Home > Income Statement > FLUIDOMAT

FLUIDOMAT
Income Statement

FLUIDOMAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for FLUIDOMAT
Please provide your vote to see the results

FLUIDOMAT Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹72 Cr₹55 Cr₹46 Cr₹34 Cr₹28 Cr
     Sales ₹72 Cr₹55 Cr₹45 Cr₹34 Cr₹28 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.60 Cr₹0.19 Cr₹0.75 Cr₹0.18 Cr₹0.14 Cr
     Revenue from property development -----
     Other Operational Income ₹0.06 Cr₹0.11 Cr₹0.08 Cr₹0.10 Cr₹0.05 Cr
Less: Excise Duty -----
Net Sales ₹72 Cr₹55 Cr₹46 Cr₹34 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.35 Cr₹0.15 Cr₹-0.66 Cr₹0.28 Cr₹0.23 Cr
Raw Material Consumed ₹22 Cr₹21 Cr₹17 Cr₹12 Cr₹10 Cr
     Opening Raw Materials ₹3.74 Cr₹3.63 Cr₹2.74 Cr₹3.22 Cr₹2.90 Cr
     Purchases Raw Materials ₹21 Cr₹21 Cr₹18 Cr₹12 Cr₹11 Cr
     Closing Raw Materials ₹2.77 Cr₹3.74 Cr₹3.63 Cr₹2.74 Cr₹3.22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.17 Cr₹1.11 Cr₹1.09 Cr₹0.93 Cr₹0.88 Cr
     Electricity & Power ₹1.17 Cr₹1.11 Cr₹1.09 Cr₹0.93 Cr₹0.88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹11 Cr₹9.30 Cr₹8.35 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹9.62 Cr₹8.42 Cr₹7.55 Cr
     Contributions to EPF & Pension Funds ₹0.92 Cr₹0.99 Cr₹0.86 Cr₹0.83 Cr₹0.76 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.57 Cr₹2.09 Cr₹1.90 Cr₹1.62 Cr₹1.23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.00 Cr₹0.79 Cr₹0.62 Cr₹0.41 Cr₹0.37 Cr
     Repairs and Maintenance ₹0.30 Cr₹0.27 Cr₹0.25 Cr₹0.36 Cr₹0.25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.26 Cr₹1.03 Cr₹1.03 Cr₹0.85 Cr₹0.61 Cr
General and Administration Expenses ₹2.37 Cr₹2.32 Cr₹1.90 Cr₹1.44 Cr₹1.20 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.12 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
     Insurance ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
     Printing and stationery ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹0.46 Cr₹0.53 Cr₹0.46 Cr₹0.43 Cr₹0.37 Cr
     Traveling and conveyance ₹0.53 Cr₹0.42 Cr₹0.40 Cr₹0.25 Cr₹0.14 Cr
     Other Administration ₹1.13 Cr₹1.14 Cr₹0.82 Cr₹0.56 Cr₹0.51 Cr
Selling and Distribution Expenses ₹2.49 Cr₹1.76 Cr₹1.32 Cr₹1.86 Cr₹0.74 Cr
     Advertisement & Sales Promotion ₹0.22 Cr₹0.20 Cr₹0.17 Cr₹0.13 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹1.52 Cr₹0.92 Cr₹0.75 Cr₹1.38 Cr₹0.46 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.76 Cr₹0.63 Cr₹0.40 Cr₹0.34 Cr₹0.27 Cr
Miscellaneous Expenses ₹0.83 Cr₹0.76 Cr₹0.41 Cr₹0.32 Cr₹0.49 Cr
     Bad debts /advances written off ₹0.48 Cr₹0.38 Cr₹0.16 Cr₹0.16 Cr₹0.31 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.37 Cr₹0.25 Cr₹0.16 Cr₹0.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹45 Cr₹41 Cr₹34 Cr₹28 Cr₹24 Cr
Operating Profit (Excl OI) ₹27 Cr₹15 Cr₹12 Cr₹6.22 Cr₹4.77 Cr
Other Income ₹3.46 Cr₹3.45 Cr₹1.27 Cr₹1.59 Cr₹1.35 Cr
     Interest Received ₹2.91 Cr₹2.35 Cr₹1.21 Cr₹1.32 Cr₹1.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Others ₹0.53 Cr₹1.09 Cr₹0.05 Cr₹0.26 Cr₹0.02 Cr
Operating Profit ₹31 Cr₹18 Cr₹14 Cr₹7.80 Cr₹6.12 Cr
Interest ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.06 Cr
     Other Interest -₹0.00 Cr-₹0.00 Cr₹0.02 Cr
PBDT ₹31 Cr₹18 Cr₹14 Cr₹7.76 Cr₹6.03 Cr
Depreciation ₹0.94 Cr₹0.75 Cr₹0.74 Cr₹0.67 Cr₹0.64 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹18 Cr₹13 Cr₹7.09 Cr₹5.39 Cr
Exceptional Income / Expenses ---₹0.33 Cr-
Profit Before Tax ₹30 Cr₹18 Cr₹13 Cr₹7.43 Cr₹5.39 Cr
Provision for Tax ₹7.58 Cr₹4.52 Cr₹3.25 Cr₹1.94 Cr₹1.41 Cr
     Current Income Tax ₹7.58 Cr₹4.52 Cr₹3.37 Cr₹1.88 Cr₹1.36 Cr
     Deferred Tax ₹0.05 Cr₹-0.01 Cr₹-0.05 Cr₹0.06 Cr₹0.05 Cr
     Other taxes ₹-0.04 Cr₹0.01 Cr₹-0.07 Cr-₹0.00 Cr
Profit After Tax ₹22 Cr₹13 Cr₹9.62 Cr₹5.49 Cr₹3.98 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹44 Cr₹33 Cr₹26 Cr₹23 Cr₹20 Cr
Appropriations ₹66 Cr₹46 Cr₹36 Cr₹29 Cr₹24 Cr
     General Reserves ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.69 Cr₹1.36 Cr₹1.73 Cr₹1.60 Cr-
Equity Dividend % ₹75.00₹55.00₹45.00₹35.00₹32.50
Earnings Per Share ₹45.11₹26.49₹19.53₹11.14₹8.08
Adjusted EPS ₹45.11₹26.49₹19.53₹11.14₹8.08

Compare Income Statement of peers of FLUIDOMAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FLUIDOMAT ₹360.2 Cr -0.9% -0.7% -22.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹143,948.0 Cr -2.3% -4% 72.5% Stock Analytics
THERMAX ₹39,222.7 Cr -4.9% -16.5% 0.8% Stock Analytics
KIRLOSKAR OIL ENGINES ₹34,998.5 Cr 8.3% 13.2% 124.2% Stock Analytics
JYOTI CNC AUTOMATION ₹24,197.8 Cr -3.3% 2.4% 14.2% Stock Analytics
TRIVENI TURBINE ₹17,314.4 Cr -3.1% -6.2% 4% Stock Analytics


FLUIDOMAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FLUIDOMAT

-0.9%

-0.7%

-22.1%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses