FLUIDOMAT
|
FLUIDOMAT Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr |
| Equity - Authorised | ₹5.50 Cr | ₹5.50 Cr | ₹5.50 Cr | ₹5.50 Cr | ₹5.50 Cr |
| Equity - Issued | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr |
| Equity Paid Up | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr | ₹4.93 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹76 Cr | ₹56 Cr | ₹44 Cr | ₹36 Cr | ₹32 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Profit & Loss Account Balance | ₹62 Cr | ₹44 Cr | ₹33 Cr | ₹26 Cr | ₹23 Cr |
| General Reserves | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.88 Cr | ₹8.88 Cr |
| Other Reserves | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Reserve excluding Revaluation Reserve | ₹76 Cr | ₹56 Cr | ₹44 Cr | ₹36 Cr | ₹32 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹80 Cr | ₹61 Cr | ₹49 Cr | ₹41 Cr | ₹37 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.24 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.19 Cr |
| Deferred Tax Assets | ₹0.26 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.28 Cr |
| Deferred Tax Liability | ₹0.49 Cr | ₹0.44 Cr | ₹0.46 Cr | ₹0.48 Cr | ₹0.47 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.21 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹0.87 Cr | ₹0.75 Cr |
| Total Non-Current Liabilities | ₹1.44 Cr | ₹1.29 Cr | ₹1.18 Cr | ₹1.12 Cr | ₹0.95 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.25 Cr | ₹4.02 Cr | ₹4.17 Cr | ₹4.64 Cr | ₹3.58 Cr |
| Sundry Creditors | ₹3.25 Cr | ₹4.02 Cr | ₹4.17 Cr | ₹4.64 Cr | ₹3.58 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.75 Cr | ₹4.15 Cr | ₹4.12 Cr | ₹3.40 Cr | ₹2.50 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.07 Cr | ₹0.55 Cr | ₹1.61 Cr | ₹1.16 Cr | ₹0.47 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.68 Cr | ₹3.60 Cr | ₹2.51 Cr | ₹2.24 Cr | ₹2.03 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.08 Cr | ₹0.74 Cr | ₹1.26 Cr | ₹0.71 Cr | ₹0.74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.40 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.21 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.68 Cr | ₹0.54 Cr | ₹0.84 Cr | ₹0.50 Cr | ₹0.74 Cr |
| Total Current Liabilities | ₹11 Cr | ₹8.92 Cr | ₹9.55 Cr | ₹8.75 Cr | ₹6.81 Cr |
| Total Liabilities | ₹93 Cr | ₹71 Cr | ₹60 Cr | ₹51 Cr | ₹45 Cr |
| ASSETS | |||||
| Gross Block | ₹25 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr |
| Less: Accumulated Depreciation | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12 Cr | ₹7.96 Cr | ₹7.26 Cr | ₹8.39 Cr | ₹6.61 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.89 Cr | ₹0.22 Cr | ₹0.02 Cr | - | ₹0.49 Cr |
| Non Current Investments | - | - | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Long Term Investment | - | - | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Long Term Loans & Advances | ₹0.63 Cr | ₹0.63 Cr | ₹0.76 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Other Non Current Assets | ₹28 Cr | ₹25 Cr | ₹26 Cr | ₹17 Cr | ₹17 Cr |
| Total Non-Current Assets | ₹43 Cr | ₹33 Cr | ₹34 Cr | ₹26 Cr | ₹24 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8.32 Cr | ₹5.11 Cr | ₹2.99 Cr | ₹1.20 Cr | ₹0.94 Cr |
| Quoted | ₹8.32 Cr | ₹5.11 Cr | ₹2.99 Cr | ₹1.20 Cr | ₹0.94 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5.17 Cr | ₹6.45 Cr | ₹6.42 Cr | ₹4.78 Cr | ₹5.50 Cr |
| Raw Materials | ₹2.77 Cr | ₹3.74 Cr | ₹3.63 Cr | ₹2.74 Cr | ₹3.22 Cr |
| Work-in Progress | ₹0.97 Cr | ₹1.06 Cr | ₹1.01 Cr | ₹0.78 Cr | ₹0.86 Cr |
| Finished Goods | ₹0.95 Cr | ₹1.24 Cr | ₹1.42 Cr | ₹0.99 Cr | ₹1.20 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.43 Cr | ₹0.40 Cr | ₹0.33 Cr | ₹0.24 Cr | ₹0.21 Cr |
| Other Inventory | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Sundry Debtors | ₹22 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹8.92 Cr |
| Debtors more than Six months | ₹2.85 Cr | ₹2.17 Cr | ₹3.15 Cr | ₹3.27 Cr | ₹2.04 Cr |
| Debtors Others | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹7.44 Cr | ₹6.88 Cr |
| Cash and Bank | ₹0.68 Cr | ₹1.27 Cr | ₹2.31 Cr | ₹1.87 Cr | ₹0.80 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.67 Cr | ₹1.26 Cr | ₹2.30 Cr | ₹1.86 Cr | ₹0.79 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.51 Cr | ₹0.45 Cr | ₹0.07 Cr | ₹0.31 Cr | ₹0.16 Cr |
| Interest accrued on Investments | ₹0.36 Cr | ₹0.35 Cr | - | ₹0.25 Cr | ₹0.09 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.15 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹11 Cr | ₹0.64 Cr | ₹6.04 Cr | ₹4.35 Cr |
| Advances recoverable in cash or in kind | ₹0.33 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.37 Cr |
| Advance income tax and TDS | ₹0.11 Cr | ₹0.07 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.31 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹11 Cr | ₹0.33 Cr | ₹5.51 Cr | ₹3.67 Cr |
| Total Current Assets | ₹50 Cr | ₹38 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr |
| Net Current Assets (Including Current Investments) | ₹39 Cr | ₹29 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹93 Cr | ₹71 Cr | ₹60 Cr | ₹51 Cr | ₹45 Cr |
| Contingent Liabilities | ₹3.93 Cr | ₹3.77 Cr | ₹3.45 Cr | ₹3.34 Cr | ₹3.22 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 123.63 | 99.90 | 83.90 | 75.47 |
| Adjusted Book Value | 163.28 | 123.63 | 99.90 | 83.90 | 75.47 |
Compare Balance Sheet of peers of FLUIDOMAT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FLUIDOMAT | ₹444.3 Cr | -1.9% | 1.3% | 55.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,709.9 Cr | 13.2% | 11.7% | 13.7% | Stock Analytics | |
| THERMAX | ₹38,367.7 Cr | -2.8% | 1.7% | -38.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,658.4 Cr | -3.7% | 1.4% | -13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | 2.7% | 3.2% | -21% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,868.5 Cr | -1% | -3.1% | 9.2% | Stock Analytics | |
FLUIDOMAT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FLUIDOMAT | -1.9% |
1.3% |
55.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses