0.40 Cr₹0.27 Cr₹0.05 Cr
     Printing and stationery ₹0.70 Cr₹0.35 Cr₹0.23 Cr₹0.25 Cr₹0.25 Cr
     Professional and legal fees ₹3.35 Cr₹2.13 Cr₹1.61 Cr₹1.29 Cr₹1.36 Cr
     Traveling and conveyance ₹1.06 Cr₹1.20 Cr₹0.76 Cr₹0.37 Cr₹0.79 Cr
     Other Administration ₹3.22 Cr₹1.15 Cr₹1.14 Cr₹1.73 Cr₹1.28 Cr
Selling and Distribution Expenses ₹5.07 Cr₹4.24 Cr₹5.61 Cr₹1.78 Cr₹1.76 Cr
     Advertisement & Sales Promotion ₹2.89 Cr₹1.70 Cr₹0.46 Cr₹0.11 Cr₹0.31 Cr
     Sales Commissions & Incentives --₹0.27 Cr₹0.07 Cr₹0.72 Cr
     Freight and Forwarding ₹2.19 Cr₹2.55 Cr₹4.84 Cr₹1.47 Cr₹0.68 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.04 Cr₹0.12 Cr₹0.05 Cr
Miscellaneous Expenses ₹0.62 Cr₹1.00 Cr₹0.56 Cr₹0.33 Cr₹0.12 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.03 Cr₹0.31 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.98 Cr₹0.25 Cr₹0.33 Cr₹0.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹310 Cr₹247 Cr₹211 Cr₹125 Cr₹104 Cr
Operating Profit (Excl OI) ₹38 Cr₹28 Cr₹14 Cr₹9.35 Cr₹8.33 Cr
Other Income ₹0.92 Cr₹1.82 Cr₹1.63 Cr₹1.40 Cr₹0.52 Cr
     Interest Received ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.07 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.07 Cr₹0.07 Cr
     Foreign Exchange Gains ₹0.72 Cr₹1.39 Cr₹1.18 Cr₹0.06 Cr₹0.23 Cr
     Others ₹0.18 Cr₹0.41 Cr₹0.44 Cr₹1.24 Cr₹0.15 Cr
Operating Profit ₹39 Cr₹30 Cr₹16 Cr₹11 Cr₹8.85 Cr
Interest ₹14 Cr₹9.28 Cr₹4.78 Cr₹4.37 Cr₹4.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.52 Cr₹4.98 Cr₹3.34 Cr₹3.14 Cr₹3.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.13 Cr₹1.72 Cr₹0.39 Cr₹0.32 Cr₹0.33 Cr
     Other Interest ₹10 Cr₹2.59 Cr₹1.05 Cr₹0.91 Cr₹0.96 Cr
PBDT ₹25 Cr₹20 Cr₹11 Cr₹6.37 Cr₹4.37 Cr
Depreciation ₹3.80 Cr₹2.81 Cr₹2.16 Cr₹2.00 Cr₹1.88 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹18 Cr₹8.60 Cr₹4.37 Cr₹2.50 Cr
Exceptional Income / Expenses ---₹-1.16 Cr-
Profit Before Tax ₹21 Cr₹18 Cr₹8.60 Cr₹3.21 Cr₹2.50 Cr
Provision for Tax ₹5.83 Cr₹6.70 Cr₹2.27 Cr₹1.19 Cr₹0.59 Cr
     Current Income Tax ₹5.54 Cr₹4.29 Cr₹2.21 Cr₹0.76 Cr₹0.44 Cr
     Deferred Tax ₹0.29 Cr₹2.41 Cr₹0.05 Cr₹0.44 Cr₹0.15 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹11 Cr₹6.34 Cr₹2.02 Cr₹1.90 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹18 Cr₹12 Cr₹10 Cr₹7.85 Cr
Appropriations ₹44 Cr₹29 Cr₹18 Cr₹12 Cr₹9.75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.40 Cr₹0.26 Cr₹0.26 Cr₹0.27 Cr₹-0.43 Cr
Equity Dividend % ₹7.00₹7.00₹7.00₹7.00₹6.60
Earnings Per Share ₹33.25₹23.84₹14.29₹5.05₹4.77
Adjusted EPS ₹33.25₹23.84₹14.29₹5.05₹4.77

Compare Income Statement of peers of FREDUN PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FREDUN PHARMACEUTICALS ₹559.6 Cr 1.9% 18.2% 49.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹375,388.0 Cr -2.2% -8.3% -13.1% Stock Analytics
DIVIS LABORATORIES ₹162,513.0 Cr -1.1% -7.3% 21.6% Stock Analytics
CIPLA ₹126,733.0 Cr -0.7% 1% -1.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,292.0 Cr -0.5% -4.2% 4.3% Stock Analytics
DR REDDYS LABORATORIES ₹104,935.0 Cr -0.5% -1.1% -7.7% Stock Analytics


FREDUN PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FREDUN PHARMACEUTICALS

1.9%

18.2%

49.5%

SENSEX

-1.8%

-1.6%

-2%


You may also like the below Video Courses