FIRSTSOURCE SOLUTIONS
|
FIRSTSOURCE SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹7,980 Cr | ₹6,336 Cr | ₹6,022 Cr | ₹5,921 Cr | ₹5,078 Cr |
| Software Services & Operating Revenues | ₹7,972 Cr | ₹6,333 Cr | ₹5,986 Cr | ₹5,866 Cr | ₹5,033 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹8.21 Cr | ₹3.72 Cr | ₹36 Cr | ₹55 Cr | ₹45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹7,980 Cr | ₹6,336 Cr | ₹6,022 Cr | ₹5,921 Cr | ₹5,078 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹42 Cr | ₹31 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
| Electricity & Power | ₹42 Cr | ₹31 Cr | ₹33 Cr | ₹26 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4,995 Cr | ₹3,909 Cr | ₹3,867 Cr | ₹3,947 Cr | ₹3,467 Cr |
| Salaries, Wages & Bonus | ₹4,537 Cr | ₹3,592 Cr | ₹3,549 Cr | ₹3,589 Cr | ₹3,202 Cr |
| Contributions to EPF & Pension Funds | ₹196 Cr | ₹168 Cr | ₹155 Cr | ₹141 Cr | ₹125 Cr |
| Wheeling & Transmission Charges recoverable | ₹190 Cr | ₹146 Cr | ₹141 Cr | ₹148 Cr | ₹119 Cr |
| Other Employees Cost | ₹72 Cr | ₹3.13 Cr | ₹23 Cr | ₹70 Cr | ₹21 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹420 Cr | ₹312 Cr | ₹290 Cr | ₹270 Cr | ₹260 Cr |
| Repairs and Maintenance | ₹97 Cr | ₹68 Cr | ₹66 Cr | ₹69 Cr | ₹61 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹323 Cr | ₹244 Cr | ₹223 Cr | ₹201 Cr | ₹200 Cr |
| General and Administration Expenses | ₹1,163 Cr | ₹988 Cr | ₹931 Cr | ₹623 Cr | ₹417 Cr |
| Rates & Taxes | ₹36 Cr | ₹28 Cr | ₹27 Cr | ₹22 Cr | ₹22 Cr |
| Insurance | ₹33 Cr | ₹29 Cr | ₹33 Cr | ₹27 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | ₹4.30 Cr |
| Professional and legal fees | ₹208 Cr | ₹137 Cr | ₹116 Cr | ₹112 Cr | ₹98 Cr |
| Other Administration | ₹770 Cr | ₹673 Cr | ₹650 Cr | ₹377 Cr | ₹228 Cr |
| Selling and Marketing Expenses | ₹88 Cr | ₹68 Cr | ₹41 Cr | ₹59 Cr | ₹54 Cr |
| Advertisement & Sales Promotion | ₹88 Cr | ₹68 Cr | ₹41 Cr | ₹59 Cr | ₹54 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹75 Cr | ₹77 Cr | ₹37 Cr | ₹39 Cr | ₹21 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹11 Cr | ₹32 Cr | ₹19 Cr | ₹7.80 Cr | ₹3.28 Cr |
| Losson disposal of fixed assets(net) | ₹5.00 Cr | ₹5.59 Cr | ₹0.72 Cr | ₹0.31 Cr | ₹0.38 Cr |
| Losson foreign exchange fluctuations | ₹6.30 Cr | - | ₹2.72 Cr | ₹2.72 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹53 Cr | ₹39 Cr | ₹15 Cr | ₹29 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,784 Cr | ₹5,385 Cr | ₹5,199 Cr | ₹4,964 Cr | ₹4,241 Cr |
| Operating Profit (Excl OI) | ₹1,196 Cr | ₹951 Cr | ₹823 Cr | ₹957 Cr | ₹837 Cr |
| Other Income | ₹10 Cr | ₹42 Cr | ₹134 Cr | ₹3.59 Cr | ₹3.88 Cr |
| Interest Received | ₹2.68 Cr | ₹0.99 Cr | ₹1.03 Cr | ₹0.47 Cr | ₹0.70 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹6.85 Cr | ₹6.21 Cr | ₹4.75 Cr | ₹3.04 Cr | ₹1.90 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹1.71 Cr | - | - | ₹1.29 Cr |
| Others | ₹0.90 Cr | ₹34 Cr | ₹129 Cr | ₹0.08 Cr | - |
| Operating Profit | ₹1,207 Cr | ₹993 Cr | ₹957 Cr | ₹960 Cr | ₹840 Cr |
| Interest | ₹148 Cr | ₹103 Cr | ₹79 Cr | ₹64 Cr | ₹87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹29 Cr | ₹37 Cr | ₹35 Cr |
| Other Interest | ₹148 Cr | ₹103 Cr | ₹50 Cr | ₹27 Cr | ₹52 Cr |
| PBDT | ₹1,059 Cr | ₹890 Cr | ₹878 Cr | ₹896 Cr | ₹753 Cr |
| Depreciation | ₹327 Cr | ₹260 Cr | ₹263 Cr | ₹249 Cr | ₹206 Cr |
| Profit Before Taxation & Exceptional Items | ₹732 Cr | ₹630 Cr | ₹615 Cr | ₹647 Cr | ₹547 Cr |
| Exceptional Income / Expenses | ₹8.81 Cr | - | - | - | ₹-115 Cr |
| Profit Before Tax | ₹741 Cr | ₹630 Cr | ₹615 Cr | ₹647 Cr | ₹432 Cr |
| Provision for Tax | ₹146 Cr | ₹115 Cr | ₹102 Cr | ₹111 Cr | ₹70 Cr |
| Current Income Tax | ₹129 Cr | ₹90 Cr | ₹66 Cr | ₹74 Cr | ₹62 Cr |
| Deferred Tax | ₹17 Cr | ₹25 Cr | ₹36 Cr | ₹36 Cr | ₹8.20 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.84 Cr | ₹0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹594 Cr | ₹515 Cr | ₹514 Cr | ₹537 Cr | ₹362 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,001 Cr | ₹1,743 Cr | ₹1,552 Cr | ₹1,381 Cr | ₹1,208 Cr |
| Appropriations | ₹2,595 Cr | ₹2,257 Cr | ₹2,066 Cr | ₹1,918 Cr | ₹1,569 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,595 Cr | ₹2,257 Cr | ₹2,066 Cr | ₹1,918 Cr | ₹1,569 Cr |
| Equity Dividend % | ₹40.00 | ₹35.00 | ₹35.00 | ₹35.00 | ₹30.00 |
| Earnings Per Share | ₹8.53 | ₹7.39 | ₹7.37 | ₹7.71 | ₹5.20 |
| Adjusted EPS | ₹8.53 | ₹7.39 | ₹7.37 | ₹7.71 | ₹5.20 |
Compare Income Statement of peers of FIRSTSOURCE SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FIRSTSOURCE SOLUTIONS | ₹24,815.6 Cr | -0.7% | 6.9% | 3.7% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹86,152.4 Cr | -3.9% | -3.7% | -10% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,999.0 Cr | -8.1% | -8.2% | 19.2% | Stock Analytics | |
| ECLERX SERVICES | ₹21,780.5 Cr | -3.2% | 13.9% | 62.6% | Stock Analytics | |
| CMS INFO SYSTEMS | ₹5,837.1 Cr | -5.9% | -4.2% | -32.5% | Stock Analytics | |
| QUESS CORP | ₹3,331.6 Cr | -9% | -11.5% | -68.1% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIRSTSOURCE SOLUTIONS | -0.7% |
6.9% |
3.7% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses