Home > Income Statement > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Income Statement

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹7,980 Cr₹6,336 Cr₹6,022 Cr₹5,921 Cr₹5,078 Cr
     Software Services & Operating Revenues ₹7,972 Cr₹6,333 Cr₹5,986 Cr₹5,866 Cr₹5,033 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹8.21 Cr₹3.72 Cr₹36 Cr₹55 Cr₹45 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,980 Cr₹6,336 Cr₹6,022 Cr₹5,921 Cr₹5,078 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹42 Cr₹31 Cr₹33 Cr₹26 Cr₹22 Cr
     Electricity & Power ₹42 Cr₹31 Cr₹33 Cr₹26 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,995 Cr₹3,909 Cr₹3,867 Cr₹3,947 Cr₹3,467 Cr
     Salaries, Wages & Bonus ₹4,537 Cr₹3,592 Cr₹3,549 Cr₹3,589 Cr₹3,202 Cr
     Contributions to EPF & Pension Funds ₹196 Cr₹168 Cr₹155 Cr₹141 Cr₹125 Cr
     Wheeling & Transmission Charges recoverable ₹190 Cr₹146 Cr₹141 Cr₹148 Cr₹119 Cr
     Other Employees Cost ₹72 Cr₹3.13 Cr₹23 Cr₹70 Cr₹21 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹420 Cr₹312 Cr₹290 Cr₹270 Cr₹260 Cr
     Repairs and Maintenance ₹97 Cr₹68 Cr₹66 Cr₹69 Cr₹61 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹323 Cr₹244 Cr₹223 Cr₹201 Cr₹200 Cr
General and Administration Expenses ₹1,163 Cr₹988 Cr₹931 Cr₹623 Cr₹417 Cr
     Rates & Taxes ₹36 Cr₹28 Cr₹27 Cr₹22 Cr₹22 Cr
     Insurance ₹33 Cr₹29 Cr₹33 Cr₹27 Cr₹18 Cr
     Printing and stationery ----₹4.30 Cr
     Professional and legal fees ₹208 Cr₹137 Cr₹116 Cr₹112 Cr₹98 Cr
     Other Administration ₹770 Cr₹673 Cr₹650 Cr₹377 Cr₹228 Cr
Selling and Marketing Expenses ₹88 Cr₹68 Cr₹41 Cr₹59 Cr₹54 Cr
     Advertisement & Sales Promotion ₹88 Cr₹68 Cr₹41 Cr₹59 Cr₹54 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹75 Cr₹77 Cr₹37 Cr₹39 Cr₹21 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹11 Cr₹32 Cr₹19 Cr₹7.80 Cr₹3.28 Cr
     Losson disposal of fixed assets(net) ₹5.00 Cr₹5.59 Cr₹0.72 Cr₹0.31 Cr₹0.38 Cr
     Losson foreign exchange fluctuations ₹6.30 Cr-₹2.72 Cr₹2.72 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹53 Cr₹39 Cr₹15 Cr₹29 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,784 Cr₹5,385 Cr₹5,199 Cr₹4,964 Cr₹4,241 Cr
Operating Profit (Excl OI) ₹1,196 Cr₹951 Cr₹823 Cr₹957 Cr₹837 Cr
Other Income ₹10 Cr₹42 Cr₹134 Cr₹3.59 Cr₹3.88 Cr
     Interest Received ₹2.68 Cr₹0.99 Cr₹1.03 Cr₹0.47 Cr₹0.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹6.85 Cr₹6.21 Cr₹4.75 Cr₹3.04 Cr₹1.90 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹1.71 Cr--₹1.29 Cr
     Others ₹0.90 Cr₹34 Cr₹129 Cr₹0.08 Cr-
Operating Profit ₹1,207 Cr₹993 Cr₹957 Cr₹960 Cr₹840 Cr
Interest ₹148 Cr₹103 Cr₹79 Cr₹64 Cr₹87 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹29 Cr₹37 Cr₹35 Cr
     Other Interest ₹148 Cr₹103 Cr₹50 Cr₹27 Cr₹52 Cr
PBDT ₹1,059 Cr₹890 Cr₹878 Cr₹896 Cr₹753 Cr
Depreciation ₹327 Cr₹260 Cr₹263 Cr₹249 Cr₹206 Cr
Profit Before Taxation & Exceptional Items ₹732 Cr₹630 Cr₹615 Cr₹647 Cr₹547 Cr
Exceptional Income / Expenses ₹8.81 Cr---₹-115 Cr
Profit Before Tax ₹741 Cr₹630 Cr₹615 Cr₹647 Cr₹432 Cr
Provision for Tax ₹146 Cr₹115 Cr₹102 Cr₹111 Cr₹70 Cr
     Current Income Tax ₹129 Cr₹90 Cr₹66 Cr₹74 Cr₹62 Cr
     Deferred Tax ₹17 Cr₹25 Cr₹36 Cr₹36 Cr₹8.20 Cr
     Other taxes -----
Profit After Tax ₹594 Cr₹515 Cr₹514 Cr₹537 Cr₹362 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.84 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹594 Cr₹515 Cr₹514 Cr₹537 Cr₹362 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,001 Cr₹1,743 Cr₹1,552 Cr₹1,381 Cr₹1,208 Cr
Appropriations ₹2,595 Cr₹2,257 Cr₹2,066 Cr₹1,918 Cr₹1,569 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,595 Cr₹2,257 Cr₹2,066 Cr₹1,918 Cr₹1,569 Cr
Equity Dividend % ₹40.00₹35.00₹35.00₹35.00₹30.00
Earnings Per Share ₹8.53₹7.39₹7.37₹7.71₹5.20
Adjusted EPS ₹8.53₹7.39₹7.37₹7.71₹5.20

Compare Income Statement of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹24,815.6 Cr -0.7% 6.9% 3.7% Stock Analytics
INFO EDGE (INDIA) ₹86,152.4 Cr -3.9% -3.7% -10% Stock Analytics
AFFLE (INDIA) ₹24,999.0 Cr -8.1% -8.2% 19.2% Stock Analytics
ECLERX SERVICES ₹21,780.5 Cr -3.2% 13.9% 62.6% Stock Analytics
CMS INFO SYSTEMS ₹5,837.1 Cr -5.9% -4.2% -32.5% Stock Analytics
QUESS CORP ₹3,331.6 Cr -9% -11.5% -68.1% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

-0.7%

6.9%

3.7%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses