FLUIDOMAT
|
FLUIDOMAT Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹55 Cr | ₹46 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr |
| Sales | ₹55 Cr | ₹45 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.19 Cr | ₹0.75 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.22 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹55 Cr | ₹46 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.15 Cr | ₹-0.66 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹-0.82 Cr |
| Raw Material Consumed | ₹21 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
| Opening Raw Materials | ₹3.63 Cr | ₹2.74 Cr | ₹3.22 Cr | ₹2.90 Cr | ₹2.53 Cr |
| Purchases Raw Materials | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr |
| Closing Raw Materials | ₹3.74 Cr | ₹3.63 Cr | ₹2.74 Cr | ₹3.22 Cr | ₹2.90 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.11 Cr | ₹1.09 Cr | ₹0.93 Cr | ₹0.88 Cr | ₹0.92 Cr |
| Electricity & Power | ₹1.11 Cr | ₹1.09 Cr | ₹0.93 Cr | ₹0.88 Cr | ₹0.92 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹12 Cr | ₹11 Cr | ₹9.30 Cr | ₹8.35 Cr | ₹8.41 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹9.62 Cr | ₹8.42 Cr | ₹7.55 Cr | ₹7.42 Cr |
| Contributions to EPF & Pension Funds | ₹0.99 Cr | ₹0.86 Cr | ₹0.83 Cr | ₹0.76 Cr | ₹0.94 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.96 Cr | ₹1.77 Cr | ₹1.51 Cr | ₹1.15 Cr | ₹1.53 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.79 Cr | ₹0.62 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.43 Cr |
| Repairs and Maintenance | ₹0.27 Cr | ₹0.25 Cr | ₹0.36 Cr | ₹0.25 Cr | ₹0.18 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.90 Cr | ₹0.89 Cr | ₹0.74 Cr | ₹0.53 Cr | ₹0.92 Cr |
| General and Administration Expenses | ₹2.32 Cr | ₹1.23 Cr | ₹1.05 Cr | ₹0.82 Cr | ₹0.92 Cr |
| Rent , Rates & Taxes | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Insurance | ₹0.06 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.53 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.37 Cr | ₹0.22 Cr |
| Traveling and conveyance | ₹0.42 Cr | ₹0.40 Cr | ₹0.25 Cr | ₹0.14 Cr | ₹0.39 Cr |
| Other Administration | ₹1.14 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹1.88 Cr | ₹2.12 Cr | ₹2.35 Cr | ₹1.20 Cr | ₹0.82 Cr |
| Advertisement & Sales Promotion | ₹0.20 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹0.92 Cr | ₹0.75 Cr | ₹1.38 Cr | ₹0.46 Cr | ₹0.56 Cr |
| Freight and Forwarding | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.63 Cr | ₹1.07 Cr | ₹0.73 Cr | ₹0.65 Cr | ₹0.16 Cr |
| Miscellaneous Expenses | ₹0.76 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹0.49 Cr | ₹0.32 Cr |
| Bad debts /advances written off | ₹0.38 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.31 Cr | ₹0.11 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - | - | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.37 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹41 Cr | ₹34 Cr | ₹28 Cr | ₹24 Cr | ₹22 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹12 Cr | ₹6.22 Cr | ₹4.77 Cr | ₹3.32 Cr |
| Other Income | ₹3.45 Cr | ₹1.27 Cr | ₹1.59 Cr | ₹1.35 Cr | ₹1.68 Cr |
| Interest Received | ₹2.35 Cr | ₹1.21 Cr | ₹1.32 Cr | ₹1.26 Cr | ₹1.23 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.06 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Others | ₹1.09 Cr | ₹0.05 Cr | ₹0.26 Cr | ₹0.02 Cr | ₹0.44 Cr |
| Operating Profit | ₹18 Cr | ₹14 Cr | ₹7.80 Cr | ₹6.12 Cr | ₹4.99 Cr |
| Interest | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.06 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Other Interest | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr |
| PBDT | ₹18 Cr | ₹14 Cr | ₹7.76 Cr | ₹6.03 Cr | ₹4.94 Cr |
| Depreciation | ₹0.75 Cr | ₹0.74 Cr | ₹0.67 Cr | ₹0.64 Cr | ₹0.66 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹13 Cr | ₹7.09 Cr | ₹5.39 Cr | ₹4.28 Cr |
| Exceptional Income / Expenses | - | - | ₹0.33 Cr | - | - |
| Profit Before Tax | ₹18 Cr | ₹13 Cr | ₹7.43 Cr | ₹5.39 Cr | ₹4.28 Cr |
| Provision for Tax | ₹4.52 Cr | ₹3.25 Cr | ₹1.94 Cr | ₹1.41 Cr | ₹1.07 Cr |
| Current Income Tax | ₹4.52 Cr | ₹3.37 Cr | ₹1.88 Cr | ₹1.36 Cr | ₹1.14 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.05 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹-0.17 Cr |
| Other taxes | ₹0.01 Cr | ₹-0.07 Cr | - | ₹0.00 Cr | ₹0.10 Cr |
| Profit After Tax | ₹13 Cr | ₹9.62 Cr | ₹5.49 Cr | ₹3.98 Cr | ₹3.20 Cr |
| Extra items | - | - | - | - | ₹-0.21 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹33 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| Appropriations | ₹46 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr | ₹23 Cr |
| General Reserves | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.36 Cr | ₹1.73 Cr | ₹1.60 Cr | - | ₹1.42 Cr |
| Equity Dividend % | ₹55.00 | ₹45.00 | ₹35.00 | ₹32.50 | ₹22.50 |
| Earnings Per Share | ₹26.49 | ₹19.53 | ₹11.14 | ₹8.08 | ₹6.50 |
| Adjusted EPS | ₹26.49 | ₹19.53 | ₹11.14 | ₹8.08 | ₹6.50 |
Compare Income Statement of peers of FLUIDOMAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FLUIDOMAT | ₹367.9 Cr | 0.5% | -18.3% | -2.2% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹101,206.0 Cr | 4.5% | 18.4% | 19.3% | Stock Analytics | |
| THERMAX | ₹34,804.4 Cr | 1.9% | -10.7% | -36.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,019.8 Cr | -2.9% | 16.2% | -16.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,061.0 Cr | -0.7% | 0.1% | -34.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,400.3 Cr | -2.3% | -12% | -24.3% | Stock Analytics | |
FLUIDOMAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FLUIDOMAT | 0.5% |
-18.3% |
-2.2% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses