Home > Income Statement > FOSECO INDIA

FOSECO INDIA
Income Statement

FOSECO INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FOSECO INDIA
Please provide your vote to see the results

FOSECO INDIA Last 5 Year Income Statement History

[Standalone]

Dec2022Dec2021Dec2020Dec2019Dec2018
INCOME :
Gross Sales ₹407 Cr₹338 Cr₹251 Cr₹323 Cr₹362 Cr
     Sales ₹406 Cr₹337 Cr₹250 Cr₹322 Cr₹362 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr₹0.23 Cr
     Revenue from property development -----
     Other Operational Income ₹0.87 Cr₹0.66 Cr₹0.73 Cr₹0.87 Cr₹0.18 Cr
Less: Excise Duty -----
Net Sales ₹407 Cr₹338 Cr₹251 Cr₹323 Cr₹362 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.79 Cr₹-2.11 Cr₹5.30 Cr₹-4.89 Cr₹0.21 Cr
Raw Material Consumed ₹230 Cr₹194 Cr₹136 Cr₹185 Cr₹215 Cr
     Opening Raw Materials ₹15 Cr₹7.54 Cr₹9.13 Cr₹16 Cr₹11 Cr
     Purchases Raw Materials ₹213 Cr₹191 Cr₹129 Cr₹173 Cr₹213 Cr
     Closing Raw Materials ₹12 Cr₹15 Cr₹7.54 Cr₹9.13 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹10 Cr₹5.55 Cr₹5.23 Cr₹6.09 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.69 Cr₹7.90 Cr₹5.62 Cr₹6.32 Cr₹7.10 Cr
     Electricity & Power ₹9.69 Cr₹7.90 Cr₹5.62 Cr₹6.32 Cr₹7.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹39 Cr₹35 Cr₹34 Cr₹34 Cr
     Salaries, Wages & Bonus ₹37 Cr₹32 Cr₹29 Cr₹27 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹2.70 Cr₹2.33 Cr₹2.90 Cr₹3.33 Cr₹3.08 Cr
     Workmen and Staff Welfare Expenses ₹2.29 Cr₹2.88 Cr₹2.03 Cr₹2.28 Cr₹2.42 Cr
     Other Employees Cost ₹2.09 Cr₹1.26 Cr₹1.03 Cr₹1.17 Cr₹0.72 Cr
Other Manufacturing Expenses ₹27 Cr₹24 Cr₹18 Cr₹23 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.66 Cr₹1.63 Cr₹1.52 Cr₹2.28 Cr₹2.43 Cr
     Repairs and Maintenance ₹6.44 Cr₹6.97 Cr₹4.98 Cr₹6.41 Cr₹4.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹16 Cr₹11 Cr₹14 Cr₹16 Cr
General and Administration Expenses ₹19 Cr₹19 Cr₹20 Cr₹19 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.71 Cr₹0.82 Cr₹0.77 Cr₹0.55 Cr
     Insurance ₹1.53 Cr₹0.93 Cr₹0.95 Cr₹0.75 Cr₹0.69 Cr
     Printing and stationery ₹0.22 Cr₹0.19 Cr₹0.17 Cr₹0.29 Cr₹0.30 Cr
     Professional and legal fees ₹8.76 Cr₹12 Cr₹13 Cr₹9.60 Cr₹9.95 Cr
     Traveling and conveyance ₹5.10 Cr₹2.34 Cr₹2.17 Cr₹4.57 Cr₹4.46 Cr
     Other Administration ₹7.99 Cr₹5.22 Cr₹5.14 Cr₹7.13 Cr₹6.93 Cr
Selling and Distribution Expenses ₹12 Cr₹10 Cr₹7.02 Cr₹9.16 Cr₹9.64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.13 Cr₹1.85 Cr₹4.10 Cr₹6.99 Cr₹4.51 Cr
     Bad debts /advances written off ₹0.58 Cr₹0.01 Cr₹0.43 Cr₹1.65 Cr₹0.82 Cr
     Provision for doubtful debts --₹1.86 Cr₹2.77 Cr₹1.79 Cr
     Losson disposal of fixed assets(net) ₹0.44 Cr-₹0.03 Cr--
     Losson foreign exchange fluctuations ₹0.35 Cr₹0.35 Cr₹0.31 Cr₹0.82 Cr₹0.51 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.76 Cr₹1.50 Cr₹1.47 Cr₹1.74 Cr₹1.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹344 Cr₹294 Cr₹231 Cr₹278 Cr₹312 Cr
Operating Profit (Excl OI) ₹62 Cr₹44 Cr₹21 Cr₹45 Cr₹50 Cr
Other Income ₹8.07 Cr₹5.62 Cr₹6.64 Cr₹9.47 Cr₹5.25 Cr
     Interest Received ₹5.84 Cr₹4.93 Cr₹3.13 Cr₹4.65 Cr₹3.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.14 Cr-₹0.09 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.41 Cr₹0.40 Cr₹0.89 Cr₹2.02 Cr₹0.49 Cr
     Foreign Exchange Gains -----
     Others ₹0.82 Cr₹0.15 Cr₹2.62 Cr₹2.71 Cr₹1.36 Cr
Operating Profit ₹70 Cr₹49 Cr₹27 Cr₹54 Cr₹55 Cr
Interest ₹0.17 Cr₹0.21 Cr₹0.17 Cr₹0.21 Cr₹0.40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.21 Cr₹0.17 Cr₹0.21 Cr₹0.40 Cr
     Other Interest -----
PBDT ₹70 Cr₹49 Cr₹27 Cr₹54 Cr₹55 Cr
Depreciation ₹8.90 Cr₹5.88 Cr₹5.91 Cr₹4.20 Cr₹4.54 Cr
Profit Before Taxation & Exceptional Items ₹61 Cr₹43 Cr₹21 Cr₹50 Cr₹50 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹61 Cr₹43 Cr₹21 Cr₹50 Cr₹50 Cr
Provision for Tax ₹15 Cr₹11 Cr₹5.65 Cr₹15 Cr₹18 Cr
     Current Income Tax ₹17 Cr₹11 Cr₹6.11 Cr₹14 Cr₹18 Cr
     Deferred Tax ₹-0.71 Cr₹0.17 Cr₹-0.46 Cr₹1.48 Cr₹-0.38 Cr
     Other taxes ₹-0.52 Cr₹-0.47 Cr---
Profit After Tax ₹46 Cr₹33 Cr₹15 Cr₹35 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹46 Cr₹33 Cr₹15 Cr₹35 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹146 Cr₹120 Cr₹109 Cr₹94 Cr₹83 Cr
Appropriations ₹192 Cr₹153 Cr₹124 Cr₹128 Cr₹115 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.97 Cr₹3.53 Cr
     Other Appropriation ₹16 Cr₹6.82 Cr₹0.89 Cr₹8.06 Cr₹8.47 Cr
Equity Dividend % ₹400.00₹250.00₹150.00₹250.00₹250.00
Earnings Per Share ₹71.98₹51.16₹24.17₹54.07₹50.16
Adjusted EPS ₹71.98₹51.16₹24.17₹54.07₹50.16

Compare Income Statement of peers of FOSECO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FOSECO INDIA ₹2,314.9 Cr 2.8% 20.6% 52.5% Stock Analytics
PIDILITE INDUSTRIES ₹151,652.0 Cr 2.9% 0.7% 20.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,493.7 Cr 3.2% -5.8% 128.1% Stock Analytics
SRF ₹78,183.5 Cr 2.8% 3.4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,128.2 Cr -1.4% 16.8% 9% Stock Analytics
DEEPAK NITRITE ₹33,801.6 Cr 7.7% 14.7% 31.7% Stock Analytics


FOSECO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FOSECO INDIA

2.8%

20.6%

52.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses