Home > Income Statement > FORBES & COMPANY

FORBES & COMPANY
Income Statement

FORBES & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FORBES & COMPANY
Please provide your vote to see the results

FORBES & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹515 Cr₹932 Cr₹2,731 Cr₹2,853 Cr₹2,828 Cr
     Sales ₹423 Cr₹383 Cr₹1,912 Cr₹2,006 Cr₹1,974 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹50 Cr₹133 Cr₹772 Cr₹790 Cr₹700 Cr
     Revenue from property development ₹15 Cr₹387 Cr--₹95 Cr
     Other Operational Income ₹27 Cr₹30 Cr₹47 Cr₹57 Cr₹59 Cr
Less: Excise Duty ----₹5.21 Cr
Net Sales ₹515 Cr₹932 Cr₹2,731 Cr₹2,853 Cr₹2,823 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹236 Cr₹-111 Cr₹-36 Cr₹-16 Cr
Raw Material Consumed ₹157 Cr₹125 Cr₹1,029 Cr₹1,026 Cr₹1,043 Cr
     Opening Raw Materials ₹15 Cr₹16 Cr₹69 Cr₹56 Cr₹73 Cr
     Purchases Raw Materials ₹84 Cr₹67 Cr₹778 Cr₹772 Cr₹660 Cr
     Closing Raw Materials ₹19 Cr₹15 Cr₹76 Cr₹69 Cr₹56 Cr
     Other Direct Purchases / Brought in cost ₹73 Cr₹58 Cr₹257 Cr₹266 Cr₹367 Cr
     Other raw material cost ₹3.26 Cr----
Power & Fuel Cost ₹7.28 Cr₹7.33 Cr₹13 Cr₹13 Cr₹12 Cr
     Electricity & Power ₹7.28 Cr₹7.33 Cr₹13 Cr₹13 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹173 Cr₹214 Cr₹694 Cr₹686 Cr₹690 Cr
     Salaries, Wages & Bonus ₹166 Cr₹206 Cr₹644 Cr₹641 Cr₹644 Cr
     Contributions to EPF & Pension Funds ₹3.38 Cr₹4.33 Cr₹36 Cr₹28 Cr₹29 Cr
     Workmen and Staff Welfare Expenses ₹3.67 Cr₹3.93 Cr₹15 Cr₹17 Cr₹17 Cr
     Other Employees Cost --₹-1.19 Cr--
Other Manufacturing Expenses ₹67 Cr₹93 Cr₹160 Cr₹155 Cr₹136 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹16 Cr₹27 Cr₹33 Cr₹29 Cr
     Repairs and Maintenance ₹17 Cr₹13 Cr₹23 Cr₹21 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹64 Cr₹110 Cr₹101 Cr₹88 Cr
General and Administration Expenses ₹35 Cr₹42 Cr₹530 Cr₹509 Cr₹589 Cr
     Rent , Rates & Taxes ₹3.42 Cr₹5.48 Cr₹23 Cr₹36 Cr₹38 Cr
     Insurance ₹1.82 Cr₹3.71 Cr₹9.43 Cr₹7.88 Cr₹8.54 Cr
     Printing and stationery ₹0.34 Cr₹0.32 Cr₹40 Cr₹34 Cr₹5.26 Cr
     Professional and legal fees ₹13 Cr₹15 Cr₹71 Cr₹50 Cr₹31 Cr
     Traveling and conveyance ₹1.89 Cr₹1.57 Cr₹43 Cr₹44 Cr₹42 Cr
     Other Administration ₹17 Cr₹18 Cr₹387 Cr₹381 Cr₹506 Cr
Selling and Distribution Expenses ₹21 Cr₹23 Cr₹259 Cr₹241 Cr₹224 Cr
     Advertisement & Sales Promotion ₹1.34 Cr₹1.50 Cr₹49 Cr₹53 Cr₹55 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.35 Cr₹4.09 Cr₹53 Cr₹56 Cr₹51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹17 Cr₹157 Cr₹132 Cr₹118 Cr
Miscellaneous Expenses ₹25 Cr₹54 Cr₹329 Cr₹119 Cr₹16 Cr
     Bad debts /advances written off ₹5.21 Cr₹14 Cr₹212 Cr₹0.38 Cr₹11 Cr
     Provision for doubtful debts ₹6.78 Cr₹-5.50 Cr₹26 Cr₹9.75 Cr₹3.11 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹5.40 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹46 Cr₹92 Cr₹103 Cr₹2.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹468 Cr₹795 Cr₹2,902 Cr₹2,711 Cr₹2,694 Cr
Operating Profit (Excl OI) ₹47 Cr₹137 Cr₹-171 Cr₹142 Cr₹129 Cr
Other Income ₹37 Cr₹74 Cr₹241 Cr₹38 Cr₹30 Cr
     Interest Received ₹6.12 Cr₹1.67 Cr₹5.96 Cr₹7.98 Cr₹2.60 Cr
     Dividend Received --₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹3.64 Cr₹10 Cr₹4.56 Cr₹0.56 Cr₹2.99 Cr
     Profits on sale of Investments --₹1.05 Cr₹4.13 Cr₹2.19 Cr
     Provision Written Back ₹5.05 Cr₹0.88 Cr₹206 Cr₹7.88 Cr₹0.86 Cr
     Foreign Exchange Gains ₹15 Cr₹13 Cr₹9.14 Cr-₹11 Cr
     Others ₹6.69 Cr₹48 Cr₹15 Cr₹17 Cr₹11 Cr
Operating Profit ₹84 Cr₹211 Cr₹70 Cr₹180 Cr₹159 Cr
Interest ₹42 Cr₹52 Cr₹101 Cr₹89 Cr₹96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹45 Cr₹88 Cr₹83 Cr₹87 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹1.72 Cr₹5.35 Cr₹2.36 Cr₹3.64 Cr
     Other Interest ₹7.54 Cr₹4.59 Cr₹8.02 Cr₹4.29 Cr₹4.83 Cr
PBDT ₹42 Cr₹159 Cr₹-31 Cr₹91 Cr₹64 Cr
Depreciation ₹41 Cr₹68 Cr₹98 Cr₹77 Cr₹77 Cr
Profit Before Taxation & Exceptional Items ₹0.47 Cr₹91 Cr₹-129 Cr₹14 Cr₹-14 Cr
Exceptional Income / Expenses ₹-346 Cr₹-126 Cr₹-215 Cr₹-9.71 Cr-
Profit Before Tax ₹-334 Cr₹-30 Cr₹-338 Cr₹11 Cr₹-4.12 Cr
Provision for Tax ₹-10 Cr₹60 Cr₹-2.49 Cr₹14 Cr₹28 Cr
     Current Income Tax ₹3.91 Cr₹4.36 Cr₹2.42 Cr₹26 Cr₹36 Cr
     Deferred Tax ₹-14 Cr₹56 Cr₹-11 Cr₹-12 Cr₹-1.81 Cr
     Other taxes ₹0.02 Cr-₹6.53 Cr-₹-5.67 Cr
Profit After Tax ₹-324 Cr₹-90 Cr₹-335 Cr₹-2.99 Cr₹-32 Cr
Extra items ₹4,552 Cr₹-26 Cr₹-3.25 Cr--
Minority Interest ₹1.05 Cr₹39 Cr₹14 Cr₹9.95 Cr₹13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4,230 Cr₹-78 Cr₹-325 Cr₹6.96 Cr₹-19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-665 Cr₹-584 Cr₹-273 Cr₹-217 Cr₹-194 Cr
Appropriations ₹3,565 Cr₹-661 Cr₹-597 Cr₹-210 Cr₹-214 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4,060 Cr₹3.94 Cr₹-14 Cr₹62 Cr₹5.65 Cr
Equity Dividend % ---₹50.00₹25.00
Earnings Per Share ₹3,279.19₹-60.21₹-251.66₹5.40₹-15.07
Adjusted EPS ₹3,279.19₹-60.21₹-251.66₹5.40₹-15.07

Compare Income Statement of peers of FORBES & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FORBES & COMPANY ₹595.6 Cr 7.3% -48% -20.1% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


FORBES & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FORBES & COMPANY

7.3%

-48%

-20.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses