Home > Income Statement > FREDUN PHARMACEUTICALS

FREDUN PHARMACEUTICALS
Income Statement

FREDUN PHARMACEUTICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FREDUN PHARMACEUTICALS
Please provide your vote to see the results

FREDUN PHARMACEUTICALS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹275 Cr₹224 Cr₹134 Cr₹113 Cr₹97 Cr
     Sales ₹274 Cr₹222 Cr₹131 Cr₹110 Cr₹95 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.33 Cr₹2.72 Cr₹2.41 Cr₹2.47 Cr₹1.61 Cr
Less: Excise Duty -----
Net Sales ₹275 Cr₹224 Cr₹134 Cr₹113 Cr₹97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-38 Cr₹-0.01 Cr₹1.17 Cr₹-5.04 Cr₹-6.08 Cr
Raw Material Consumed ₹246 Cr₹177 Cr₹101 Cr₹87 Cr₹66 Cr
     Opening Raw Materials ₹21 Cr₹36 Cr₹24 Cr₹21 Cr₹7.64 Cr
     Purchases Raw Materials ₹289 Cr₹162 Cr₹113 Cr₹90 Cr₹80 Cr
     Closing Raw Materials ₹64 Cr₹21 Cr₹36 Cr₹24 Cr₹21 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.37 Cr₹3.49 Cr₹2.94 Cr₹3.10 Cr₹2.75 Cr
     Electricity & Power ₹3.37 Cr₹3.46 Cr₹2.87 Cr₹3.05 Cr₹2.73 Cr
     Oil, Fuel & Natural gas -₹0.03 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹11 Cr₹8.66 Cr₹8.95 Cr₹8.04 Cr
     Salaries, Wages & Bonus ₹10 Cr₹9.59 Cr₹7.71 Cr₹7.95 Cr₹6.85 Cr
     Contributions to EPF & Pension Funds ₹0.57 Cr₹0.58 Cr₹0.51 Cr₹0.53 Cr₹0.42 Cr
     Workmen and Staff Welfare Expenses ₹0.49 Cr₹0.32 Cr₹0.26 Cr₹0.21 Cr₹0.43 Cr
     Other Employees Cost ₹0.13 Cr₹0.16 Cr₹0.17 Cr₹0.25 Cr₹0.35 Cr
Other Manufacturing Expenses ₹7.29 Cr₹4.41 Cr₹3.13 Cr₹3.58 Cr₹4.03 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.75 Cr₹1.69 Cr₹0.16 Cr₹0.26 Cr₹0.46 Cr
     Repairs and Maintenance ₹0.91 Cr₹0.88 Cr₹0.61 Cr₹0.79 Cr₹0.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.64 Cr₹1.84 Cr₹2.36 Cr₹2.53 Cr₹3.23 Cr
General and Administration Expenses ₹9.66 Cr₹8.72 Cr₹5.48 Cr₹5.19 Cr₹7.13 Cr
     Rent , Rates & Taxes ₹3.80 Cr₹4.58 Cr₹1.56 Cr₹1.46 Cr₹1.71 Cr
     Insurance ₹0.35 Cr₹0.40 Cr₹0.27 Cr₹0.05 Cr₹0.29 Cr
     Printing and stationery ₹0.41 Cr₹0.23 Cr₹0.25 Cr₹0.25 Cr₹0.35 Cr
     Professional and legal fees ₹2.43 Cr₹1.61 Cr₹1.29 Cr₹1.36 Cr₹1.88 Cr
     Traveling and conveyance ₹1.20 Cr₹0.76 Cr₹0.37 Cr₹0.79 Cr₹0.55 Cr
     Other Administration ₹1.47 Cr₹1.14 Cr₹1.73 Cr₹1.28 Cr₹2.36 Cr
Selling and Distribution Expenses ₹4.95 Cr₹5.61 Cr₹1.78 Cr₹1.76 Cr₹2.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.00 Cr₹0.04 Cr₹0.12 Cr₹0.05 Cr₹0.12 Cr
Miscellaneous Expenses ₹0.36 Cr₹0.56 Cr₹0.33 Cr₹0.12 Cr₹2.57 Cr
     Bad debts /advances written off -₹0.31 Cr--₹0.18 Cr
     Provision for doubtful debts ----₹1.99 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr----
     Losson foreign exchange fluctuations ----₹0.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.27 Cr₹0.25 Cr₹0.33 Cr₹0.12 Cr₹0.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹246 Cr₹211 Cr₹125 Cr₹104 Cr₹87 Cr
Operating Profit (Excl OI) ₹29 Cr₹14 Cr₹9.35 Cr₹8.33 Cr₹10 Cr
Other Income ₹1.84 Cr₹1.63 Cr₹1.40 Cr₹0.52 Cr₹0.58 Cr
     Interest Received ₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.07 Cr₹0.05 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.07 Cr₹0.07 Cr₹0.29 Cr
     Foreign Exchange Gains ₹1.39 Cr₹1.18 Cr₹0.06 Cr₹0.23 Cr-
     Others ₹0.44 Cr₹0.44 Cr₹1.24 Cr₹0.15 Cr₹0.24 Cr
Operating Profit ₹31 Cr₹16 Cr₹11 Cr₹8.85 Cr₹11 Cr
Interest ₹10 Cr₹4.78 Cr₹4.37 Cr₹4.48 Cr₹3.12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.19 Cr₹3.34 Cr₹3.14 Cr₹3.19 Cr₹1.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.19 Cr₹0.39 Cr₹0.32 Cr₹0.33 Cr₹1.11 Cr
     Other Interest ₹1.97 Cr₹1.05 Cr₹0.91 Cr₹0.96 Cr₹0.41 Cr
PBDT ₹20 Cr₹11 Cr₹6.37 Cr₹4.37 Cr₹7.49 Cr
Depreciation ₹2.81 Cr₹2.16 Cr₹2.00 Cr₹1.88 Cr₹1.33 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹8.60 Cr₹4.37 Cr₹2.50 Cr₹6.16 Cr
Exceptional Income / Expenses --₹-1.16 Cr--
Profit Before Tax ₹18 Cr₹8.60 Cr₹3.21 Cr₹2.50 Cr₹6.16 Cr
Provision for Tax ₹6.70 Cr₹2.27 Cr₹1.19 Cr₹0.59 Cr₹1.70 Cr
     Current Income Tax ₹4.29 Cr₹2.21 Cr₹0.76 Cr₹0.44 Cr₹1.72 Cr
     Deferred Tax ₹2.41 Cr₹0.05 Cr₹0.44 Cr₹0.15 Cr₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹11 Cr₹6.34 Cr₹2.02 Cr₹1.90 Cr₹4.46 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹6.34 Cr₹2.02 Cr₹1.90 Cr₹4.46 Cr
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹12 Cr₹10 Cr₹7.85 Cr₹3.70 Cr
Appropriations ₹29 Cr₹18 Cr₹12 Cr₹9.75 Cr₹8.16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.26 Cr₹0.26 Cr₹0.27 Cr₹-0.43 Cr₹0.31 Cr
Equity Dividend % ₹7.00₹7.00₹7.00₹6.60₹6.50
Earnings Per Share ₹23.84₹14.29₹5.05₹4.77₹11.18
Adjusted EPS ₹23.84₹14.29₹5.05₹4.77₹11.18

Compare Income Statement of peers of FREDUN PHARMACEUTICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FREDUN PHARMACEUTICALS ₹364.0 Cr 2.4% -15.6% -14.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹364,015.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,809.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,408.7 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹98,684.0 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹94,213.7 Cr 5% 10.4% 109.1% Stock Analytics


FREDUN PHARMACEUTICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FREDUN PHARMACEUTICALS

2.4%

-15.6%

-14.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses