FOSECO INDIA
|
FOSECO INDIA Last 5 Year Income Statement History
[Standalone]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹609 Cr | ₹529 Cr | ₹482 Cr | ₹407 Cr | ₹338 Cr |
| Sales | ₹608 Cr | ₹528 Cr | ₹481 Cr | ₹406 Cr | ₹337 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.05 Cr | ₹0.03 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.59 Cr | ₹0.54 Cr | ₹0.58 Cr | ₹0.87 Cr | ₹0.66 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹604 Cr | ₹525 Cr | ₹477 Cr | ₹407 Cr | ₹338 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.11 Cr | ₹-1.95 Cr | ₹-5.37 Cr | ₹-0.79 Cr | ₹-2.11 Cr |
| Raw Material Consumed | ₹329 Cr | ₹291 Cr | ₹265 Cr | ₹230 Cr | ₹194 Cr |
| Opening Raw Materials | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹7.54 Cr |
| Purchases Raw Materials | ₹302 Cr | ₹273 Cr | ₹255 Cr | ₹213 Cr | ₹191 Cr |
| Closing Raw Materials | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr |
| Other Direct Purchases / Brought in cost | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹9.69 Cr | ₹7.90 Cr |
| Electricity & Power | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹9.69 Cr | ₹7.90 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹55 Cr | ₹49 Cr | ₹56 Cr | ₹43 Cr | ₹39 Cr |
| Salaries, Wages & Bonus | ₹46 Cr | ₹41 Cr | ₹47 Cr | ₹36 Cr | ₹32 Cr |
| Contributions to EPF & Pension Funds | ₹3.16 Cr | ₹2.96 Cr | ₹3.16 Cr | ₹2.70 Cr | ₹2.33 Cr |
| Workmen and Staff Welfare Expenses | ₹3.73 Cr | ₹2.57 Cr | ₹3.21 Cr | ₹2.29 Cr | ₹2.88 Cr |
| Other Employees Cost | ₹1.76 Cr | ₹2.45 Cr | ₹2.66 Cr | ₹2.09 Cr | ₹1.26 Cr |
| Other Manufacturing Expenses | ₹44 Cr | ₹38 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹7.16 Cr | ₹5.71 Cr | ₹5.30 Cr | ₹1.66 Cr | ₹1.63 Cr |
| Repairs and Maintenance | ₹7.26 Cr | ₹6.21 Cr | ₹7.13 Cr | ₹6.44 Cr | ₹6.97 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹30 Cr | ₹26 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr |
| General and Administration Expenses | ₹32 Cr | ₹28 Cr | ₹29 Cr | ₹20 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹0.60 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.55 Cr | ₹0.71 Cr |
| Insurance | ₹1.90 Cr | ₹1.45 Cr | ₹1.38 Cr | ₹1.53 Cr | ₹0.93 Cr |
| Printing and stationery | ₹0.25 Cr | ₹0.35 Cr | ₹0.53 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Professional and legal fees | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹8.76 Cr | ₹12 Cr |
| Traveling and conveyance | ₹6.36 Cr | ₹5.95 Cr | ₹7.10 Cr | ₹5.10 Cr | ₹2.34 Cr |
| Other Administration | ₹3.86 Cr | ₹3.50 Cr | ₹3.13 Cr | ₹3.91 Cr | ₹2.88 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | ₹0.45 Cr | ₹0.96 Cr | ₹1.63 Cr | ₹0.90 Cr | ₹0.11 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.11 Cr | ₹2.52 Cr | ₹2.78 Cr | ₹3.13 Cr | ₹1.85 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.58 Cr | ₹0.01 Cr |
| Provision for doubtful debts | ₹0.26 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.32 Cr | ₹0.49 Cr | ₹0.03 Cr | ₹0.44 Cr | - |
| Losson foreign exchange fluctuations | ₹1.27 Cr | ₹0.11 Cr | ₹0.67 Cr | ₹0.35 Cr | ₹0.35 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.24 Cr | ₹1.91 Cr | ₹2.05 Cr | ₹1.76 Cr | ₹1.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹498 Cr | ₹434 Cr | ₹408 Cr | ₹344 Cr | ₹294 Cr |
| Operating Profit (Excl OI) | ₹106 Cr | ₹90 Cr | ₹70 Cr | ₹62 Cr | ₹44 Cr |
| Other Income | ₹17 Cr | ₹18 Cr | ₹22 Cr | ₹8.07 Cr | ₹5.62 Cr |
| Interest Received | ₹16 Cr | ₹17 Cr | ₹11 Cr | ₹5.84 Cr | ₹4.93 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.14 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹1.41 Cr | ₹0.40 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.09 Cr | ₹1.61 Cr | ₹11 Cr | ₹0.82 Cr | ₹0.15 Cr |
| Operating Profit | ₹123 Cr | ₹109 Cr | ₹91 Cr | ₹70 Cr | ₹49 Cr |
| Interest | ₹0.28 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.14 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.21 Cr |
| Other Interest | ₹0.14 Cr | ₹0.15 Cr | ₹0.07 Cr | - | - |
| PBDT | ₹123 Cr | ₹108 Cr | ₹91 Cr | ₹70 Cr | ₹49 Cr |
| Depreciation | ₹9.80 Cr | ₹10 Cr | ₹7.79 Cr | ₹8.90 Cr | ₹5.88 Cr |
| Profit Before Taxation & Exceptional Items | ₹113 Cr | ₹98 Cr | ₹83 Cr | ₹61 Cr | ₹43 Cr |
| Exceptional Income / Expenses | ₹-9.31 Cr | - | ₹12 Cr | - | - |
| Profit Before Tax | ₹104 Cr | ₹98 Cr | ₹95 Cr | ₹61 Cr | ₹43 Cr |
| Provision for Tax | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr |
| Current Income Tax | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹11 Cr |
| Deferred Tax | ₹-0.11 Cr | ₹-0.44 Cr | ₹-0.17 Cr | ₹-0.71 Cr | ₹0.17 Cr |
| Other taxes | - | - | - | ₹-0.52 Cr | ₹-0.47 Cr |
| Profit After Tax | ₹75 Cr | ₹73 Cr | ₹73 Cr | ₹46 Cr | ₹33 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹280 Cr | ₹223 Cr | ₹176 Cr | ₹146 Cr | ₹120 Cr |
| Appropriations | ₹355 Cr | ₹296 Cr | ₹249 Cr | ₹192 Cr | ₹153 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹16 Cr | ₹26 Cr | ₹16 Cr | ₹6.82 Cr |
| Equity Dividend % | ₹250.00 | ₹250.00 | ₹250.00 | ₹400.00 | ₹250.00 |
| Earnings Per Share | ₹99.79 | ₹114.35 | ₹114.28 | ₹71.98 | ₹51.16 |
| Adjusted EPS | ₹99.79 | ₹114.35 | ₹114.28 | ₹71.98 | ₹51.16 |
Compare Income Statement of peers of FOSECO INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FOSECO INDIA | ₹3,738.8 Cr | -4% | 3.8% | 9.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹168,847.0 Cr | 1.5% | 22.3% | 23% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,687.0 Cr | 0.6% | 5.8% | -1.3% | Stock Analytics | |
| SRF | ₹81,173.0 Cr | 4.5% | 9.2% | -5.4% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,449.5 Cr | -3.9% | 8% | -5.8% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹38,168.4 Cr | 2.1% | 13.8% | -2.1% | Stock Analytics | |
FOSECO INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FOSECO INDIA | -4% |
3.8% |
9.4% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses