Home > Income Statement > FLUIDOMAT
COMMUNITY POLL
for FLUIDOMAT
Please provide your vote to see the results

FLUIDOMAT Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹55 Cr₹46 Cr₹34 Cr₹28 Cr₹25 Cr
     Sales ₹55 Cr₹45 Cr₹34 Cr₹28 Cr₹25 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.19 Cr₹0.75 Cr₹0.18 Cr₹0.14 Cr₹0.22 Cr
     Revenue from property development -----
     Other Operational Income ₹0.11 Cr₹0.08 Cr₹0.10 Cr₹0.05 Cr₹0.06 Cr
Less: Excise Duty -----
Net Sales ₹55 Cr₹46 Cr₹34 Cr₹28 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.15 Cr₹-0.66 Cr₹0.28 Cr₹0.23 Cr₹-0.82 Cr
Raw Material Consumed ₹21 Cr₹17 Cr₹12 Cr₹10 Cr₹10 Cr
     Opening Raw Materials ₹3.63 Cr₹2.74 Cr₹3.22 Cr₹2.90 Cr₹2.53 Cr
     Purchases Raw Materials ₹21 Cr₹18 Cr₹12 Cr₹11 Cr₹10 Cr
     Closing Raw Materials ₹3.74 Cr₹3.63 Cr₹2.74 Cr₹3.22 Cr₹2.90 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.11 Cr₹1.09 Cr₹0.93 Cr₹0.88 Cr₹0.92 Cr
     Electricity & Power ₹1.11 Cr₹1.09 Cr₹0.93 Cr₹0.88 Cr₹0.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹11 Cr₹9.30 Cr₹8.35 Cr₹8.41 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.62 Cr₹8.42 Cr₹7.55 Cr₹7.42 Cr
     Contributions to EPF & Pension Funds ₹0.99 Cr₹0.86 Cr₹0.83 Cr₹0.76 Cr₹0.94 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.96 Cr₹1.77 Cr₹1.51 Cr₹1.15 Cr₹1.53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.79 Cr₹0.62 Cr₹0.41 Cr₹0.37 Cr₹0.43 Cr
     Repairs and Maintenance ₹0.27 Cr₹0.25 Cr₹0.36 Cr₹0.25 Cr₹0.18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.90 Cr₹0.89 Cr₹0.74 Cr₹0.53 Cr₹0.92 Cr
General and Administration Expenses ₹1.41 Cr₹1.23 Cr₹1.05 Cr₹0.82 Cr₹0.92 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.10 Cr
     Insurance ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
     Printing and stationery ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
     Professional and legal fees ₹0.53 Cr₹0.46 Cr₹0.43 Cr₹0.37 Cr₹0.22 Cr
     Traveling and conveyance ₹0.42 Cr₹0.40 Cr₹0.25 Cr₹0.14 Cr₹0.39 Cr
     Other Administration ₹0.24 Cr₹0.16 Cr₹0.18 Cr₹0.13 Cr₹0.13 Cr
Selling and Distribution Expenses ₹2.79 Cr₹2.12 Cr₹2.35 Cr₹1.20 Cr₹0.82 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.17 Cr₹0.13 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.92 Cr₹0.75 Cr₹1.38 Cr₹0.46 Cr₹0.56 Cr
     Freight and Forwarding ₹0.13 Cr₹0.13 Cr₹0.11 Cr₹0.08 Cr₹0.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.54 Cr₹1.07 Cr₹0.73 Cr₹0.65 Cr₹0.16 Cr
Miscellaneous Expenses ₹0.76 Cr₹0.41 Cr₹0.32 Cr₹0.49 Cr₹0.32 Cr
     Bad debts /advances written off ₹0.38 Cr₹0.16 Cr₹0.16 Cr₹0.31 Cr₹0.11 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr---₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.37 Cr₹0.25 Cr₹0.16 Cr₹0.18 Cr₹0.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹41 Cr₹34 Cr₹28 Cr₹24 Cr₹22 Cr
Operating Profit (Excl OI) ₹15 Cr₹12 Cr₹6.22 Cr₹4.77 Cr₹3.32 Cr
Other Income ₹3.45 Cr₹1.27 Cr₹1.59 Cr₹1.35 Cr₹1.68 Cr
     Interest Received ₹2.35 Cr₹1.21 Cr₹1.32 Cr₹1.26 Cr₹1.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.06 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Others ₹1.08 Cr₹0.05 Cr₹0.26 Cr₹0.02 Cr₹0.44 Cr
Operating Profit ₹18 Cr₹14 Cr₹7.80 Cr₹6.12 Cr₹4.99 Cr
Interest ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.08 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr
     Other Interest ₹0.00 Cr-₹0.00 Cr₹0.02 Cr₹0.01 Cr
PBDT ₹18 Cr₹14 Cr₹7.76 Cr₹6.03 Cr₹4.94 Cr
Depreciation ₹0.75 Cr₹0.74 Cr₹0.67 Cr₹0.64 Cr₹0.66 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹13 Cr₹7.09 Cr₹5.39 Cr₹4.28 Cr
Exceptional Income / Expenses --₹0.33 Cr--
Profit Before Tax ₹18 Cr₹13 Cr₹7.43 Cr₹5.39 Cr₹4.28 Cr
Provision for Tax ₹4.52 Cr₹3.25 Cr₹1.94 Cr₹1.41 Cr₹1.07 Cr
     Current Income Tax ₹4.52 Cr₹3.37 Cr₹1.88 Cr₹1.36 Cr₹1.14 Cr
     Deferred Tax ₹-0.01 Cr₹-0.05 Cr₹0.06 Cr₹0.05 Cr₹-0.17 Cr
     Other taxes ₹0.01 Cr₹-0.07 Cr-₹0.00 Cr₹0.10 Cr
Profit After Tax ₹13 Cr₹9.62 Cr₹5.49 Cr₹3.98 Cr₹3.20 Cr
Extra items ----₹-0.21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹33 Cr₹26 Cr₹23 Cr₹20 Cr₹20 Cr
Appropriations ₹47 Cr₹36 Cr₹29 Cr₹24 Cr₹23 Cr
     General Reserves ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.22 Cr₹1.73 Cr₹1.60 Cr-₹1.42 Cr
Equity Dividend % ₹55.00₹45.00₹35.00₹32.50₹22.50
Earnings Per Share ₹26.49₹19.53₹11.14₹8.08₹6.50
Adjusted EPS ₹26.49₹19.53₹11.14₹8.08₹6.50

Compare Income Statement of peers of FLUIDOMAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLUIDOMAT ₹558.2 Cr -2.8% 9.1% 87.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹92,152.8 Cr 1.1% 1.2% -10.4% Stock Analytics
THERMAX ₹39,957.9 Cr -2.6% -2.9% -36.2% Stock Analytics
JYOTI CNC AUTOMATION ₹24,243.3 Cr -5.8% -18.9% -22.1% Stock Analytics
TRIVENI TURBINE ₹19,261.8 Cr -0.9% 5.3% 1.1% Stock Analytics
KIRLOSKAR BROTHERS ₹18,441.5 Cr 7.6% 30.4% 8% Stock Analytics


FLUIDOMAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLUIDOMAT

-2.8%

9.1%

87.2%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses