Home > Income Statement > FRATELLI VINEYARDS

FRATELLI VINEYARDS
Income Statement

COMMUNITY POLL
for FRATELLI VINEYARDS
Please provide your vote to see the results

FRATELLI VINEYARDS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹245 Cr₹294 Cr₹335 Cr₹241 Cr₹291 Cr
     Sales ₹244 Cr₹293 Cr₹334 Cr₹240 Cr₹291 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.99 Cr₹0.96 Cr₹0.89 Cr₹0.89 Cr₹0.45 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹245 Cr₹294 Cr₹335 Cr₹241 Cr₹291 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹13 Cr₹16 Cr₹-13 Cr₹-14 Cr
Raw Material Consumed ₹253 Cr₹268 Cr₹307 Cr₹242 Cr₹292 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹253 Cr₹268 Cr₹307 Cr₹242 Cr₹292 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Electricity & Power ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.81 Cr₹2.63 Cr₹2.67 Cr₹2.31 Cr₹3.05 Cr
     Salaries, Wages & Bonus ₹2.48 Cr₹2.38 Cr₹2.30 Cr₹2.20 Cr₹2.82 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.13 Cr₹0.08 Cr₹0.03 Cr₹0.06 Cr
     Other Employees Cost ₹0.16 Cr₹0.08 Cr₹0.25 Cr₹0.02 Cr₹0.11 Cr
Other Manufacturing Expenses ₹0.45 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.63 Cr
     Sub-contracted / Out sourced services ₹0.18 Cr---₹0.10 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.27 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.53 Cr
     Other Mfg Exp -----
General and Administration Expenses ₹4.04 Cr₹3.20 Cr₹3.52 Cr₹4.07 Cr₹6.12 Cr
     Rent , Rates & Taxes ₹0.29 Cr₹0.75 Cr₹1.04 Cr₹1.02 Cr₹1.23 Cr
     Insurance ₹0.14 Cr₹0.22 Cr₹0.25 Cr₹0.23 Cr₹0.28 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.80 Cr₹0.31 Cr₹0.59 Cr₹0.48 Cr₹0.45 Cr
     Traveling and conveyance ₹0.37 Cr₹0.37 Cr₹0.22 Cr₹0.21 Cr₹0.62 Cr
     Other Administration ₹2.43 Cr₹1.55 Cr₹1.42 Cr₹2.14 Cr₹3.55 Cr
Selling and Distribution Expenses ₹2.58 Cr₹2.45 Cr₹2.53 Cr₹4.51 Cr₹3.59 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.12 Cr₹0.09 Cr₹0.10 Cr₹0.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.03 Cr₹1.75 Cr₹1.52 Cr₹3.62 Cr₹2.48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.38 Cr₹0.58 Cr₹0.92 Cr₹0.80 Cr₹0.90 Cr
Miscellaneous Expenses ₹1.41 Cr₹2.82 Cr₹1.38 Cr₹0.78 Cr₹0.58 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.19 Cr---
     Provision for doubtful debts ₹0.04 Cr₹0.12 Cr-₹0.02 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.05 Cr
     Other Miscellaneous Expenses ₹1.23 Cr₹2.51 Cr₹1.38 Cr₹0.76 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹242 Cr₹293 Cr₹333 Cr₹241 Cr₹292 Cr
Operating Profit (Excl OI) ₹3.31 Cr₹1.47 Cr₹1.59 Cr₹-0.73 Cr₹-0.99 Cr
Other Income ₹1.08 Cr₹0.84 Cr₹2.72 Cr₹2.71 Cr₹1.36 Cr
     Interest Received ₹0.10 Cr₹0.24 Cr₹0.59 Cr₹0.51 Cr₹0.56 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.09 Cr----
     Profits on sale of Investments ₹0.47 Cr₹0.12 Cr₹1.64 Cr₹0.07 Cr₹0.00 Cr
     Provision Written Back ₹0.22 Cr₹0.05 Cr₹0.02 Cr₹0.10 Cr₹0.09 Cr
     Foreign Exchange Gains ---₹1.43 Cr₹0.42 Cr
     Others ₹0.20 Cr₹0.44 Cr₹0.46 Cr₹0.61 Cr₹0.29 Cr
Operating Profit ₹4.40 Cr₹2.31 Cr₹4.31 Cr₹1.98 Cr₹0.37 Cr
Interest ₹4.08 Cr₹4.93 Cr₹3.76 Cr₹3.46 Cr₹3.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.78 Cr₹0.65 Cr₹0.71 Cr₹0.63 Cr
     Other Interest ₹3.47 Cr₹4.15 Cr₹3.11 Cr₹2.75 Cr₹2.68 Cr
PBDT ₹0.32 Cr₹-2.62 Cr₹0.55 Cr₹-1.48 Cr₹-2.94 Cr
Depreciation ₹0.12 Cr₹0.20 Cr₹0.33 Cr₹1.60 Cr₹1.72 Cr
Profit Before Taxation & Exceptional Items ₹0.20 Cr₹-2.82 Cr₹0.22 Cr₹-3.08 Cr₹-4.66 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.20 Cr₹-2.82 Cr₹0.22 Cr₹-3.08 Cr₹-4.66 Cr
Provision for Tax ₹0.09 Cr₹-0.19 Cr₹-0.36 Cr₹-0.26 Cr₹-0.96 Cr
     Current Income Tax -----
     Deferred Tax ₹0.09 Cr₹-0.19 Cr₹-0.36 Cr₹-0.26 Cr₹-1.00 Cr
     Other taxes ----₹0.04 Cr
Profit After Tax ₹0.12 Cr₹-2.64 Cr₹0.58 Cr₹-2.82 Cr₹-3.70 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹14 Cr₹13 Cr₹16 Cr₹20 Cr
Appropriations ₹11 Cr₹11 Cr₹14 Cr₹13 Cr₹16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.01 Cr₹0.00 Cr-₹0.04 Cr
Equity Dividend % -----
Earnings Per Share ₹0.13₹-3.08₹0.68₹-3.29₹-4.32
Adjusted EPS ₹0.13₹-3.08₹0.68₹-3.29₹-4.32

Compare Income Statement of peers of FRATELLI VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRATELLI VINEYARDS ₹614.9 Cr 1.2% -9.6% -68.1% Stock Analytics
ADANI ENTERPRISES ₹268,936.0 Cr -8% -9.5% -25.2% Stock Analytics
REDINGTON ₹19,782.8 Cr -4.7% -18.3% 24.8% Stock Analytics
LLOYDS ENTERPRISES ₹10,839.8 Cr 4.9% -5% 117.8% Stock Analytics
MMTC ₹9,849.0 Cr 0.1% -5.8% -38.8% Stock Analytics
HONASA CONSUMER ₹8,511.7 Cr -2.6% -11.7% -41.6% Stock Analytics


FRATELLI VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRATELLI VINEYARDS

1.2%

-9.6%

-68.1%

SENSEX

-0.8%

-3.3%

-1.4%


You may also like the below Video Courses