FRACTAL ANALYTICS
|
FRACTAL ANALYTICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,765 Cr | ₹2,196 Cr | ₹1,985 Cr | ₹1,295 Cr | ₹873 Cr |
| Software Services & Operating Revenues | ₹2,765 Cr | ₹2,196 Cr | ₹1,985 Cr | ₹1,295 Cr | ₹873 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,765 Cr | ₹2,196 Cr | ₹1,985 Cr | ₹1,295 Cr | ₹873 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,085 Cr | ₹1,833 Cr | ₹1,767 Cr | ₹1,108 Cr | ₹630 Cr |
| Salaries, Wages & Bonus | ₹1,883 Cr | ₹1,640 Cr | ₹1,526 Cr | ₹1,031 Cr | ₹610 Cr |
| Contributions to EPF & Pension Funds | ₹33 Cr | ₹23 Cr | ₹18 Cr | ₹11 Cr | ₹6.20 Cr |
| Wheeling & Transmission Charges recoverable | ₹69 Cr | ₹55 Cr | ₹49 Cr | ₹35 Cr | ₹3.50 Cr |
| Other Employees Cost | ₹100 Cr | ₹115 Cr | ₹174 Cr | ₹31 Cr | ₹10 Cr |
| Cost of Software developments | ₹59 Cr | ₹47 Cr | ₹49 Cr | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹4.60 Cr | ₹3.00 Cr | ₹5.60 Cr | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹54 Cr | ₹44 Cr | ₹43 Cr | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹64 Cr | ₹63 Cr | ₹77 Cr | ₹54 Cr | ₹16 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹64 Cr | ₹63 Cr | ₹77 Cr | ₹54 Cr | ₹16 Cr |
| General and Administration Expenses | ₹173 Cr | ₹143 Cr | ₹155 Cr | ₹170 Cr | ₹105 Cr |
| Rates & Taxes | - | - | - | ₹7.10 Cr | - |
| Insurance | ₹4.30 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹2.80 Cr | ₹21 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹56 Cr | ₹52 Cr | ₹62 Cr | ₹94 Cr | ₹51 Cr |
| Other Administration | ₹105 Cr | ₹77 Cr | ₹71 Cr | ₹67 Cr | ₹30 Cr |
| Selling and Marketing Expenses | ₹13 Cr | ₹19 Cr | ₹23 Cr | ₹15 Cr | ₹4.20 Cr |
| Advertisement & Sales Promotion | ₹13 Cr | ₹19 Cr | ₹23 Cr | ₹15 Cr | ₹4.20 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹21 Cr | ₹17 Cr | ₹31 Cr | ₹32 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹2.30 Cr | ₹3.50 Cr | ₹4.40 Cr | ₹1.00 Cr | ₹3.10 Cr |
| Provision for doubtful debts | ₹1.70 Cr | ₹0.90 Cr | ₹1.00 Cr | ₹0.40 Cr | ₹1.00 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹3.20 Cr | ₹8.20 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹17 Cr | ₹13 Cr | ₹25 Cr | ₹27 Cr | ₹6.90 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,416 Cr | ₹2,123 Cr | ₹2,102 Cr | ₹1,379 Cr | ₹774 Cr |
| Operating Profit (Excl OI) | ₹350 Cr | ₹73 Cr | ₹-116 Cr | ₹-84 Cr | ₹100 Cr |
| Other Income | ₹51 Cr | ₹46 Cr | ₹58 Cr | ₹19 Cr | ₹19 Cr |
| Interest Received | ₹5.50 Cr | ₹4.20 Cr | ₹2.30 Cr | ₹2.50 Cr | ₹4.90 Cr |
| Dividend Received | - | - | - | - | ₹0.10 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹13 Cr | ₹6.50 Cr | ₹31 Cr | ₹4.90 Cr | - |
| Others | ₹33 Cr | ₹35 Cr | ₹25 Cr | ₹11 Cr | ₹14 Cr |
| Operating Profit | ₹401 Cr | ₹119 Cr | ₹-58 Cr | ₹-65 Cr | ₹119 Cr |
| Interest | ₹58 Cr | ₹45 Cr | ₹45 Cr | ₹14 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹26 Cr | ₹31 Cr | ₹36 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹15 Cr | ₹4.80 Cr | ₹2.00 Cr | - | - |
| Other Interest | ₹18 Cr | ₹8.40 Cr | ₹7.50 Cr | ₹14 Cr | ₹16 Cr |
| PBDT | ₹343 Cr | ₹75 Cr | ₹-103 Cr | ₹-79 Cr | ₹103 Cr |
| Depreciation | ₹102 Cr | ₹83 Cr | ₹78 Cr | ₹69 Cr | ₹52 Cr |
| Profit Before Taxation & Exceptional Items | ₹241 Cr | ₹-8.70 Cr | ₹-182 Cr | ₹-148 Cr | ₹51 Cr |
| Exceptional Income / Expenses | ₹27 Cr | ₹-5.50 Cr | ₹524 Cr | - | - |
| Profit Before Tax | ₹238 Cr | ₹-31 Cr | ₹313 Cr | ₹-148 Cr | ₹51 Cr |
| Provision for Tax | ₹17 Cr | ₹24 Cr | ₹119 Cr | ₹0.90 Cr | ₹15 Cr |
| Current Income Tax | ₹56 Cr | ₹33 Cr | ₹18 Cr | ₹-0.10 Cr | ₹14 Cr |
| Deferred Tax | ₹-38 Cr | ₹-8.30 Cr | ₹101 Cr | ₹-1.50 Cr | ₹0.80 Cr |
| Other taxes | - | - | - | ₹2.50 Cr | - |
| Profit After Tax | ₹221 Cr | ₹-55 Cr | ₹194 Cr | ₹-148 Cr | ₹36 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.40 Cr | ₹7.20 Cr | ₹8.60 Cr | ₹1.70 Cr | ₹1.00 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹223 Cr | ₹-48 Cr | ₹203 Cr | ₹-147 Cr | ₹37 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-107 Cr | ₹-64 Cr | ₹-266 Cr | ₹-122 Cr | ₹-160 Cr |
| Appropriations | ₹116 Cr | ₹-111 Cr | ₹-63 Cr | ₹-269 Cr | ₹-124 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹116 Cr | ₹-111 Cr | ₹-63 Cr | ₹-269 Cr | ₹-124 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹85.77 | ₹-18.27 | ₹78.08 | ₹-57.26 | ₹15.43 |
| Adjusted EPS | ₹17.12 | ₹-3.65 | ₹15.58 | ₹-11.43 | ₹3.08 |
Compare Income Statement of peers of FRACTAL ANALYTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FRACTAL ANALYTICS | ₹16,574.8 Cr | 0.5% | 3.3% | NA | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹769,350.0 Cr | -1.6% | -8.6% | -36.1% | Stock Analytics | |
| INFOSYS | ₹426,762.0 Cr | -7.3% | -12.1% | -29.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹306,590.0 Cr | 1% | -3.4% | -31.5% | Stock Analytics | |
| WIPRO | ₹189,694.0 Cr | -0.4% | -8.4% | -29.8% | Stock Analytics | |
| TECH MAHINDRA | ₹138,267.0 Cr | -1% | -2% | -12.8% | Stock Analytics | |
FRACTAL ANALYTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FRACTAL ANALYTICS | 0.5% |
3.3% |
|
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses