FINOLEX INDUSTRIES
|
FINOLEX INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,113 Cr | ₹4,142 Cr | ₹4,317 Cr | ₹4,397 Cr | ₹4,647 Cr |
| Sales | ₹4,061 Cr | ₹4,109 Cr | ₹4,274 Cr | ₹4,361 Cr | ₹4,611 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹53 Cr | ₹33 Cr | ₹43 Cr | ₹36 Cr | ₹36 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,113 Cr | ₹4,142 Cr | ₹4,317 Cr | ₹4,397 Cr | ₹4,647 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-263 Cr | ₹25 Cr | ₹-40 Cr | ₹150 Cr | ₹33 Cr |
| Raw Material Consumed | ₹2,618 Cr | ₹2,613 Cr | ₹2,737 Cr | ₹2,885 Cr | ₹2,778 Cr |
| Opening Raw Materials | ₹356 Cr | ₹308 Cr | ₹262 Cr | ₹468 Cr | ₹367 Cr |
| Purchases Raw Materials | ₹2,563 Cr | ₹2,632 Cr | ₹2,750 Cr | ₹2,659 Cr | ₹2,864 Cr |
| Closing Raw Materials | ₹362 Cr | ₹356 Cr | ₹308 Cr | ₹262 Cr | ₹468 Cr |
| Other Direct Purchases / Brought in cost | ₹62 Cr | ₹29 Cr | ₹32 Cr | ₹19 Cr | ₹15 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹267 Cr | ₹263 Cr | ₹285 Cr | ₹305 Cr | ₹182 Cr |
| Electricity & Power | ₹267 Cr | ₹263 Cr | ₹285 Cr | ₹305 Cr | ₹182 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹243 Cr | ₹222 Cr | ₹211 Cr | ₹190 Cr | ₹191 Cr |
| Salaries, Wages & Bonus | ₹195 Cr | ₹194 Cr | ₹184 Cr | ₹166 Cr | ₹171 Cr |
| Contributions to EPF & Pension Funds | ₹32 Cr | ₹12 Cr | ₹11 Cr | ₹9.48 Cr | ₹6.11 Cr |
| Workmen and Staff Welfare Expenses | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Other Employees Cost | - | - | - | - | ₹2.31 Cr |
| Other Manufacturing Expenses | ₹343 Cr | ₹297 Cr | ₹297 Cr | ₹313 Cr | ₹268 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹159 Cr | ₹152 Cr | ₹147 Cr | - | - |
| Repairs and Maintenance | ₹41 Cr | ₹31 Cr | ₹38 Cr | ₹63 Cr | ₹49 Cr |
| Packing Material Consumed | ₹42 Cr | ₹38 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr |
| Other Mfg Exp | ₹100 Cr | ₹77 Cr | ₹72 Cr | ₹211 Cr | ₹181 Cr |
| General and Administration Expenses | ₹105 Cr | ₹108 Cr | ₹98 Cr | ₹99 Cr | ₹67 Cr |
| Rent , Rates & Taxes | ₹5.80 Cr | ₹9.63 Cr | ₹11 Cr | ₹25 Cr | ₹11 Cr |
| Insurance | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹19 Cr | ₹22 Cr | ₹17 Cr | ₹9.57 Cr |
| Traveling and conveyance | ₹18 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹6.59 Cr |
| Other Administration | ₹47 Cr | ₹41 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr |
| Selling and Distribution Expenses | ₹52 Cr | ₹86 Cr | ₹107 Cr | ₹99 Cr | ₹72 Cr |
| Advertisement & Sales Promotion | ₹51 Cr | ₹85 Cr | ₹106 Cr | ₹98 Cr | ₹71 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.07 Cr | ₹1.43 Cr | ₹1.39 Cr | ₹1.38 Cr | ₹0.70 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹71 Cr | ₹51 Cr | ₹38 Cr | ₹65 Cr | ₹33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.34 Cr | ₹0.52 Cr | - | ₹0.87 Cr |
| Losson foreign exchange fluctuations | ₹35 Cr | ₹2.68 Cr | ₹2.78 Cr | ₹33 Cr | ₹2.98 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹36 Cr | ₹48 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,435 Cr | ₹3,666 Cr | ₹3,733 Cr | ₹4,105 Cr | ₹3,624 Cr |
| Operating Profit (Excl OI) | ₹679 Cr | ₹476 Cr | ₹585 Cr | ₹293 Cr | ₹1,024 Cr |
| Other Income | ₹211 Cr | ₹247 Cr | ₹180 Cr | ₹121 Cr | ₹82 Cr |
| Interest Received | ₹60 Cr | ₹80 Cr | ₹34 Cr | ₹33 Cr | ₹46 Cr |
| Dividend Received | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| Profit on sale of Fixed Assets | ₹1.36 Cr | - | - | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.22 Cr | ₹1.91 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹132 Cr | ₹149 Cr | ₹129 Cr | ₹75 Cr | ₹24 Cr |
| Operating Profit | ₹890 Cr | ₹722 Cr | ₹765 Cr | ₹413 Cr | ₹1,106 Cr |
| Interest | ₹21 Cr | ₹30 Cr | ₹36 Cr | ₹27 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹18 Cr | ₹25 Cr | ₹11 Cr | ₹1.38 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.74 Cr | ₹1.06 Cr | ₹1.40 Cr | ₹1.62 Cr | ₹1.87 Cr |
| Other Interest | ₹8.90 Cr | ₹11 Cr | ₹9.81 Cr | ₹14 Cr | ₹11 Cr |
| PBDT | ₹870 Cr | ₹693 Cr | ₹728 Cr | ₹386 Cr | ₹1,092 Cr |
| Depreciation | ₹107 Cr | ₹107 Cr | ₹116 Cr | ₹89 Cr | ₹83 Cr |
| Profit Before Taxation & Exceptional Items | ₹763 Cr | ₹586 Cr | ₹612 Cr | ₹297 Cr | ₹1,008 Cr |
| Exceptional Income / Expenses | - | ₹417 Cr | - | - | ₹376 Cr |
| Profit Before Tax | ₹805 Cr | ₹1,043 Cr | ₹651 Cr | ₹321 Cr | ₹1,383 Cr |
| Provision for Tax | ₹206 Cr | ₹243 Cr | ₹177 Cr | ₹71 Cr | ₹332 Cr |
| Current Income Tax | ₹194 Cr | ₹226 Cr | ₹158 Cr | ₹75 Cr | ₹321 Cr |
| Deferred Tax | ₹14 Cr | ₹17 Cr | ₹19 Cr | ₹12 Cr | ₹-3.00 Cr |
| Other taxes | ₹-2.18 Cr | ₹-0.01 Cr | ₹-0.31 Cr | ₹-17 Cr | ₹14 Cr |
| Profit After Tax | ₹599 Cr | ₹800 Cr | ₹474 Cr | ₹251 Cr | ₹1,051 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹599 Cr | ₹800 Cr | ₹474 Cr | ₹251 Cr | ₹1,051 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,062 Cr | ₹3,417 Cr | ₹3,039 Cr | ₹3,029 Cr | ₹2,226 Cr |
| Appropriations | ₹4,661 Cr | ₹4,217 Cr | ₹3,512 Cr | ₹3,280 Cr | ₹3,278 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹222 Cr | ₹155 Cr | ₹95 Cr | ₹241 Cr | ₹248 Cr |
| Equity Dividend % | ₹137.50 | ₹180.00 | ₹125.00 | ₹75.00 | ₹200.00 |
| Earnings Per Share | ₹9.69 | ₹12.94 | ₹7.66 | ₹4.05 | ₹16.94 |
| Adjusted EPS | ₹9.69 | ₹12.94 | ₹7.66 | ₹4.05 | ₹16.94 |
Compare Income Statement of peers of FINOLEX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FINOLEX INDUSTRIES | ₹9,527.8 Cr | 2.6% | 2.6% | -22% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹45,750.0 Cr | 3.8% | 9.6% | -13.9% | Stock Analytics | |
| ASTRAL | ₹38,551.3 Cr | 2.6% | 4.4% | 2.7% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,180.9 Cr | 1.7% | 7.8% | 144.4% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹14,286.1 Cr | 0.5% | -3.4% | 33.1% | Stock Analytics | |
| TIME TECHNOPLAST | ₹8,865.7 Cr | 1.1% | 1.1% | -19.7% | Stock Analytics | |
FINOLEX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FINOLEX INDUSTRIES | 2.6% |
2.6% |
-22% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses