FOSECO INDIA
|
FOSECO INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.54 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
| Equity - Authorised | ₹9.00 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
| Equity - Issued | ₹7.54 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
| Equity Paid Up | ₹7.54 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.89 Cr | ₹1.40 Cr | ₹1.49 Cr | ₹0.90 Cr | ₹0.44 Cr |
| Total Reserves | ₹1,031 Cr | ₹336 Cr | ₹279 Cr | ₹232 Cr | ₹202 Cr |
| Securities Premium | ₹656 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹338 Cr | ₹280 Cr | ₹223 Cr | ₹176 Cr | ₹146 Cr |
| General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,031 Cr | ₹336 Cr | ₹279 Cr | ₹232 Cr | ₹202 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,039 Cr | ₹343 Cr | ₹287 Cr | ₹239 Cr | ₹209 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.55 Cr | ₹-4.16 Cr | ₹-3.66 Cr | ₹-3.34 Cr | ₹-2.59 Cr |
| Deferred Tax Assets | ₹4.86 Cr | ₹4.58 Cr | ₹3.94 Cr | ₹3.34 Cr | ₹2.59 Cr |
| Deferred Tax Liability | ₹0.31 Cr | ₹0.42 Cr | ₹0.28 Cr | - | - |
| Other Long Term Liabilities | ₹0.85 Cr | ₹1.56 Cr | ₹1.30 Cr | ₹0.40 Cr | ₹0.22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | ₹0.54 Cr | ₹0.57 Cr | ₹0.41 Cr |
| Total Non-Current Liabilities | ₹-3.70 Cr | ₹-2.60 Cr | ₹-1.82 Cr | ₹-2.37 Cr | ₹-1.96 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹141 Cr | ₹123 Cr | ₹113 Cr | ₹91 Cr | ₹71 Cr |
| Sundry Creditors | ₹113 Cr | ₹96 Cr | ₹90 Cr | ₹69 Cr | ₹57 Cr |
| Acceptances | ₹28 Cr | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹14 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹9.91 Cr | ₹12 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹9.91 Cr | ₹12 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹4.32 Cr | ₹3.74 Cr | ₹3.13 Cr | ₹3.94 Cr | ₹2.20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.18 Cr | ₹0.06 Cr | ₹1.32 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.32 Cr | ₹3.56 Cr | ₹3.07 Cr | ₹2.62 Cr | ₹2.20 Cr |
| Total Current Liabilities | ₹162 Cr | ₹139 Cr | ₹131 Cr | ₹105 Cr | ₹85 Cr |
| Total Liabilities | ₹1,198 Cr | ₹480 Cr | ₹416 Cr | ₹342 Cr | ₹292 Cr |
| ASSETS | |||||
| Gross Block | ₹87 Cr | ₹82 Cr | ₹69 Cr | ₹55 Cr | ₹56 Cr |
| Less: Accumulated Depreciation | ₹45 Cr | ₹37 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹43 Cr | ₹45 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.57 Cr | ₹1.60 Cr | ₹1.49 Cr | ₹0.94 Cr | ₹0.25 Cr |
| Non Current Investments | ₹648 Cr | - | - | - | - |
| Long Term Investment | ₹648 Cr | - | - | - | - |
| Quoted | ₹648 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.89 Cr | ₹2.14 Cr | ₹2.49 Cr | ₹3.51 Cr | ₹1.87 Cr |
| Other Non Current Assets | ₹30 Cr | - | - | - | - |
| Total Non-Current Assets | ₹726 Cr | ₹49 Cr | ₹43 Cr | ₹35 Cr | ₹38 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹35 Cr | ₹37 Cr | ₹33 Cr | ₹20 Cr | ₹23 Cr |
| Raw Materials | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr |
| Work-in Progress | ₹1.50 Cr | ₹1.20 Cr | ₹1.04 Cr | ₹0.95 Cr | ₹1.02 Cr |
| Finished Goods | ₹9.92 Cr | ₹11 Cr | ₹11 Cr | ₹5.59 Cr | ₹6.01 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹3.67 Cr | ₹2.63 Cr | ₹1.21 Cr | ₹1.33 Cr | ₹0.06 Cr |
| Sundry Debtors | ₹128 Cr | ₹123 Cr | ₹102 Cr | ₹85 Cr | ₹74 Cr |
| Debtors more than Six months | ₹1.94 Cr | ₹1.92 Cr | ₹1.27 Cr | ₹1.01 Cr | ₹3.14 Cr |
| Debtors Others | ₹128 Cr | ₹122 Cr | ₹102 Cr | ₹86 Cr | ₹75 Cr |
| Cash and Bank | ₹298 Cr | ₹258 Cr | ₹230 Cr | ₹189 Cr | ₹150 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹297 Cr | ₹252 Cr | ₹222 Cr | ₹189 Cr | ₹150 Cr |
| Other cash and bank balances | ₹1.73 Cr | ₹6.29 Cr | ₹7.90 Cr | - | - |
| Other Current Assets | ₹7.93 Cr | ₹3.63 Cr | ₹3.92 Cr | ₹6.24 Cr | ₹2.17 Cr |
| Interest accrued on Investments | ₹4.87 Cr | ₹1.26 Cr | ₹2.38 Cr | ₹1.56 Cr | ₹0.67 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.94 Cr | ₹2.10 Cr | ₹1.54 Cr | ₹1.45 Cr | ₹1.49 Cr |
| Other current_assets | ₹1.12 Cr | ₹0.28 Cr | - | ₹3.23 Cr | - |
| Short Term Loans and Advances | ₹2.23 Cr | ₹9.44 Cr | ₹4.40 Cr | ₹5.84 Cr | ₹5.59 Cr |
| Advances recoverable in cash or in kind | ₹2.15 Cr | ₹9.37 Cr | ₹4.30 Cr | ₹5.74 Cr | ₹5.17 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.33 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.08 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Total Current Assets | ₹472 Cr | ₹431 Cr | ₹373 Cr | ₹306 Cr | ₹254 Cr |
| Net Current Assets (Including Current Investments) | ₹310 Cr | ₹292 Cr | ₹242 Cr | ₹201 Cr | ₹169 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,198 Cr | ₹480 Cr | ₹416 Cr | ₹342 Cr | ₹292 Cr |
| Contingent Liabilities | ₹0.81 Cr | ₹0.78 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 1,377.70 | 535.50 | 446.45 | 372.85 | 326.05 |
| Adjusted Book Value | 1,377.70 | 535.50 | 446.45 | 372.85 | 326.05 |
Compare Balance Sheet of peers of FOSECO INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FOSECO INDIA | ₹3,738.8 Cr | -4.7% | 6.9% | 12.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹168,847.0 Cr | 1.5% | 22.7% | 29.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹150,687.0 Cr | 1.6% | 6% | -1.1% | Stock Analytics | |
| SRF | ₹81,173.0 Cr | 5.2% | 10.3% | -8.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,449.5 Cr | 0.9% | 11.8% | -4.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹38,168.4 Cr | 1.5% | 15.2% | -0.1% | Stock Analytics | |
FOSECO INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FOSECO INDIA | -4.7% |
6.9% |
12.3% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses