FOSECO INDIA
|
FOSECO INDIA Last 5 Year Balance Sheet History
[Standalone]
Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
Equity - Authorised | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr | ₹7.50 Cr |
Equity - Issued | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
Equity Paid Up | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.40 Cr | ₹1.49 Cr | ₹0.90 Cr | ₹0.44 Cr | ₹0.27 Cr |
Total Reserves | ₹336 Cr | ₹279 Cr | ₹232 Cr | ₹202 Cr | ₹176 Cr |
Securities Premium | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹280 Cr | ₹223 Cr | ₹176 Cr | ₹146 Cr | ₹120 Cr |
General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹336 Cr | ₹279 Cr | ₹232 Cr | ₹202 Cr | ₹176 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹343 Cr | ₹287 Cr | ₹239 Cr | ₹209 Cr | ₹183 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.16 Cr | ₹-3.66 Cr | ₹-3.34 Cr | ₹-2.59 Cr | ₹-2.62 Cr |
Deferred Tax Assets | ₹4.58 Cr | ₹3.94 Cr | ₹3.34 Cr | ₹2.59 Cr | ₹2.62 Cr |
Deferred Tax Liability | ₹0.42 Cr | ₹0.28 Cr | - | - | - |
Other Long Term Liabilities | ₹1.56 Cr | ₹1.30 Cr | ₹0.40 Cr | ₹0.22 Cr | ₹0.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.69 Cr | ₹0.54 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.34 Cr |
Total Non-Current Liabilities | ₹-1.91 Cr | ₹-1.82 Cr | ₹-2.37 Cr | ₹-1.96 Cr | ₹-2.04 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹123 Cr | ₹113 Cr | ₹91 Cr | ₹71 Cr | ₹67 Cr |
Sundry Creditors | ₹96 Cr | ₹90 Cr | ₹69 Cr | ₹57 Cr | ₹57 Cr |
Acceptances | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹14 Cr | ₹10 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹14 Cr | ₹9.91 Cr | ₹12 Cr | ₹10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹11 Cr | ₹14 Cr | ₹9.91 Cr | ₹12 Cr | ₹10 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹3.05 Cr | ₹3.13 Cr | ₹3.94 Cr | ₹2.20 Cr | ₹2.80 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.18 Cr | ₹0.06 Cr | ₹1.32 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.88 Cr | ₹3.07 Cr | ₹2.62 Cr | ₹2.20 Cr | ₹2.80 Cr |
Total Current Liabilities | ₹137 Cr | ₹131 Cr | ₹105 Cr | ₹85 Cr | ₹80 Cr |
Total Liabilities | ₹479 Cr | ₹416 Cr | ₹342 Cr | ₹292 Cr | ₹260 Cr |
ASSETS | |||||
Gross Block | ₹82 Cr | ₹69 Cr | ₹55 Cr | ₹56 Cr | ₹47 Cr |
Less: Accumulated Depreciation | ₹37 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹45 Cr | ₹39 Cr | ₹31 Cr | ₹35 Cr | ₹31 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.60 Cr | ₹1.49 Cr | ₹0.94 Cr | ₹0.25 Cr | ₹4.91 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹2.14 Cr | ₹2.49 Cr | ₹3.51 Cr | ₹1.87 Cr | ₹5.99 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹49 Cr | ₹43 Cr | ₹35 Cr | ₹38 Cr | ₹42 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹37 Cr | ₹33 Cr | ₹20 Cr | ₹23 Cr | ₹13 Cr |
Raw Materials | ₹22 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹7.54 Cr |
Work-in Progress | ₹1.20 Cr | ₹1.04 Cr | ₹0.95 Cr | ₹1.02 Cr | ₹0.78 Cr |
Finished Goods | ₹11 Cr | ₹11 Cr | ₹5.59 Cr | ₹6.01 Cr | ₹4.11 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹2.63 Cr | ₹1.21 Cr | ₹1.33 Cr | ₹0.06 Cr | ₹0.08 Cr |
Sundry Debtors | ₹121 Cr | ₹102 Cr | ₹85 Cr | ₹74 Cr | ₹65 Cr |
Debtors more than Six months | ₹1.92 Cr | ₹1.27 Cr | ₹1.01 Cr | ₹3.14 Cr | ₹4.00 Cr |
Debtors Others | ₹121 Cr | ₹102 Cr | ₹86 Cr | ₹75 Cr | ₹65 Cr |
Cash and Bank | ₹258 Cr | ₹230 Cr | ₹189 Cr | ₹150 Cr | ₹137 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹252 Cr | ₹222 Cr | ₹189 Cr | ₹150 Cr | ₹137 Cr |
Other cash and bank balances | ₹6.29 Cr | ₹7.90 Cr | - | - | - |
Other Current Assets | ₹3.63 Cr | ₹3.92 Cr | ₹6.24 Cr | ₹2.17 Cr | ₹3.86 Cr |
Interest accrued on Investments | ₹1.26 Cr | ₹2.38 Cr | ₹1.56 Cr | ₹0.67 Cr | ₹0.59 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.10 Cr | ₹1.54 Cr | ₹1.45 Cr | ₹1.49 Cr | ₹1.20 Cr |
Other current_assets | ₹0.28 Cr | - | ₹3.23 Cr | - | ₹2.07 Cr |
Short Term Loans and Advances | ₹9.44 Cr | ₹4.40 Cr | ₹5.84 Cr | ₹5.59 Cr | ₹0.57 Cr |
Advances recoverable in cash or in kind | ₹9.37 Cr | ₹4.30 Cr | ₹5.74 Cr | ₹5.17 Cr | ₹0.44 Cr |
Advance income tax and TDS | - | - | - | ₹0.33 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.07 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.13 Cr |
Total Current Assets | ₹430 Cr | ₹373 Cr | ₹306 Cr | ₹254 Cr | ₹219 Cr |
Net Current Assets (Including Current Investments) | ₹293 Cr | ₹242 Cr | ₹201 Cr | ₹169 Cr | ₹139 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹479 Cr | ₹416 Cr | ₹342 Cr | ₹292 Cr | ₹260 Cr |
Contingent Liabilities | ₹0.78 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.43 Cr |
Total Debt | - | - | - | - | - |
Book Value | 535.50 | 446.45 | 372.85 | 326.05 | 285.57 |
Adjusted Book Value | 535.50 | 446.45 | 372.85 | 326.05 | 285.57 |
Compare Balance Sheet of peers of FOSECO INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FOSECO INDIA | ₹2,372.1 Cr | -6% | 4.2% | 6.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹154,171.0 Cr | -2% | 6.5% | 3% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹119,027.0 Cr | 2.9% | 24.9% | 49.2% | Stock Analytics | |
SRF | ₹89,112.7 Cr | 0.6% | 2.6% | 16.4% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹42,592.7 Cr | -1% | -1.5% | 6.7% | Stock Analytics | |
GODREJ INDUSTRIES | ₹36,461.8 Cr | -5.5% | -6.7% | 32.7% | Stock Analytics |
FOSECO INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FOSECO INDIA | -6% |
4.2% |
6.3% |
SENSEX | 0.9% |
3% |
8.9% |
You may also like the below Video Courses